BSEL ALGO (BSE 532123)₹3.63−2.68%Investment Company
In the Jun 2026 quarter (consolidated), BSEL ALGO reported sales of ₹1.46 Cr, up 175.5% from Jun 2025, and net profit of ₹1.28 Cr, up 814.3% year on year. For the year to Mar 2026, sales were −₹36.01 Cr and net profit −₹34.87 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.99 | −7.58 | 8.25 | 22.74 | 9.55 | −12.04 | −7.31 | 0.53 | −0.27 | 10.17 | −46.22 | 1.46 |
| Expenses | 0.41 | 0.39 | 0.48 | 0.26 | 0.43 | 0.54 | 0.27 | 0.23 | 0.32 | 0.35 | 0.89 | 0.40 |
| Operating Profit | 10.59 | −8.01 | 7.78 | 22.56 | 9.15 | −12.63 | −7.63 | 0.31 | −0.62 | 9.83 | −47.29 | 1.07 |
| OPM % | 96.1% | — | 94.1% | 98.8% | 95.4% | — | — | 55.5% | — | 96.4% | — | 72.1% |
| Other Income | 0.34 | 0.51 | 0.99 | 0.52 | 0.51 | 0.31 | 0.69 | 0.49 | 0.50 | 0.57 | 0.79 | 0.68 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 10.86 | −7.49 | 8.71 | 22.95 | 9.60 | −12.27 | −6.92 | 0.76 | −0.12 | 10.34 | −46.30 | 1.71 |
| Tax % | 20.0% | −22.1% | −9.1% | 19.8% | 25.3% | −25.9% | −5.7% | 80.6% | 200.1% | 25.1% | −7.6% | 25.0% |
| Net Profit | 8.68 | −5.82 | 9.48 | 18.38 | 7.15 | −9.08 | −6.50 | 0.14 | −0.38 | 7.73 | −42.69 | 1.28 |
| EPS (Rs) | 1.06 | −0.72 | 1.16 | 2.24 | 0.84 | −1.06 | −0.76 | 0.03 | −0.06 | 0.91 | −4.96 | 0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.99 | 0.00 | 0.00 | 4.99 | 0.00 | 0.00 | 0.00 | 39.99 | 30.01 | 14.99 | −36.01 | −34.86 |
| Expenses | 0.99 | 0.99 | 1.99 | 21.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.96 |
| Operating Profit | −1.01 | −1.01 | −1.01 | −16.06 | −2.01 | −1.01 | −1.01 | 38.10 | 29.11 | 13.05 | −38.14 | −37.01 |
| OPM % | −88.0% | −189.0% | −318.0% | −318.0% | −5,375.0% | — | — | 96.0% | 95.0% | 90.0% | — | 106.2% |
| Other Income | −3.01 | 5.02 | 2.01 | −4.01 | −4.02 | 2.01 | 7.03 | 1.01 | 0.00 | 0.00 | 2.01 | 2.54 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Profit before tax | −2.99 | 3.99 | 0.99 | −19.97 | −5.99 | 0.99 | 5.99 | 39.93 | 28.96 | 12.98 | −34.97 | −34.37 |
| Tax % | 10.0% | 31.0% | 15.0% | 0.0% | 0.0% | 65.0% | 18.0% | 2.0% | 12.0% | 25.1% | 0.0% | — |
| Exceptional items | −3.01 | 0.00 | 0.00 | 2.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −3.98 | 2.99 | 0.99 | −19.93 | −6.97 | 0.00 | 4.98 | 38.86 | 24.91 | 9.96 | −34.87 | −34.06 |
| EPS (Rs) | −0.45 | 0.36 | 0.08 | −2.46 | −0.80 | 0.07 | 0.60 | 4.72 | 3.06 | 1.16 | −4.09 | −3.95 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 82.69 | 82.77 | 82.74 | 82.67 | 82.73 | 82.71 | 82.75 | 82.66 | 82.78 | 82.66 | 86.70 | 86.73 |
| Reserves | 260 | 272 | 268 | 270 | 268 | 286 | 277 | 292 | 358 | 376 | 385 | 390 |
| Borrowings | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 356 | 379 | 370 | 372 | 397 | 430 | 417 | 431 | 469 | 482 | 487 | 538 |
