Loading…
Danlaw Technologies India (BSE 532329)₹1,341−2.89%Industrial Products
In the Mar 2026 quarter (standalone), Danlaw Technologies India reported sales of ₹80.02 Cr, up 28.5% from Mar 2025, and net profit of ₹9.55 Cr, up 46.2% year on year. For the year to Mar 2026, sales were ₹262 Cr and net profit ₹23.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.37 | 50.00 | 52.97 | 61.49 | 47.31 | 54.56 | 54.63 | 62.27 | 54.76 | 65.53 | 61.53 | 80.02 |
| Expenses | 39.64 | 40.68 | 43.14 | 50.79 | 41.26 | 46.91 | 46.82 | 51.64 | 47.70 | 55.88 | 53.52 | 64.95 |
| Operating Profit | 6.64 | 9.23 | 9.74 | 10.61 | 5.91 | 7.57 | 7.75 | 10.53 | 6.95 | 9.58 | 7.88 | 14.89 |
| OPM % | 14.3% | 18.5% | 18.3% | 17.2% | 12.5% | 13.8% | 14.2% | 16.9% | 12.6% | 14.6% | 12.8% | 18.6% |
| Other Income | 0.10 | 0.04 | 0.04 | 0.14 | 0.23 | 0.28 | 0.24 | 0.26 | 0.30 | 0.24 | 0.25 | 0.30 |
| Interest | 0.62 | 0.64 | 0.64 | 0.60 | 0.55 | 0.63 | 0.58 | 0.55 | 0.53 | 0.51 | 0.45 | 0.44 |
| Depreciation | 1.21 | 0.91 | 0.92 | 0.92 | 0.93 | 1.32 | 1.39 | 1.43 | 2.01 | 1.92 | 1.57 | 1.92 |
| Profit before tax | 4.92 | 7.71 | 8.21 | 9.22 | 4.65 | 5.89 | 6.01 | 8.80 | 4.68 | 7.38 | 6.10 | 12.82 |
| Tax % | 25.5% | 23.4% | 26.8% | 28.2% | 25.8% | 23.4% | 26.8% | 26.1% | 25.8% | 25.6% | 26.5% | 25.8% |
| Net Profit | 3.67 | 5.93 | 6.04 | 6.63 | 3.48 | 4.53 | 4.42 | 6.53 | 3.48 | 5.51 | 4.49 | 9.55 |
| EPS (Rs) | 7.52 | 12.14 | 12.37 | 13.60 | 7.11 | 9.27 | 9.04 | 13.38 | 7.11 | 11.28 | 9.19 | 19.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.99 | 10.99 | 18.01 | 25.98 | 14.98 | 27.99 | 122 | 167 | 211 | 218 | 262 | 262 |
| Expenses | 8.98 | 10.97 | 16.96 | 25.94 | 18.96 | 29.92 | 115 | 147 | 174 | 186 | 222 | 222 |
| Operating Profit | 2.01 | 0.99 | 0.99 | 0.00 | −2.99 | −1.99 | 5.99 | 19.98 | 35.98 | 31.99 | 38.96 | 39.30 |
| OPM % | 15.0% | 6.0% | 6.0% | 0.0% | −21.0% | −9.0% | 5.0% | 11.9% | 17.0% | 14.9% | 14.9% | 15.0% |
| Other Income | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 5.02 | 1.01 | 0.00 | 1.01 | 1.01 | 1.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 4.01 | 3.01 | 2.01 | 2.01 | 1.93 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 3.99 | 6.99 | 3.99 | 4.99 | 6.99 | 7.42 |
| Profit before tax | 2.99 | 1.99 | 1.99 | 0.00 | −3.99 | −3.99 | 4.99 | 9.99 | 29.98 | 24.99 | 30.97 | 30.98 |
| Tax % | 32.0% | 222.0% | 30.0% | 29.1% | −24.0% | −27.0% | 14.0% | 31.0% | 26.0% | 26.1% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.55 | −0.03 | −0.03 | −0.14 | 0.00 | — |
| Net Profit | 2.01 | −2.01 | 1.01 | 0.00 | −2.99 | −3.01 | 4.01 | 7.01 | 22.01 | 19.02 | 23.01 | 23.03 |
| EPS (Rs) | 5.10 | −5.26 | 3.03 | 0.83 | −8.81 | −7.25 | 11.53 | 14.89 | 45.65 | 38.83 | 47.17 | 47.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.98 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 4.98 | 4.99 | 4.98 | 4.98 | 4.99 |
| Reserves | 18.98 | 21.01 | 18.99 | 20.00 | 20.01 | 16.99 | 15.01 | 23.00 | 30.98 | 52.98 | 71.90 | 94.92 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 1.01 | 31.07 | 38.14 | 30.08 | 35.05 | 30.06 |
