Gayatri Sugars (BSE 532183)₹7.98−0.87%Sugar
In the Mar 2026 quarter (standalone), Gayatri Sugars reported sales of ₹245 Cr, up 25.1% from Mar 2025, and net profit of ₹45.85 Cr, up 17.9% year on year. For the year to Mar 2026, sales were ₹367 Cr and net profit ₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.20 | 19.05 | 76.19 | 226 | 20.05 | 12.04 | 110 | 196 | 28.09 | 14.04 | 81.19 | 245 |
| Expenses | 61.22 | 29.07 | 65.17 | 185 | 29.09 | 23.08 | 100 | 165 | 37.09 | 26.08 | 78.29 | 205 |
| Operating Profit | −4.01 | −10.01 | 11.01 | 40.01 | −9.99 | −12.01 | 9.99 | 31.01 | −8.99 | −12.01 | 3.01 | 39.98 |
| OPM % | −6.0% | −52.0% | 13.9% | 18.0% | −49.1% | −102.1% | 9.0% | 16.0% | −32.1% | −89.1% | 3.6% | 15.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 6.02 | 6.02 | 8.03 | 5.02 | 6.02 | 8.03 | 7.03 | −4.02 | 8.02 | 7.02 | 7.03 | −8.03 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Profit before tax | −11.01 | −17.02 | 1.01 | 33.99 | −18.01 | −21.01 | 0.99 | 39.02 | −18.99 | −20.99 | −6.01 | 46.02 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −10.97 | −16.95 | 0.99 | 33.90 | −17.97 | −20.96 | 0.99 | 38.88 | −18.97 | −20.94 | −5.99 | 45.85 |
| EPS (Rs) | −2.49 | −2.92 | 0.21 | 5.20 | −2.74 | −3.18 | 0.19 | 5.24 | −2.51 | −2.86 | −0.77 | 6.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 | 243 | 252 | 313 | 281 | 249 | 362 | 389 | 378 | 337 | 367 | 368 |
| Expenses | 225 | 203 | 209 | 299 | 275 | 242 | 335 | 350 | 341 | 318 | 345 | 346 |
| Operating Profit | 17.01 | 40.03 | 43.01 | 14.01 | 7.01 | 6.99 | 26.99 | 39.99 | 38.01 | 19.01 | 21.99 | 21.99 |
| OPM % | 6.9% | 15.9% | 16.9% | 4.5% | 2.4% | 3.0% | 7.0% | 9.9% | 10.0% | 6.0% | 6.0% | 6.0% |
| Other Income | 2.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.93 | 0.00 | 5.99 | 0.99 | 0.00 |
| Interest | 23.09 | 21.09 | 20.08 | 24.09 | 24.07 | 26.09 | 25.10 | 24.10 | 24.10 | 17.07 | 15.05 | 14.04 |
| Depreciation | 9.99 | 9.98 | 9.99 | 9.99 | 9.99 | 9.99 | 9.98 | 7.99 | 6.99 | 6.99 | 6.99 | 7.96 |
| Profit before tax | −13.99 | 11.01 | 12.99 | −19.01 | −28.02 | −28.01 | −7.99 | 34.02 | 6.99 | 1.01 | 1.01 | 0.03 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 2.29 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −13.96 | 10.97 | 12.96 | −18.96 | −27.94 | −27.94 | −7.99 | 33.93 | 6.98 | 0.99 | 0.99 | −0.05 |
| EPS (Rs) | −3.10 | 2.44 | 2.98 | −4.47 | −6.35 | −6.52 | −1.94 | 7.86 | 1.10 | 0.15 | 0.15 | 0.13 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 44.06 | 44.09 | 44.07 | 44.04 | 44.09 | 44.07 | 44.07 | 44.05 | 44.06 | 65.13 | 74.17 | 74.11 |
| Reserves | −123 | −137 | −126 | −114 | −138 | −167 | −197 | −205 | −168 | −157 | −159 | 6.99 |
| Borrowings | 188 | 236 | 207 | 192 | 161 | 155 | 202 | 185 | 152 | 131 | 144 | 111 |