| Total Liabilities | 700 | 733 | 721 | 724 | 747 | 798 | 777 | 805 | 909 | 940 | 959 | 1,014 |
| Fixed Assets | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.01 | 3.01 | 15.02 | 24.01 | 29.04 | 20.01 | 22.01 | 14.02 | 50.03 | 79.09 | 72.11 | 47.10 |
| Other Assets | 691 | 728 | 704 | 698 | 717 | 776 | 754 | 790 | 857 | 860 | 885 | 965 |
| Inventories | 324 | 341 | 334 | 335 | 335 | 362 | 352 | 363 | 393 | 398 | 408 | 447 |
| Trade receivables | 342 | 360 | 354 | 354 | 375 | 408 | 397 | 420 | 457 | 452 | 452 | 497 |
| Cash & equivalents | 19.98 | 0.99 | 1.99 | 0.00 | 2.99 | 1.99 | 1.99 | 2.99 | 0.00 | 0.99 | 0.99 | 0.00 |
| Total Assets | 700 | 733 | 721 | 724 | 747 | 798 | 777 | 805 | 909 | 940 | 959 | 1,014 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.99 | −21.94 | 18.94 | 4.99 | −7.98 | −28.92 | 7.98 | −22.95 | −34.92 | 33.88 | −6.98 | −67.84 |
| Cash from investing activity | 13.02 | 21.03 | −18.02 | −6.01 | 10.02 | 29.07 | −8.01 | 24.05 | 32.06 | −34.07 | 6.01 | 68.16 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 9.04 | 0.00 | 1.01 | −1.01 | 2.01 | 0.00 | 0.00 | 1.01 | −3.01 | 1.01 | −1.01 | 0.00 |
| Capex | 0.02 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 | 0.00 | 0.02 |
| Free cash flow | −4.01 | −22.08 | 18.06 | 5.02 | −8.04 | −29.09 | 8.03 | −23.07 | −35.14 | 34.12 | −7.03 | −68.25 |
| CFO / OP % | 63.0% | 3,845.0% | −2,231.0% | −413.0% | 46.0% | 1,352.0% | −1,298.0% | 2,207.0% | −91.0% | 120.0% | −50.0% | 181.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 3,47,471 | 2,06,585 | 2,94,448 | 3,32,853 | 26,577 | −1,49,33,974 | −36,27,278 | −30,80,453 | 4,229 | 5,479 | 11,191 | −5,083 |
| Inventory days | 29,64,987 | 20,82,995 | 24,47,764 | 30,68,191 | 6,010 | −1,32,58,989 | −32,24,044 | −26,54,060 | — | — | — | −4,567 |
| Days payable | 1,82,318 | 1,29,149 | 1,51,256 | 1,89,618 | 397 | — | — | — | — | — | — | — |
| Cash conversion cycle | 31,30,140 | 21,60,430 | 25,90,955 | 32,11,425 | 32,189 | −2,81,92,964 | −68,51,323 | −57,34,514 | 4,229 | 5,479 | 11,191 | −9,651 |
| Working capital days | 3,16,302 | 1,86,212 | 2,66,607 | 3,00,488 | 22,309 | 1,25,00,154 | 30,37,620 | 25,83,834 | 3,561 | 4,504 | 9,237 | 4,170 |
| ROCE % | −1.0% | 0.0% | 1.0% | 0.0% | −6.0% | −2.0% | 0.0% | 1.0% | 10.1% | 6.0% | 3.0% | −7.0% |
For the Jun 2026 quarter, BSEL ALGO reported sales of ₹1.46 Cr, up 175.5% year on year and net profit of ₹1.28 Cr, up 814.3% year on year. The operating margin was 72.1%.
BSEL ALGO's sales for the year to Mar 2026 were −₹36.01 Cr; over the last twelve months they were −₹34.86 Cr.
Net profit for the year to Mar 2026 was −₹34.87 Cr, and −₹34.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.95.
BSEL ALGO reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹67.84 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹68.25 Cr.