| Other Liabilities | 0.99 | 0.99 | 0.99 | 4.97 | 9.97 | 15.99 | 14.96 | 30.85 | 38.81 | 44.79 | 43.79 | 53.74 |
| Total Liabilities | 23.96 | 25.98 | 23.97 | 28.96 | 34.97 | 38.98 | 33.97 | 89.90 | 112 | 133 | 156 | 183 |
| Fixed Assets | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 7.99 | 6.99 | 29.96 | 33.96 | 23.95 | 25.94 | 47.92 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | 0.00 |
| Investments | 2.99 | 3.01 | 2.99 | 2.99 | 15.99 | 16.01 | 15.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 19.98 | 21.98 | 19.99 | 24.98 | 17.99 | 15.98 | 10.99 | 60.94 | 78.96 | 109 | 126 | 135 |
| Inventories | 1.01 | 1.01 | 0.00 | 2.01 | 2.01 | 1.01 | 1.01 | 28.01 | 35.01 | 41.02 | 37.04 | 45.03 |
| Trade receivables | 2.01 | 2.01 | 5.01 | 14.05 | 6.02 | 4.01 | 4.01 | 18.07 | 30.09 | 35.12 | 49.21 | 56.17 |
| Cash & equivalents | 12.96 | 14.96 | 12.98 | 7.98 | 4.99 | 3.99 | 2.99 | 3.99 | 6.98 | 21.94 | 21.94 | 26.91 |
| Total Assets | 23.96 | 25.98 | 23.97 | 28.96 | 34.97 | 38.98 | 33.97 | 89.90 | 112 | 133 | 156 | 183 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 2.01 | −2.01 | −4.01 | 9.99 | 4.01 | 0.00 | −8.01 | 7.01 | 23.98 | 9.99 | 21.01 |
| Cash from investing activity | — | 0.00 | 0.00 | 0.00 | −13.98 | −4.99 | −1.99 | −1.99 | −3.99 | −0.99 | −9.98 | −12.98 |
| Cash from financing activity | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.96 | 0.00 | −6.98 | −0.99 | −2.99 |
| Net cash flow | — | 2.01 | −2.01 | −4.01 | −4.01 | 0.00 | −2.01 | 1.01 | 3.01 | 15.03 | 0.00 | 4.01 |
| Capex | 0.15 | 0.13 | 0.22 | 0.41 | 0.57 | 1.40 | 0.14 | 4.87 | 3.95 | 1.28 | 4.82 | 8.53 |
| Free cash flow | — | 2.01 | −2.01 | −4.01 | 9.03 | 3.01 | 0.00 | −13.03 | 3.01 | 22.06 | 5.02 | 12.04 |
| CFO / OP % | — | 142.0% | −218.0% | −331.0% | 97,300.0% | −127.0% | 0.0% | −134.0% | 38.0% | 86.0% | 52.0% | 73.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 72 | 72 | 171 | 276 | 88 | 89 | 48 | 56 | 67 | 61 | 83 | 79 |
| Inventory days | 188 | 123 | 97 | 97 | 54 | 44 | 22 | 130 | 116 | 117 | 105 | 104 |
| Days payable | 69 | 67 | 21 | 219 | 177 | 195 | 69 | 67 | 53 | 64 | 73 | 71 |
| Cash conversion cycle | 190 | 127 | 245 | 152 | −36 | −65 | −1 | 117 | 128 | 111 | 113 | 110 |
| Working capital days | 96 | 81 | 181 | 221 | 28 | −170 | −128 | 62 | 69 | 61 | 60 | 58 |
| ROCE % | 5.0% | 12.0% | 7.0% | 7.0% | 2.0% | −17.0% | −16.1% | 8.0% | 21.0% | 40.0% | 28.0% | 27.0% |
For the Mar 2026 quarter, Danlaw Technologies India reported sales of ₹80.02 Cr, up 28.5% year on year and net profit of ₹9.55 Cr, up 46.2% year on year. The operating margin was 18.6%.
Danlaw Technologies India's sales for the year to Mar 2026 were ₹262 Cr; over the last twelve months they were ₹262 Cr.
Net profit for the year to Mar 2026 was ₹23.01 Cr, and ₹23.03 Cr over the last twelve months. Earnings per share over the same trailing period were ₹47.16.
Danlaw Technologies India reported borrowings of ₹30.06 Cr at Mar 2026, against cash and equivalents of ₹26.91 Cr.
Cash from operations was ₹21.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹12.04 Cr.