Picturehouse Media (BSE 532355)₹7.50+1.35%Film Production, Distribution & Exhibition
In the Jun 2026 quarter (consolidated), Picturehouse Media reported sales of ₹0.09 Cr and net profit of ₹0.06 Cr, up 200.0% year on year. For the year to Mar 2026, sales were ₹0.02 Cr and net profit ₹0.58 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.01 | 0.09 |
| Expenses | 0.40 | 0.40 | 0.70 | 0.64 | 0.45 | 0.39 | 0.51 | 0.63 | 0.58 | 0.42 | 0.50 | 0.61 |
| Operating Profit | −0.37 | −0.39 | −0.70 | −0.63 | −0.44 | −0.38 | −0.50 | −0.62 | −0.57 | −0.42 | −0.48 | −0.51 |
| OPM % | −1,199.9% | −3,800.0% | — | −6,200.0% | −4,300.0% | −3,700.0% | −4,900.0% | −6,099.9% | −5,600.0% | — | −2,350.0% | −500.0% |
| Other Income | 0.00 | 0.00 | 7.13 | 3.55 | 3.55 | 3.59 | 9.03 | 4.89 | 4.90 | 5.13 | 4.88 | 5.18 |
| Interest | 0.00 | 0.05 | 6.20 | 3.22 | 3.44 | 3.22 | 6.06 | 4.29 | 4.30 | 4.33 | 4.35 | 4.65 |
| Depreciation | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.41 | −0.43 | 0.28 | −0.28 | −0.31 | 0.02 | 2.52 | 0.03 | 0.07 | 0.43 | 0.09 | 0.06 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 13.3% | 0.0% | −7.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.41 | −0.44 | 0.28 | −0.29 | −0.36 | 0.02 | 2.69 | 0.02 | 0.07 | 0.43 | 0.09 | 0.06 |
| EPS (Rs) | −0.07 | −0.06 | 0.03 | −0.06 | −0.07 | 0.00 | 0.49 | 0.00 | 0.00 | 0.07 | 0.01 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 | 118 | 29.79 | 6.29 | 14.47 | 0.02 | 16.05 | 15.69 | 0.48 | 0.04 | 0.02 | 0.12 |
| Expenses | 99.04 | 103 | 51.43 | 70.70 | 42.55 | 16.07 | 12.66 | 25.30 | 1.99 | 1.94 | 2.08 | 2.11 |
| Operating Profit | 26.66 | 15.64 | −21.51 | −64.34 | −27.99 | −16.05 | 3.45 | −9.58 | −1.50 | −1.91 | −2.05 | −1.98 |
| OPM % | 21.2% | 13.3% | −72.0% | −1,022.1% | −192.7% | −1,60,200.0% | 21.4% | −60.9% | −304.0% | −6,333.3% | −6,800.0% | −1,650.0% |
| Other Income | 0.21 | 1.23 | 0.08 | 0.13 | 0.51 | 1.36 | −33.98 | 217 | 7.13 | 19.73 | 19.80 | 20.09 |
| Interest | 31.50 | 27.74 | 30.25 | 33.69 | 39.44 | 33.12 | 40.07 | 2.48 | 6.27 | 15.95 | 17.26 | 17.63 |
| Depreciation | 0.60 | 0.50 | 0.39 | 0.26 | 0.35 | 0.33 | 0.29 | 0.26 | 0.05 | 0.01 | 0.00 | 0.00 |
| Profit before tax | −5.25 | −11.34 | −51.96 | −98.13 | −67.16 | −48.10 | −70.94 | 206 | −0.67 | 1.95 | 0.58 | 0.65 |
| Tax % | 80.5% | 3.4% | 1.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | −7.3% | 0.0% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −34.02 | 217 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −9.48 | −11.71 | −52.61 | −98.05 | −67.08 | −48.05 | −70.92 | 205 | −0.66 | 2.09 | 0.58 | 0.65 |
| EPS (Rs) | −1.80 | −2.23 | −10.02 | −18.67 | −12.80 | −9.17 | −13.52 | 39.10 | −0.15 | 0.34 | 0.09 | 0.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 52.45 | 52.47 | 52.45 | 52.44 | 52.45 | 52.41 | 52.41 | 52.37 | 52.43 | 52.43 | 52.46 | 52.44 |
| Reserves | 28.70 | 19.34 | 7.65 | −44.83 | −143 | −210 | −258 | −329 | −124 | −124 | −122 | −122 |
