H. S. India (BSE 532145)₹11.00−1.79%Hotels & Resorts
In the Jun 2026 quarter (standalone), H. S. India reported sales of ₹8.39 Cr, up 42.0% from Jun 2025, and net profit of ₹0.31 Cr, up 121.4% year on year. For the year to Mar 2026, sales were ₹26.03 Cr and net profit ₹1.63 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.31 | 6.77 | 6.68 | 6.17 | 6.16 | 7.21 | 7.29 | 5.91 | 5.79 | 7.07 | 7.24 | 8.39 |
| Expenses | 5.08 | 5.51 | 5.80 | 5.65 | 5.21 | 5.85 | 6.25 | 5.42 | 5.21 | 5.87 | 5.93 | 7.58 |
| Operating Profit | 1.27 | 1.30 | 0.92 | 0.56 | 0.99 | 1.40 | 1.09 | 0.53 | 0.62 | 1.24 | 1.35 | 0.86 |
| OPM % | 19.9% | 19.0% | 13.5% | 8.9% | 15.8% | 19.2% | 14.7% | 8.8% | 10.5% | 17.3% | 18.4% | 10.1% |
| Other Income | 0.29 | 0.18 | 0.25 | 0.15 | −0.05 | 0.11 | 0.17 | 0.17 | 0.10 | 0.10 | 0.17 | 0.09 |
| Interest | 0.49 | 0.45 | 0.42 | 0.40 | 0.41 | 0.40 | 0.39 | 0.36 | 0.31 | 0.29 | 0.26 | 0.24 |
| Depreciation | 0.28 | 0.26 | 0.28 | 0.21 | 0.21 | 0.21 | 0.23 | 0.20 | 0.20 | 0.20 | 0.24 | 0.20 |
| Profit before tax | 0.76 | 0.74 | 0.44 | 0.07 | 0.31 | 0.87 | 0.61 | 0.11 | 0.18 | 0.82 | 0.99 | 0.48 |
| Tax % | 16.9% | 12.0% | 13.3% | −12.6% | 53.1% | 17.0% | 27.4% | 0.0% | 42.1% | 24.1% | 24.0% | 40.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.66 | 0.66 | 0.40 | 0.11 | 0.16 | 0.74 | 0.45 | 0.14 | 0.12 | 0.63 | 0.77 | 0.31 |
| EPS (Rs) | 0.41 | 0.41 | 0.25 | 0.07 | 0.10 | 0.46 | 0.28 | 0.09 | 0.08 | 0.39 | 0.48 | 0.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.20 | 22.72 | 26.73 | 28.86 | 25.84 | 10.25 | 17.95 | 23.87 | 25.52 | 26.83 | 26.03 | 28.49 |
| Expenses | 15.55 | 16.28 | 21.14 | 23.32 | 21.18 | 8.94 | 14.37 | 20.29 | 21.83 | 22.96 | 22.42 | 24.59 |
| Operating Profit | 6.75 | 6.53 | 5.72 | 5.68 | 4.76 | 1.36 | 3.67 | 3.68 | 3.81 | 4.01 | 3.72 | 4.07 |
| OPM % | 30.2% | 28.5% | 21.2% | 19.5% | 18.3% | 13.1% | 20.3% | 15.3% | 14.8% | 14.8% | 14.2% | 14.3% |
| Other Income | 0.56 | 0.62 | 0.67 | 0.62 | 0.42 | 0.23 | 0.52 | 0.68 | 0.78 | 0.37 | 0.51 | 0.46 |
| Interest | 3.32 | 2.92 | 2.50 | 2.06 | 2.21 | 1.74 | 1.86 | 1.95 | 1.82 | 1.57 | 1.19 | 1.10 |
| Depreciation | 2.50 | 2.60 | 2.10 | 1.71 | 1.59 | 1.35 | 1.10 | 1.11 | 1.11 | 0.89 | 0.87 | 0.84 |
| Profit before tax | 1.44 | 1.58 | 1.75 | 2.49 | 1.34 | −1.51 | 1.20 | 1.27 | 1.62 | 1.88 | 2.14 | 2.47 |
| Tax % | 23.4% | 34.6% | −9.1% | 29.6% | 6.7% | −5.9% | 10.7% | 19.5% | 18.4% | 25.4% | 24.2% | — |
| Exceptional items | −0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.12 | 1.06 | 1.94 | 1.78 | 1.27 | −1.45 | 1.09 | 1.05 | 1.34 | 1.42 | 1.63 | 1.83 |
| EPS (Rs) | 0.69 | 0.66 | 1.20 | 1.10 | 0.79 | −0.90 | 0.68 | 0.65 | 0.83 | 0.88 | 1.01 | 1.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.25 | 16.24 | 16.23 | 16.25 | 16.23 | 16.23 | 16.24 | 16.22 | 16.22 | 16.24 | 16.22 | 16.21 |
| Reserves | 7.66 | 8.75 | 9.77 | 11.75 | 13.49 | 12.23 | 10.85 | 11.97 | 13.07 | 14.40 | 15.66 | 17.26 |
| Borrowings | 28.12 | 25.42 | 23.26 | 19.87 | 15.77 | 16.24 | 19.70 | 23.53 | 20.84 | 19.12 | 16.21 | 12.39 |
