Madala Holdings (BSE 532344)₹137.85−3.40%Real Estate related services
In the Mar 2026 quarter (standalone), Madala Holdings reported sales of ₹3.60 Cr, up 10.8% from Mar 2025, and net profit of −₹7.20 Cr, down 442.9% year on year. For the year to Mar 2026, sales were ₹13.79 Cr and net profit ₹2.70 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.55 | 3.41 | 3.43 | 6.69 | 3.21 | 3.08 | 3.24 | 3.25 | 3.40 | 3.40 | 3.41 | 3.60 |
| Expenses | 4.74 | 1.11 | 1.11 | 4.87 | 1.24 | 1.31 | 1.34 | 1.45 | 0.86 | 1.23 | 1.56 | 1.92 |
| Operating Profit | 1.80 | 2.29 | 2.33 | 1.83 | 1.96 | 1.76 | 1.91 | 1.81 | 2.53 | 2.18 | 1.84 | 1.67 |
| OPM % | 27.7% | 67.7% | 67.9% | 27.3% | 61.6% | 57.7% | 58.9% | 55.6% | 74.9% | 64.1% | 54.5% | 46.8% |
| Other Income | 1.39 | 0.68 | 1.09 | 1.87 | 1.81 | 2.00 | 0.82 | 1.28 | 2.81 | 0.85 | 2.77 | −8.16 |
| Interest | 0.08 | 0.07 | 0.07 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 |
| Depreciation | 0.44 | 0.54 | 0.54 | 0.56 | 0.46 | 0.49 | 0.48 | 0.47 | 0.43 | 0.43 | 0.43 | 0.42 |
| Profit before tax | 2.70 | 2.37 | 2.80 | 3.05 | 3.27 | 3.23 | 2.17 | 2.56 | 4.88 | 2.54 | 4.14 | −6.98 |
| Tax % | 24.9% | 35.6% | 35.5% | 13.9% | 21.5% | 30.1% | 21.4% | 17.3% | 8.7% | 26.5% | 12.6% | 3.6% |
| Exceptional items | 0.00 | −0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.00 | 1.51 | 1.79 | 2.61 | 2.56 | 2.24 | 1.69 | 2.10 | 4.43 | 1.85 | 3.61 | −7.20 |
| EPS (Rs) | 1.37 | 1.04 | 1.23 | 1.78 | 1.75 | 1.53 | 1.16 | 1.44 | 3.01 | 1.27 | 2.46 | −4.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.69 | 2.51 | 14.50 | 18.39 | 22.44 | 18.91 | 74.27 | 31.54 | 13.53 | 12.76 | 13.79 | 13.81 |
| Expenses | 9.74 | 7.15 | 8.87 | 12.12 | 14.94 | 12.09 | 66.29 | 25.18 | 4.82 | 5.29 | 5.53 | 5.57 |
| Operating Profit | −6.02 | −4.63 | 5.64 | 6.29 | 7.52 | 6.82 | 8.02 | 6.38 | 8.71 | 7.47 | 8.24 | 8.22 |
| OPM % | −163.8% | −185.6% | 38.9% | 34.2% | 33.6% | 36.2% | 10.9% | 20.3% | 64.5% | 58.6% | 59.9% | 59.5% |
| Other Income | 10.76 | 16.02 | 4.89 | 4.97 | 5.33 | 7.88 | 15.21 | 7.36 | 5.77 | 5.92 | −1.70 | −1.73 |
| Interest | 0.27 | 0.20 | 0.17 | 0.23 | 0.27 | 0.13 | 1.04 | 0.36 | 0.35 | 0.32 | 0.32 | 0.30 |
| Depreciation | 3.37 | 2.87 | 2.59 | 2.29 | 2.08 | 1.82 | 2.60 | 1.58 | 2.01 | 1.87 | 1.68 | 1.71 |
| Profit before tax | 1.09 | 8.36 | 7.79 | 8.75 | 10.53 | 12.81 | 19.66 | 11.87 | 12.15 | 11.23 | 4.57 | 4.58 |
| Tax % | 12.1% | 9.2% | 29.5% | 27.4% | 26.5% | 15.1% | 14.8% | 48.9% | 18.5% | 23.0% | 40.8% | — |
| Exceptional items | 0.99 | 4.99 | 2.99 | 2.99 | 2.99 | 4.99 | 11.97 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 |
| Net Profit | 0.94 | 7.56 | 5.47 | 6.32 | 7.70 | 10.82 | 16.69 | 6.03 | 9.85 | 8.62 | 2.70 | 2.69 |
| EPS (Rs) | 0.58 | 4.52 | 3.27 | 3.78 | 4.61 | 6.47 | 9.98 | 3.61 | 6.70 | 5.85 | 1.84 | 1.86 |
| Dividend payout % | 217.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.30 | 17.29 | 17.29 | 17.30 | 17.29 | 17.30 | 17.30 | 17.29 | 15.23 | 15.24 | 15.23 | 15.23 |
