Nagpur Power & Industries (BSE 532362)₹158.55+5.70%Ferro & Silica Manganese
In the Jun 2026 quarter (consolidated), Nagpur Power & Industries reported sales of ₹17.19 Cr, up 9.5% from Jun 2025, and net profit of −₹0.17 Cr, down 142.5% year on year. For the year to Mar 2026, sales were ₹84.36 Cr and net profit −₹2.15 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.67 | 10.66 | 13.83 | 12.27 | 18.14 | 14.50 | 17.44 | 15.70 | 15.43 | 20.69 | 32.56 | 17.19 |
| Expenses | 11.18 | 9.92 | 14.64 | 14.12 | 15.72 | 14.31 | 14.92 | 15.16 | 15.46 | 20.46 | 29.95 | 19.65 |
| Operating Profit | 0.41 | 0.67 | −0.90 | −1.95 | 2.31 | 0.09 | 2.44 | 0.44 | −0.14 | 0.12 | 2.43 | −2.56 |
| OPM % | 3.6% | 6.4% | −6.6% | −15.9% | 12.8% | 0.7% | 14.1% | 2.8% | −0.9% | 0.5% | 7.4% | −14.9% |
| Other Income | 0.20 | 1.47 | 0.21 | 3.67 | 1.79 | −1.45 | 1.23 | 0.95 | 0.26 | 0.89 | −0.69 | 3.35 |
| Interest | 0.38 | 0.53 | 0.60 | 0.42 | 0.70 | 0.63 | 0.71 | 0.58 | 0.91 | 0.28 | 1.19 | 0.71 |
| Depreciation | 0.71 | 0.72 | 0.75 | 0.71 | 0.60 | 0.66 | 0.74 | 0.43 | 0.22 | 0.27 | 2.31 | 0.27 |
| Profit before tax | −0.47 | 0.92 | −2.05 | 0.62 | 2.83 | −2.62 | 2.25 | 0.39 | −1.00 | 0.47 | −1.75 | −0.18 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.4% | 0.0% | 0.0% | 0.0% | 14.3% | 0.0% |
| Net Profit | −0.47 | 0.91 | −2.05 | 0.62 | 2.83 | −2.63 | 1.95 | 0.40 | −1.00 | 0.47 | −2.00 | −0.17 |
| EPS (Rs) | −0.36 | 0.70 | −1.55 | 0.46 | 2.14 | −1.99 | 1.49 | 0.31 | −0.75 | 0.36 | −1.53 | −0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.79 | 20.60 | 29.69 | 41.14 | 30.86 | 30.05 | 32.93 | 44.00 | 46.78 | 62.34 | 84.36 | 85.87 |
| Expenses | 23.31 | 20.89 | 29.14 | 39.24 | 35.08 | 28.35 | 34.52 | 44.00 | 46.17 | 59.11 | 81.02 | 85.52 |
| Operating Profit | −1.69 | −0.39 | 0.34 | 1.64 | −4.41 | 1.51 | −1.82 | −0.28 | 0.27 | 2.93 | 2.85 | −0.15 |
| OPM % | −7.7% | −2.0% | 1.2% | 4.0% | −14.3% | 5.1% | −5.5% | −0.7% | 0.6% | 4.7% | 3.4% | −0.2% |
| Other Income | 2.75 | 3.44 | 2.27 | 1.55 | 2.83 | 4.76 | 8.87 | 1.12 | 3.85 | 5.21 | 1.39 | 3.81 |
| Interest | 0.88 | 0.89 | 1.01 | 1.09 | 1.27 | 1.19 | 1.21 | 1.48 | 1.89 | 2.43 | 2.93 | 3.09 |
| Depreciation | 2.08 | 1.95 | 1.85 | 2.08 | 2.34 | 2.35 | 2.64 | 2.97 | 2.88 | 2.67 | 3.19 | 3.07 |
| Profit before tax | −1.89 | 0.22 | −0.24 | 0.05 | −5.19 | 2.76 | 3.23 | −3.62 | −0.64 | 3.07 | −1.89 | −2.46 |
| Tax % | 0.0% | −4.8% | 34.7% | 0.0% | 1.5% | 3.3% | 17.7% | 3.0% | 0.0% | 9.8% | 13.2% | — |
| Exceptional items | 2.01 | 0.00 | 6.01 | 0.00 | 3.01 | 1.01 | 1.01 | 0.00 | 1.01 | 2.01 | 0.00 | — |
| Net Profit | −1.88 | 0.23 | −0.32 | 0.05 | −5.25 | 2.67 | 2.66 | −3.74 | −0.64 | 2.76 | −2.15 | −2.70 |
| EPS (Rs) | −1.20 | 0.21 | −0.24 | −0.14 | −2.93 | 1.89 | 2.33 | −2.77 | −0.42 | 1.83 | −1.64 | −2.03 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.10 | 13.11 | 13.09 | 13.10 | 13.10 | 13.10 | 13.11 | 13.10 | 13.10 | 13.11 | 13.11 | 13.10 |
| Reserves | 54.43 | 52.81 | 61.83 | 66.31 | 66.50 | 60.38 | 64.23 | 62.56 | 68.15 | 68.45 | 71.84 | 69.78 |
| Borrowings | 6.52 | 5.97 | 5.91 | 6.83 | 6.45 | 11.06 | 12.45 | 11.03 | 12.86 | 15.78 | 17.13 | 23.46 |