| Borrowings | 210 | 229 | 163 | 171 | 190 | 182 | 185 | 191 | 85.37 | 250 | 215 | 235 |
| Other Liabilities | 6.69 | 19.39 | 38.93 | 44.87 | 64.34 | 101 | 129 | 162 | 21.19 | 114 | 147 | 127 |
| Total Liabilities | 297 | 320 | 262 | 224 | 165 | 126 | 108 | 76.22 | 35.32 | 292 | 292 | 292 |
| Fixed Assets | 2.31 | 1.90 | 1.30 | 0.87 | 0.61 | 1.47 | 1.81 | 1.49 | 1.22 | 0.82 | 0.80 | 0.79 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.44 | 0.47 | 0.51 | 0.51 | 0.05 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 288 | 318 | 260 | 223 | 164 | 124 | 107 | 74.73 | 34.10 | 292 | 291 | 292 |
| Inventories | 76.79 | 96.69 | 48.86 | 44.86 | 50.80 | 48.82 | 49.83 | 38.89 | 29.88 | 254 | 254 | 255 |
| Trade receivables | 0.00 | 3.01 | 16.05 | 6.02 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 |
| Cash & equivalents | 3.01 | 1.01 | 5.01 | 1.01 | 0.00 | 0.00 | 0.00 | 8.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 297 | 320 | 262 | 224 | 165 | 126 | 108 | 76.22 | 35.32 | 292 | 292 | 292 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −74.05 | −2.15 | 49.37 | −10.69 | −12.35 | 11.07 | 4.96 | −7.12 | 17.98 | 27.91 | 47.39 | −5.84 |
| Cash from investing activity | −3.39 | 6.78 | 23.23 | 6.81 | 3.27 | 1.52 | −2.59 | 1.14 | 2.07 | −32.06 | 0.00 | −0.01 |
| Cash from financing activity | 79.08 | −6.57 | −68.65 | −0.14 | 8.52 | −12.59 | −2.22 | 5.82 | −19.97 | 4.31 | −47.19 | 5.83 |
| Net cash flow | 1.95 | −1.93 | 3.72 | −3.98 | −0.50 | −0.05 | 0.13 | −0.13 | 0.02 | 0.02 | 0.00 | 0.00 |
| Capex | 0.25 | 0.00 | 0.00 | 0.11 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Free cash flow | −70.26 | −2.15 | 49.40 | −10.72 | −12.34 | 11.17 | 4.99 | −7.12 | 20.07 | 28.27 | 47.38 | −5.86 |
| CFO / OP % | −225.0% | −6.0% | 326.1% | 44.0% | 19.1% | −40.0% | −6.0% | −190.0% | −184.0% | −1,879.0% | −2,488.0% | 285.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 7 | 51 | 71 | 11 | 5 | 3,285 | 33 | 47 | 939 | 15,330 | 15,330 |
| Inventory days | — | 383 | 184 | — | — | — | — | — | — | — | — | — |
| Days payable | — | 3 | 20 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 0 | 389 | 216 | 72 | 12 | 6 | 3,286 | 34 | 48 | 940 | 15,331 | 15,331 |
| Working capital days | 987 | 294 | 301 | 876 | −460 | −2,110 | −50,02,689 | −4,881 | −142 | 1,65,339 | 27,09,639 | 27,16,818 |
| ROCE % | 12.0% | 8.8% | 5.8% | −10.9% | −46.2% | −44.4% | −682.8% | — | — | 5.6% | 10.5% | 11.0% |
For the Jun 2026 quarter, Picturehouse Media reported sales of ₹0.09 Cr and net profit of ₹0.06 Cr, up 200.0% year on year. The operating margin was −500.0%.
Picturehouse Media's sales for the year to Mar 2026 were ₹0.02 Cr; over the last twelve months they were ₹0.12 Cr.
Net profit for the year to Mar 2026 was ₹0.58 Cr, and ₹0.65 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.09.
Picturehouse Media reported borrowings of ₹235 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹5.84 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.86 Cr.