HB Portfolio (BSE 532333)₹61.13+1.26%Other Financial Services
In the Jun 2026 quarter (consolidated), HB Portfolio reported sales of ₹10.33 Cr, up 34.5% from Jun 2025, and net profit of ₹5.66 Cr, up 156.1% year on year. For the year to Mar 2026, sales were ₹26.76 Cr and net profit ₹0.29 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.86 | 5.96 | 37.21 | 8.73 | 5.05 | 9.70 | 4.29 | 7.68 | 3.92 | 6.63 | 11.73 | 10.33 |
| Expenses | 3.05 | 3.17 | 36.51 | 3.92 | 4.80 | 10.27 | 6.14 | 4.08 | 3.76 | 4.57 | 15.18 | 4.14 |
| Operating Profit | 2.83 | 2.81 | 0.72 | 4.83 | 0.26 | −0.57 | −1.87 | 3.62 | 0.17 | 2.08 | −3.49 | 6.23 |
| OPM % | 47.9% | 46.7% | 1.9% | 55.0% | 4.9% | −5.8% | −43.3% | 46.8% | 4.0% | 31.1% | −29.7% | 59.9% |
| Other Income | 0.00 | 0.07 | 0.73 | 0.12 | 0.13 | 0.10 | 0.10 | 0.04 | 0.06 | 0.08 | 0.15 | 0.15 |
| Interest | 0.01 | 0.01 | 0.09 | 0.03 | 0.03 | 0.22 | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 |
| Depreciation | 0.12 | 0.10 | 0.48 | 0.18 | 0.18 | 0.19 | 0.31 | 0.22 | 0.22 | 0.15 | 0.17 | 0.20 |
| Profit before tax | 2.70 | 2.78 | 0.87 | 4.73 | 0.19 | −0.87 | −2.08 | 3.44 | −0.03 | 2.00 | −3.56 | 6.12 |
| Tax % | 25.3% | 43.0% | 43.0% | 30.5% | 216.7% | 19.8% | −12.6% | 37.9% | −100.0% | 43.7% | −14.4% | 18.7% |
| Net Profit | 2.52 | 2.03 | 1.51 | 3.49 | 0.41 | −0.87 | −3.07 | 2.21 | 0.09 | 1.46 | −3.45 | 5.66 |
| EPS (Rs) | 2.34 | 1.87 | 1.40 | 3.23 | 0.36 | −0.81 | −2.85 | 2.04 | 0.08 | 1.36 | −3.21 | 5.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.23 | 3.30 | 31.46 | 14.07 | 14.58 | 21.42 | 18.52 | 23.02 | 54.61 | 28.17 | 26.76 | 32.61 |
| Expenses | 2.04 | 2.84 | 17.15 | 16.90 | 19.63 | 16.41 | 11.44 | 19.04 | 45.97 | 25.12 | 24.37 | 27.65 |
| Operating Profit | 0.20 | 0.47 | 14.36 | −2.86 | −5.08 | 5.05 | 7.13 | 3.97 | 8.70 | 3.07 | 2.36 | 4.99 |
| OPM % | 8.4% | 13.8% | 45.4% | −20.3% | −34.7% | 23.4% | 38.2% | 17.1% | 15.8% | 10.8% | 8.7% | 15.3% |
| Other Income | 0.02 | 0.00 | 0.28 | 1.05 | 0.11 | −0.02 | −0.02 | 0.05 | 0.27 | 0.02 | 0.34 | 0.44 |
| Interest | 0.10 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.06 | 0.10 | 0.16 | 0.30 | 0.10 | 0.13 |
| Depreciation | 0.08 | 0.07 | 0.31 | 0.29 | 0.28 | 0.29 | 0.32 | 0.37 | 0.80 | 0.84 | 0.74 | 0.74 |
| Profit before tax | 0.03 | 0.38 | 14.28 | −2.15 | −5.29 | 4.74 | 6.75 | 3.56 | 7.99 | 1.96 | 1.85 | 4.53 |
| Tax % | 550.0% | 24.3% | 18.6% | −0.9% | 1.5% | 6.8% | 6.7% | 16.9% | 35.2% | 89.7% | 89.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 6.47 | 3.17 | 11.67 | −2.73 | −5.32 | 4.53 | 6.47 | 3.07 | 7.01 | −0.05 | 0.29 | 3.76 |
| EPS (Rs) | 5.37 | 2.62 | 10.38 | −2.30 | −3.17 | 3.29 | 5.99 | 2.85 | 6.51 | −0.06 | 0.26 | 3.47 |
| Dividend payout % | 9.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 28.9% | 15.8% | −2,208.0% | 398.5% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.23 | 12.22 | 12.23 | 11.01 | 11.00 | 11.01 | 11.01 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserves | 108 | 114 | 117 | 128 | 144 | 115 | 143 | 194 | 181 | 274 | 265 | 246 |