| Other Liabilities | 6.00 | 5.96 | 5.43 | 5.03 | 4.19 | 2.81 | 2.28 | 1.98 | 1.83 | 2.12 | 1.76 | 1.86 |
| Total Liabilities | 58.03 | 56.37 | 54.69 | 52.90 | 49.68 | 47.51 | 49.07 | 53.70 | 51.96 | 51.88 | 49.85 | 47.72 |
| Fixed Assets | 24.18 | 22.11 | 19.70 | 17.72 | 16.00 | 14.50 | 13.13 | 12.29 | 11.53 | 10.58 | 10.57 | 9.89 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.19 | 0.00 | 0.00 |
| Investments | 6.67 | 5.85 | 5.85 | 5.85 | 5.85 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 |
| Other Assets | 27.18 | 28.41 | 29.14 | 29.33 | 27.83 | 30.31 | 33.24 | 38.71 | 37.60 | 38.41 | 36.58 | 35.13 |
| Inventories | 0.87 | 1.14 | 0.99 | 0.69 | 0.74 | 0.64 | 0.67 | 0.72 | 0.87 | 0.80 | 0.94 | 0.98 |
| Trade receivables | 0.55 | 1.27 | 1.43 | 2.23 | 2.36 | 2.46 | 2.23 | 2.58 | 2.63 | 2.31 | 2.35 | 2.45 |
| Cash & equivalents | 3.73 | 4.09 | 5.25 | 4.79 | 3.19 | 3.93 | 6.44 | 11.64 | 9.48 | 8.68 | 5.73 | 5.10 |
| Total Assets | 58.03 | 56.37 | 54.69 | 52.90 | 49.68 | 47.51 | 49.07 | 53.70 | 51.96 | 51.88 | 49.85 | 47.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.63 | 6.46 | 8.04 | 6.26 | 4.63 | 2.66 | 0.48 | 3.63 | 2.97 | 3.06 | 1.99 | 4.60 |
| Cash from investing activity | −23.86 | 0.19 | −0.21 | −0.09 | 0.00 | −0.09 | 0.00 | −0.27 | −0.49 | −0.25 | −0.72 | −0.22 |
| Cash from financing activity | 17.45 | −6.28 | −6.45 | −6.64 | −6.22 | −1.84 | 2.01 | 1.80 | −4.64 | −3.62 | −4.23 | −5.00 |
| Net cash flow | 2.33 | 0.33 | 1.38 | −0.45 | −1.59 | 0.73 | 2.50 | 5.17 | −2.14 | −0.79 | −2.94 | −0.62 |
| Capex | 5.21 | 0.45 | 0.19 | 0.12 | 0.00 | 0.07 | 0.00 | 0.25 | 0.47 | 0.24 | 0.70 | 0.20 |
| Free cash flow | 3.43 | 6.02 | 7.86 | 6.15 | 4.65 | 2.60 | 0.50 | 3.39 | 2.51 | 2.83 | 1.30 | 4.41 |
| CFO / OP % | 147.0% | 104.0% | 137.0% | 124.0% | 96.0% | 75.0% | 41.0% | 107.0% | 106.0% | 96.0% | 52.9% | 122.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 21 | 23 | 30 | 30 | 35 | 80 | 52 | 40 | 33 | 32 | 34 |
| Inventory days | 73 | 79 | 98 | 41 | 51 | 51 | 84 | 69 | 79 | 62 | 68 | 59 |
| Days payable | 78 | 89 | 138 | 114 | 79 | 111 | 136 | 81 | 66 | 57 | 38 | 44 |
| Cash conversion cycle | 7 | 13 | −15 | −40 | 4 | −23 | 30 | 43 | 56 | 40 | 64 | 51 |
| Working capital days | −54 | −48 | 261 | 211 | 214 | 312 | 835 | 470 | 347 | 322 | 340 | 339 |
| ROCE % | 11.3% | 9.4% | 9.0% | 8.6% | 9.7% | 7.8% | 0.5% | 6.2% | 6.3% | 6.9% | 7.0% | 7.1% |
For the Jun 2026 quarter, H. S. India reported sales of ₹8.39 Cr, up 42.0% year on year and net profit of ₹0.31 Cr, up 121.4% year on year. The operating margin was 10.1%.
H. S. India's sales for the year to Mar 2026 were ₹26.03 Cr; over the last twelve months they were ₹28.49 Cr.
Net profit for the year to Mar 2026 was ₹1.63 Cr, and ₹1.83 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.14.
H. S. India reported borrowings of ₹12.39 Cr at Mar 2026, against cash and equivalents of ₹5.10 Cr.
Cash from operations was ₹4.60 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.41 Cr.