| Other Liabilities | 5.65 | 6.80 | 8.33 | 9.81 | 11.78 | 10.50 | 10.89 | 10.33 | 9.77 | 11.69 | 22.45 | 36.28 |
| Total Liabilities | 79.70 | 78.69 | 89.16 | 96.05 | 97.83 | 95.04 | 101 | 97.02 | 104 | 109 | 125 | 143 |
| Fixed Assets | 39.45 | 38.66 | 37.47 | 41.19 | 41.72 | 42.38 | 43.64 | 46.87 | 56.44 | 55.71 | 55.94 | 55.74 |
| CWIP | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.22 | 0.04 | 0.04 | 0.02 | 0.96 | 0.90 |
| Investments | 23.43 | 20.70 | 30.88 | 29.17 | 29.51 | 25.11 | 23.19 | 22.81 | 21.72 | 21.80 | 23.90 | 19.02 |
| Other Assets | 16.82 | 19.33 | 20.80 | 25.68 | 26.60 | 27.52 | 33.63 | 27.30 | 25.68 | 31.50 | 43.73 | 66.96 |
| Inventories | 6.75 | 7.75 | 7.49 | 11.28 | 11.02 | 11.01 | 11.96 | 12.25 | 11.42 | 11.11 | 13.76 | 19.20 |
| Trade receivables | 5.89 | 7.18 | 8.29 | 8.60 | 10.18 | 8.12 | 10.34 | 7.47 | 8.08 | 11.89 | 21.00 | 33.84 |
| Cash & equivalents | 1.44 | 1.54 | 1.61 | 1.97 | 1.42 | 3.80 | 3.33 | 2.55 | 1.79 | 2.62 | 0.63 | 2.77 |
| Total Assets | 79.70 | 78.69 | 89.16 | 96.05 | 97.83 | 95.04 | 101 | 97.02 | 104 | 109 | 125 | 143 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.55 | −2.55 | 0.36 | −1.86 | 1.91 | −3.84 | −3.68 | 2.46 | 2.27 | −3.96 | −9.12 | −3.00 |
| Cash from investing activity | 3.65 | 3.93 | 0.98 | 2.27 | −1.98 | 1.07 | 3.24 | −0.68 | −1.88 | 3.90 | −0.50 | 0.42 |
| Cash from financing activity | 0.24 | −1.41 | −0.72 | −0.03 | −0.47 | 2.38 | 0.22 | −1.92 | −0.38 | 1.47 | 8.25 | 4.20 |
| Net cash flow | 0.32 | −0.05 | 0.60 | 0.33 | −0.52 | −0.40 | −0.23 | −0.15 | 0.01 | 1.41 | −1.36 | 1.61 |
| Capex | 1.37 | 1.30 | 1.31 | 1.85 | 2.65 | 2.99 | 3.70 | 3.87 | 3.47 | 2.17 | 3.96 | 3.54 |
| Free cash flow | −4.91 | −3.86 | −0.47 | −3.69 | −0.67 | −6.82 | −7.37 | −1.30 | −1.17 | −6.09 | −13.04 | −5.53 |
| CFO / OP % | 227.9% | 148.9% | −65.0% | −529.1% | 117.9% | 88.9% | −229.0% | −165.0% | −814.1% | −1,389.1% | −308.1% | −99.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 121 | 121 | 148 | 106 | 91 | 97 | 126 | 83 | 68 | 94 | 124 | 147 |
| Inventory days | 380 | 283 | 322 | 268 | 188 | 278 | 307 | 321 | 235 | 243 | 191 | 217 |
| Days payable | 95 | 114 | 173 | 165 | 104 | 122 | 113 | 118 | 82 | 108 | 74 | 172 |
| Cash conversion cycle | 407 | 291 | 298 | 211 | 175 | 254 | 322 | 287 | 222 | 230 | 242 | 194 |
| Working capital days | 64 | 75 | 65 | 72 | 56 | 21 | 72 | 41 | 22 | 17 | 81 | 137 |
| ROCE % | −4.6% | −4.5% | 0.9% | −6.0% | 1.3% | −7.9% | 3.6% | 3.4% | −2.8% | −0.0% | 3.4% | 0.9% |
For the Jun 2026 quarter, Nagpur Power & Industries reported sales of ₹17.19 Cr, up 9.5% year on year and net profit of −₹0.17 Cr, down 142.5% year on year. The operating margin was −14.9%.
Nagpur Power & Industries' sales for the year to Mar 2026 were ₹84.36 Cr; over the last twelve months they were ₹85.87 Cr.
Net profit for the year to Mar 2026 was −₹2.15 Cr, and −₹2.70 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.03.
Nagpur Power & Industries reported borrowings of ₹23.46 Cr at Mar 2026, against cash and equivalents of ₹2.77 Cr.
Cash from operations was −₹3 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.53 Cr.