TCI Industries (BSE 532262)₹1,225+10.36%Diversified Commercial Services
In the Jun 2026 quarter (standalone), TCI Industries reported sales of ₹0.54 Cr, up 8.0% from Jun 2025, and net profit of −₹0.50 Cr. For the year to Mar 2026, sales were ₹5.07 Cr and net profit ₹0.48 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.27 | 0.36 | 0.49 | 0.35 | 0.43 | 0.96 | 1.11 | 0.50 | 1.27 | 1.56 | 1.78 | 0.54 |
| Expenses | 0.61 | 0.68 | 0.65 | 0.62 | 0.79 | 1.49 | 1.86 | 0.74 | 0.96 | 1.05 | 1.35 | 0.94 |
| Operating Profit | −0.35 | −0.33 | −0.17 | −0.26 | −0.37 | −0.54 | −0.76 | −0.25 | 0.28 | 0.48 | 0.40 | −0.41 |
| OPM % | −138.5% | −97.2% | −37.6% | −75.1% | −90.5% | −57.9% | −70.1% | −53.1% | 23.0% | 31.6% | 23.1% | −79.3% |
| Other Income | 0.04 | 0.27 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.07 |
| Interest | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 |
| Depreciation | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0.05 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.09 |
| Profit before tax | −0.39 | −0.14 | −0.20 | −0.30 | −0.42 | −0.63 | −0.85 | −0.37 | 0.17 | 0.37 | 0.29 | −0.50 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.39 | −0.14 | −0.20 | −0.30 | −0.42 | −0.63 | −0.85 | −0.37 | 0.17 | 0.37 | 0.29 | −0.50 |
| EPS (Rs) | −4.48 | −1.68 | −2.35 | −3.47 | −4.81 | −7.17 | −9.62 | −4.26 | 2.02 | 4.25 | 3.36 | −5.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.86 | 1.91 | 1.73 | 1.99 | 2.29 | 0.43 | 1.44 | 1.93 | 1.40 | 2.84 | 5.07 | 5.15 |
| Expenses | 3.38 | 2.12 | 1.96 | 2.19 | 2.49 | 1.86 | 2.22 | 2.62 | 2.53 | 4.79 | 4.11 | 4.30 |
| Operating Profit | −0.51 | −0.20 | −0.24 | −0.21 | −0.21 | −1.44 | −0.79 | −0.70 | −1.14 | −1.96 | 0.93 | 0.75 |
| OPM % | −18.1% | −11.0% | −14.6% | −11.1% | −9.7% | −345.3% | −56.0% | −37.0% | −82.8% | −69.7% | 18.5% | 14.6% |
| Other Income | 0.11 | 0.05 | 0.11 | 0.11 | 0.13 | 0.15 | 0.10 | 0.32 | 0.39 | 0.13 | 0.15 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.09 | 0.07 | 0.08 | 0.08 | 0.17 | 0.22 | 0.24 |
| Depreciation | 0.02 | 0.05 | 0.09 | 0.18 | 0.19 | 0.17 | 0.16 | 0.21 | 0.21 | 0.24 | 0.39 | 0.37 |
| Profit before tax | −0.44 | −0.22 | −0.24 | −0.38 | −0.39 | −1.56 | −0.93 | −0.66 | −1.03 | −2.23 | 0.48 | 0.33 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.44 | −0.23 | −0.24 | −0.38 | −0.39 | −1.55 | −0.94 | −0.65 | −1.03 | −2.23 | 0.48 | 0.33 |
| EPS (Rs) | −5.03 | −2.69 | −2.80 | −4.37 | −4.48 | −17.45 | −10.63 | −7.38 | −11.63 | −25.06 | 5.48 | 3.92 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| Reserves | −15.68 | −16.13 | 0.73 | 1.45 | 1.91 | 1.72 | 8.45 | 1.51 | 2.27 | 3.26 | 3.05 | 4.96 |
| Borrowings | 0.43 | 1.00 | 5.66 | 5.98 | 6.94 | 7.35 | 0.28 | 7.68 | 8.35 | 9.00 | 11.06 | 11.36 |
