Bengal Tea & Fabrics (BSE 532230)₹134.000.00%Tea & Coffee
In the Mar 2026 quarter (standalone), Bengal Tea & Fabrics reported sales of ₹3.99 Cr, up 0.0% from Mar 2025, and net profit of −₹11.04 Cr. For the year to Mar 2026, sales were ₹52.44 Cr and net profit ₹4.51 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.98 | 11.99 | 29.94 | 3.99 | 10.98 | 23.98 | 14.97 | 3.99 | 8.99 | 19.97 | 19.98 | 3.99 |
| Expenses | 9.96 | 7.98 | 30.88 | 9.96 | 9.97 | 16.95 | 16.94 | 9.97 | 8.97 | 14.94 | 17.93 | 8.97 |
| Operating Profit | 0.00 | 4.01 | −2.01 | −6.01 | 1.01 | 7.01 | −2.01 | −6.01 | 0.00 | 5.01 | 3.01 | −5.02 |
| OPM % | 4.4% | 32.0% | −6.0% | −156.1% | 9.0% | 29.0% | −14.1% | −154.0% | −1.4% | 24.9% | 13.0% | −143.0% |
| Other Income | 1.01 | 1.01 | 2.01 | 3.01 | 4.01 | 1.01 | 87.07 | 4.01 | 9.01 | 2.01 | 6.01 | −7.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 0.99 | 3.98 | 0.00 | −2.99 | 3.98 | 7.97 | 83.71 | −1.99 | 7.97 | 5.98 | 7.97 | −12.94 |
| Tax % | 26.1% | 31.0% | 2,600.0% | 72.0% | 22.0% | 130.0% | −2.0% | 32.0% | 28.0% | 15.0% | 41.0% | −15.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 85.98 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.01 | 3.01 | −1.01 | −5.01 | 3.01 | −2.01 | 86.17 | −3.01 | 6.02 | 5.01 | 5.02 | −11.04 |
| EPS (Rs) | 0.84 | 3.01 | −1.51 | −6.07 | 3.49 | −2.57 | 95.65 | −3.61 | 6.78 | 5.55 | 5.35 | −12.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 223 | 129 | 122 | 110 | 110 | 49.14 | 55.05 | 49.43 | 56.05 | 54.11 | 52.44 | 52.93 |
| Expenses | 204 | 129 | 121 | 106 | 106 | 38.91 | 45.06 | 49.32 | 59.00 | 53.70 | 50.26 | 50.81 |
| Operating Profit | 18.67 | 0.07 | 0.62 | 3.82 | 3.66 | 10.14 | 9.98 | 0.04 | −3.14 | 0.32 | 2.13 | 3.00 |
| OPM % | 8.3% | 0.1% | 0.5% | 3.4% | 3.3% | 20.5% | 18.0% | 0.1% | −5.6% | 0.6% | 4.0% | 5.7% |
| Other Income | 2.21 | 2.05 | 1.51 | 2.03 | 1.23 | −4.44 | 9.71 | 4.20 | 7.17 | 95.58 | 9.98 | 10.02 |
| Interest | 6.19 | 2.44 | 2.81 | 2.46 | 2.39 | 0.53 | 0.44 | 0.44 | 0.38 | 0.38 | 0.55 | 0.00 |
| Depreciation | 12.29 | 5.82 | 5.90 | 4.78 | 4.61 | 1.63 | 1.81 | 1.79 | 1.94 | 2.08 | 2.54 | 4.04 |
| Profit before tax | 2.37 | −6.11 | −6.55 | −1.38 | −2.10 | 3.54 | 17.35 | 2.00 | 1.72 | 92.95 | 8.98 | 8.98 |
| Tax % | 21.5% | −5.5% | −23.9% | −76.3% | −36.5% | 6.5% | −5.0% | 89.1% | 294.2% | 10.5% | 50.4% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.99 | −0.99 | −0.99 | 84.97 | 0.00 | 0.00 |
| Net Profit | 1.88 | −5.83 | −5.03 | −0.33 | −1.35 | 3.33 | 18.34 | 0.23 | −3.37 | 83.81 | 4.51 | 5.01 |
| EPS (Rs) | 2.09 | −6.46 | −5.58 | −0.37 | −1.50 | 3.70 | 20.35 | 0.25 | −3.74 | 92.89 | 5.00 | 5.00 |
| Dividend payout % | 24.0% | 0.0% | 0.0% | 0.0% | 0.0% | 27.1% | 4.9% | 409.5% | −26.9% | 1.6% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.03 | 9.01 | 9.01 | 9.01 | 9.03 | 9.02 | 9.01 | 9.02 | 9.02 | 8.99 | 9.02 | 9.01 |
| Reserves | 134 | 99.42 | 92.60 | 87.96 | 87.07 | 85.15 | 88.09 | 106 | 105 | 100 | 183 | 187 |
| Borrowings | 67.40 | 55.28 | 52.16 | 25.97 | 23.51 | 21.15 | 19.41 | 0.88 | 6.84 | 6.24 | 5.35 | 9.16 |