| Borrowings | 3.07 | 2.44 | 2.33 | 2.47 | 0.28 | 0.10 | 0.05 | 1.01 | 0.85 | 1.77 | 1.05 | 2.02 |
| Other Liabilities | 9.62 | 4.98 | 5.50 | 27.85 | 27.06 | 24.94 | 9.10 | 10.29 | 2.78 | 14.04 | 11.60 | 8.92 |
| Total Liabilities | 133 | 133 | 137 | 169 | 182 | 151 | 163 | 216 | 195 | 301 | 289 | 268 |
| Fixed Assets | 0.32 | 0.27 | 0.22 | 2.48 | 0.81 | 0.81 | 0.62 | 1.90 | 1.66 | 2.48 | 1.94 | 23.37 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 72.12 | 78.50 | 84.98 | 85.90 | 121 | 81.67 | 102 | 139 | 127 | 247 | 232 | 204 |
| Other Assets | 60.65 | 54.71 | 51.90 | 80.76 | 60.39 | 68.47 | 60.99 | 75.16 | 66.59 | 52.06 | 54.50 | 41.16 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.95 | 0.71 | 0.20 | 0.79 | 0.93 | 0.77 | 5.36 | 1.07 | 1.39 |
| Cash & equivalents | 5.93 | 4.20 | 4.67 | 9.50 | 8.86 | 6.87 | 5.15 | 14.64 | 12.12 | 9.74 | 7.20 | 4.11 |
| Total Assets | 133 | 133 | 137 | 169 | 182 | 151 | 163 | 216 | 195 | 301 | 289 | 268 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.97 | −0.01 | 1.39 | −2.93 | 13.21 | −10.69 | 7.27 | −8.95 | 0.40 | 16.89 | 8.31 | 10.27 |
| Cash from investing activity | 0.00 | −0.04 | 0.00 | 3.28 | −11.01 | 14.27 | −7.67 | 10.12 | −1.41 | −13.61 | −6.13 | −11.07 |
| Cash from financing activity | −3.88 | −1.32 | −0.79 | −0.10 | −2.26 | −1.60 | −0.09 | 0.87 | −1.10 | −1.15 | −1.36 | −1.36 |
| Net cash flow | 0.10 | −1.38 | 0.59 | 0.24 | −0.08 | 1.97 | −0.49 | 2.06 | −2.11 | 2.17 | 0.84 | −2.16 |
| Capex | 0.00 | 0.04 | 0.00 | 0.40 | 0.12 | 0.15 | 0.11 | 1.62 | 0.14 | 0.38 | 14.56 | 20.64 |
| Free cash flow | 3.99 | −0.06 | 1.39 | −3.33 | 15.48 | −10.82 | 7.19 | −10.56 | 0.29 | 16.76 | −6.20 | −10.27 |
| CFO / OP % | 429.0% | 205.1% | 333.1% | −2.0% | −574.0% | 189.1% | 145.0% | −120.0% | 17.1% | 203.1% | 420.1% | 521.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 11 | 18 | 5 | 13 | 18 | 12 | 36 | 14 | 19 |
| Inventory days | — | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 10 | 17 | 4 | 12 | 17 | 11 | 35 | 13 | 18 |
| Working capital days | 4,740 | 6,627 | 4,054 | 651 | 267 | 240 | 159 | 147 | 126 | 210 | 343 | 104 |
| ROCE % | 0.9% | 0.1% | 0.3% | 9.9% | −1.8% | −3.3% | 3.2% | 3.8% | 1.8% | 3.3% | 0.8% | 0.7% |
For the Jun 2026 quarter, HB Portfolio reported sales of ₹10.33 Cr, up 34.5% year on year and net profit of ₹5.66 Cr, up 156.1% year on year. The operating margin was 59.9%.
HB Portfolio's sales for the year to Mar 2026 were ₹26.76 Cr; over the last twelve months they were ₹32.61 Cr.
Net profit for the year to Mar 2026 was ₹0.29 Cr, and ₹3.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.47.
HB Portfolio reported borrowings of ₹2.02 Cr at Mar 2026, against cash and equivalents of ₹4.11 Cr.
Cash from operations was ₹10.27 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.27 Cr.