| Other Liabilities | 21.43 | 22.15 | 0.56 | 0.90 | 0.73 | 1.42 | 1.25 | 1.24 | 1.36 | 1.68 | 2.55 | 1.77 |
| Total Liabilities | 7.10 | 7.94 | 7.86 | 9.24 | 10.49 | 11.40 | 10.89 | 11.34 | 12.89 | 14.85 | 17.57 | 19.00 |
| Fixed Assets | 3.51 | 3.78 | 4.12 | 4.51 | 5.54 | 5.57 | 5.41 | 5.47 | 5.87 | 5.62 | 9.60 | 9.41 |
| CWIP | 2.90 | 2.90 | 2.96 | 3.78 | 3.92 | 4.59 | 4.60 | 4.85 | 5.19 | 7.73 | 5.81 | 6.62 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.69 | 1.26 | 0.78 | 0.95 | 1.03 | 1.24 | 0.88 | 1.02 | 1.83 | 1.50 | 2.16 | 2.97 |
| Trade receivables | 0.02 | 0.59 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.01 |
| Cash & equivalents | 0.06 | 0.05 | 0.06 | 0.14 | 0.19 | 0.34 | 0.09 | 0.21 | 0.38 | 0.61 | 0.27 | 1.02 |
| Total Assets | 7.10 | 7.94 | 7.86 | 9.24 | 10.49 | 11.40 | 10.89 | 11.34 | 12.89 | 14.85 | 17.57 | 19.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.11 | −0.38 | −21.22 | 0.08 | −0.37 | 0.48 | −1.43 | −0.66 | −0.54 | −0.50 | −1.94 | 0.24 |
| Cash from investing activity | 0.00 | −0.20 | −0.47 | −1.34 | −1.39 | −1.03 | −0.03 | −0.50 | −1.38 | −1.89 | −2.31 | −0.98 |
| Cash from financing activity | 0.14 | 0.56 | 21.76 | 1.30 | 1.79 | 0.68 | 1.19 | 1.27 | 2.08 | 2.60 | 3.89 | 1.47 |
| Net cash flow | 0.02 | 0.00 | 0.01 | 0.09 | 0.06 | 0.14 | −0.24 | 0.11 | 0.17 | 0.21 | −0.33 | 0.75 |
| Capex | 0.12 | 0.31 | 0.47 | 1.34 | 1.39 | 1.01 | 0.03 | 0.48 | 0.96 | 2.50 | 2.30 | 0.98 |
| Free cash flow | −0.26 | −0.70 | −21.77 | −1.25 | −1.77 | −0.54 | −1.47 | −1.17 | −1.51 | −3.01 | −4.27 | −0.75 |
| CFO / OP % | 23.1% | 75.1% | 10,133.1% | −80.0% | 164.1% | −258.9% | 108.1% | 95.1% | 75.1% | 47.1% | 93.1% | 31.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 77 | 5 | 0 | 0 | 0 | 0 | 4 | 3 | 4 | 5 | 2 |
| Inventory days | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 2 | 75 | 3 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 0 |
| Working capital days | −34 | −170 | −6 | −57 | −94 | −224 | −591 | −235 | −32 | −302 | −277 | −94 |
| ROCE % | — | — | — | −3.2% | −3.3% | −3.0% | −15.1% | −8.9% | −5.6% | −7.8% | −14.7% | 4.3% |
For the Jun 2026 quarter, TCI Industries reported sales of ₹0.54 Cr, up 8.0% year on year and net profit of −₹0.50 Cr. The operating margin was −79.3%.
TCI Industries' sales for the year to Mar 2026 were ₹5.07 Cr; over the last twelve months they were ₹5.15 Cr.
Net profit for the year to Mar 2026 was ₹0.48 Cr, and ₹0.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.92.
TCI Industries reported borrowings of ₹11.36 Cr at Mar 2026, against cash and equivalents of ₹1.02 Cr.
Cash from operations was ₹0.24 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.75 Cr.