| Other Liabilities | 26.60 | 30.51 | 22.18 | 14.01 | 16.48 | 20.18 | 19.10 | 9.31 | 7.78 | 76.44 | 13.36 | 14.31 |
| Total Liabilities | 237 | 194 | 176 | 137 | 136 | 136 | 136 | 125 | 128 | 192 | 211 | 219 |
| Fixed Assets | 155 | 109 | 97.78 | 70.63 | 68.19 | 66.98 | 63.85 | 47.12 | 48.63 | 52.78 | 55.50 | 56.57 |
| CWIP | 0.00 | 0.09 | 0.78 | 0.89 | 0.89 | 2.20 | 1.65 | 0.90 | 2.24 | 0.81 | 0.64 | 0.19 |
| Investments | 5.09 | 6.84 | 10.42 | 7.43 | 7.97 | 2.16 | 9.30 | 10.03 | 41.08 | 121 | 145 | 150 |
| Other Assets | 76.49 | 77.91 | 66.97 | 58.00 | 59.04 | 64.16 | 60.81 | 67.35 | 36.20 | 17.64 | 9.71 | 12.72 |
| Inventories | 43.52 | 45.33 | 40.48 | 34.75 | 35.08 | 38.88 | 36.32 | 25.09 | 21.23 | 4.91 | 4.18 | 4.63 |
| Trade receivables | 10.79 | 9.61 | 9.00 | 6.57 | 9.13 | 7.72 | 9.62 | 0.05 | 0.36 | 0.78 | 0.08 | 0.24 |
| Cash & equivalents | 1.49 | 0.60 | 2.56 | 0.90 | 0.80 | 1.59 | 0.81 | 14.00 | 1.60 | 1.82 | 0.66 | 1.73 |
| Total Assets | 237 | 194 | 176 | 137 | 136 | 136 | 136 | 125 | 128 | 192 | 211 | 219 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.09 | 18.71 | 18.57 | 9.01 | 3.31 | 4.52 | 5.94 | 6.59 | 6.13 | 79.23 | 21.67 | −2.29 |
| Cash from investing activity | −10.00 | −2.89 | −3.20 | 19.72 | 1.45 | 1.14 | −3.20 | 28.30 | −23.61 | −79.39 | −19.63 | 0.91 |
| Cash from financing activity | −24.61 | −16.48 | −13.69 | −30.05 | −5.04 | −4.63 | −3.55 | −20.93 | 4.62 | −1.81 | −2.16 | 1.92 |
| Net cash flow | 0.55 | −0.60 | 1.72 | −1.41 | −0.28 | 1.01 | −0.80 | 13.85 | −12.74 | −1.44 | 0.00 | 0.52 |
| Capex | 16.01 | 4.01 | 1.99 | 5.01 | 3.01 | 6.01 | 1.01 | 4.01 | 5.01 | 5.01 | 5.01 | 3.01 |
| Free cash flow | 22.21 | 17.31 | 17.59 | 24.90 | 4.59 | −0.67 | 9.65 | 35.00 | 11.40 | 74.90 | 17.15 | −5.22 |
| CFO / OP % | 224.9% | 105.0% | 31,016.9% | 1,543.0% | 87.9% | 131.9% | 60.9% | 72.9% | 28,600.0% | −2,606.1% | 11,709.9% | −25.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 16 | 25 | 20 | 30 | 26 | 72 | 0 | 3 | 5 | 1 | 2 |
| Inventory days | 137 | 150 | 286 | 263 | 274 | 340 | 1,083 | 641 | 470 | 70 | 100 | 157 |
| Days payable | 41 | 57 | 92 | 52 | 77 | 122 | 395 | 44 | 42 | 23 | 51 | 69 |
| Cash conversion cycle | 113 | 108 | 220 | 230 | 227 | 244 | 759 | 598 | 431 | 52 | 49 | 90 |
| Working capital days | 23 | 25 | 16 | 60 | 45 | 47 | 134 | 217 | 88 | −461 | −24 | −34 |
| ROCE % | 4.8% | 4.1% | −2.3% | −2.7% | 0.9% | 0.1% | 7.9% | 8.2% | 0.3% | 2.0% | 5.4% | 4.8% |
For the Mar 2026 quarter, Bengal Tea & Fabrics reported sales of ₹3.99 Cr, up 0.0% year on year and net profit of −₹11.04 Cr. The operating margin was −143.0%.
Bengal Tea & Fabrics' sales for the year to Mar 2026 were ₹52.44 Cr; over the last twelve months they were ₹52.93 Cr.
Net profit for the year to Mar 2026 was ₹4.51 Cr, and ₹5.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.00.
Bengal Tea & Fabrics reported borrowings of ₹9.16 Cr at Mar 2026, against cash and equivalents of ₹1.73 Cr.
Cash from operations was −₹2.29 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.22 Cr.