| Other Liabilities | 180 | 131 | 73.82 | 125 | 205 | 165 | 132 | 183 | 168 | 150 | 150 | 266 |
| Total Liabilities | 289 | 276 | 200 | 247 | 273 | 197 | 183 | 206 | 197 | 190 | 210 | 459 |
| Fixed Assets | 138 | 131 | 121 | 114 | 107 | 96.36 | 86.32 | 90.38 | 94.30 | 92.37 | 91.40 | 330 |
| CWIP | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 152 | 145 | 77.73 | 131 | 165 | 101 | 95.73 | 117 | 103 | 97.68 | 118 | 128 |
| Inventories | 125 | 132 | 41.15 | 93.27 | 120 | 76.29 | 58.16 | 61.16 | 73.24 | 50.14 | 58.20 | 66.18 |
| Trade receivables | 10.95 | 4.98 | 15.94 | 8.97 | 27.89 | 12.96 | 21.91 | 38.88 | 13.94 | 16.94 | 7.97 | 5.98 |
| Cash & equivalents | 9.03 | 1.01 | 9.03 | 10.05 | 4.02 | 2.01 | 1.01 | 2.01 | 1.01 | 1.01 | 3.01 | 0.00 |
| Total Assets | 289 | 276 | 200 | 247 | 273 | 197 | 183 | 206 | 197 | 190 | 210 | 459 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.97 | −6.98 | 35.86 | 36.86 | 33.89 | 25.90 | 14.95 | 54.79 | 42.87 | 23.93 | 5.98 | 51.86 |
| Cash from investing activity | 0.00 | −3.01 | −1.01 | −4.02 | −3.01 | 1.01 | −1.01 | −15.04 | −11.03 | −4.02 | −6.02 | −4.02 |
| Cash from financing activity | −8.01 | 2.01 | −28.01 | −32.03 | −39.02 | −26.99 | −15.02 | −41.02 | −33.02 | −19.01 | 2.01 | −50.99 |
| Net cash flow | 0.99 | −7.99 | 6.99 | 0.99 | −7.99 | 0.00 | −0.99 | −0.99 | 0.00 | 0.00 | 1.99 | −2.99 |
| Capex | 0.02 | 3.19 | 1.08 | 4.13 | 1.25 | 0.02 | 0.93 | 13.08 | 12.54 | 4.41 | 6.34 | 4.67 |
| Free cash flow | 8.97 | −9.97 | 34.89 | 32.86 | 31.88 | 25.90 | 13.95 | 41.84 | 30.91 | 18.92 | 0.00 | 46.86 |
| CFO / OP % | −58.0% | −40.0% | 91.0% | 87.1% | 243.1% | 390.1% | 202.1% | 206.0% | 109.0% | 63.0% | 32.0% | 237.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 16 | 7 | 23 | 12 | 32 | 15 | 32 | 38 | 12 | 15 | 7 | 5 |
| Inventory days | 221 | 283 | 94 | 213 | 185 | 126 | 113 | 88 | 97 | 69 | — | 89 |
| Days payable | 215 | 187 | 24 | 99 | 185 | 109 | 144 | 174 | 143 | 99 | — | 99 |
| Cash conversion cycle | 23 | 104 | 93 | 127 | 32 | 34 | 2 | −47 | −33 | −14 | 8 | −4 |
| Working capital days | −183 | −157 | −128 | −161 | −143 | −183 | −237 | −177 | −115 | −58 | −37 | −65 |
| ROCE % | −20.0% | 6.0% | 22.0% | 27.0% | 4.0% | −7.0% | −7.0% | 47.0% | 129.1% | 93.0% | 37.0% | 12.0% |
For the Mar 2026 quarter, Gayatri Sugars reported sales of ₹245 Cr, up 25.1% year on year and net profit of ₹45.85 Cr, up 17.9% year on year. The operating margin was 15.9%.
Gayatri Sugars' sales for the year to Mar 2026 were ₹367 Cr; over the last twelve months they were ₹368 Cr.
Net profit for the year to Mar 2026 was ₹0.99 Cr, and −₹0.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.13.
Gayatri Sugars reported borrowings of ₹111 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹51.86 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹46.86 Cr.