| Reserves | 166 | 164 | 102 | 107 | 115 | 123 | 134 | 168 | 118 | 86.92 | 95.39 | 98.01 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 4.77 | 4.80 | 4.63 | 4.73 | 6.22 | 6.01 | 6.10 | 34.93 | 22.96 | 16.21 | 10.57 | 10.31 |
| Total Liabilities | 188 | 187 | 123 | 130 | 139 | 146 | 157 | 221 | 156 | 118 | 121 | 124 |
| Fixed Assets | 34.01 | 30.91 | 29.99 | 28.16 | 26.37 | 24.71 | 26.63 | 25.54 | 31.39 | 31.04 | 29.23 | 27.53 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 0.14 | 4.47 | 0.02 | 0.00 | 0.00 | 0.00 |
| Investments | 144 | 147 | 86.23 | 94.20 | 106 | 114 | 49.90 | 146 | 36.70 | 10.41 | 11.87 | 56.22 |
| Other Assets | 10.34 | 8.59 | 7.22 | 7.15 | 6.37 | 6.98 | 80.71 | 44.23 | 87.97 | 76.92 | 80.09 | 39.80 |
| Trade receivables | 4.52 | 2.39 | 1.71 | 3.71 | 4.74 | 4.08 | 4.68 | 10.28 | 7.33 | 2.28 | 1.89 | 1.82 |
| Cash & equivalents | 1.76 | 1.56 | 1.12 | 1.82 | 0.53 | 1.38 | 0.66 | 13.37 | 5.88 | 0.40 | 1.01 | 1.15 |
| Total Assets | 188 | 187 | 123 | 130 | 139 | 146 | 157 | 221 | 156 | 118 | 121 | 124 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.72 | 4.45 | 5.17 | 4.32 | 4.50 | 4.63 | −69.04 | 20.38 | 28.00 | 8.02 | −3.44 | 8.25 |
| Cash from investing activity | −25.52 | −4.68 | −5.54 | −3.77 | −5.82 | −3.67 | 68.81 | −38.79 | 10.93 | −6.38 | 4.08 | −8.15 |
| Cash from financing activity | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 12.57 | −35.08 | −3.15 | 0.00 | 0.00 |
| Net cash flow | −23.60 | −0.19 | −0.34 | 0.57 | −1.28 | 0.97 | −0.71 | −5.64 | 3.94 | −1.45 | 0.61 | 0.13 |
| Capex | 0.00 | 0.00 | 1.99 | 0.99 | 0.00 | 0.99 | 2.99 | 3.98 | 2.99 | 1.99 | 0.00 | 0.00 |
| Free cash flow | 1.47 | 4.23 | 3.38 | 3.51 | 4.03 | 3.35 | −72.47 | 16.06 | 24.68 | 6.35 | −3.50 | 8.29 |
| CFO / OP % | −54.0% | −91.0% | −112.1% | 97.0% | 116.0% | 111.0% | −981.0% | 291.0% | 483.0% | 130.0% | −9.0% | 124.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 333 | 239 | 252 | 95 | 95 | 68 | 92 | 52 | 86 | 63 | 55 | 50 |
| Cash conversion cycle | 333 | 239 | 252 | 95 | 95 | 68 | 92 | 52 | 86 | 63 | 55 | 50 |
| Working capital days | 404 | 318 | 383 | 71 | 49 | 41 | 63 | −71 | 23 | −90 | 121 | 1,556 |
| ROCE % | 0.4% | 0.0% | 1.8% | 2.7% | 3.3% | 4.3% | 3.7% | 3.5% | 7.3% | 9.8% | 9.7% | 4.4% |
For the Mar 2026 quarter, Madala Holdings reported sales of ₹3.60 Cr, up 10.8% year on year and net profit of −₹7.20 Cr, down 442.9% year on year. The operating margin was 46.8%.
Madala Holdings' sales for the year to Mar 2026 were ₹13.79 Cr; over the last twelve months they were ₹13.81 Cr.
Net profit for the year to Mar 2026 was ₹2.70 Cr, and ₹2.69 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.86.
Madala Holdings reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.15 Cr.
Cash from operations was ₹8.25 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.29 Cr.