P B A Infrastructure (BSE 532676)₹5.280.00%Civil Construction
In the Mar 2026 quarter (standalone), P B A Infrastructure reported sales of ₹6.02 Cr, down 33.4% from Mar 2025, and net profit of −₹56.88 Cr, down 2,002.3% year on year. For the year to Mar 2026, sales were ₹23.08 Cr and net profit −₹81.83 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.03 | 17.07 | 15.05 | 20.09 | 12.05 | 6.02 | 9.04 | 9.04 | 7.02 | 9.03 | 2.01 | 6.02 |
| Expenses | 9.03 | 18.05 | 12.04 | 24.08 | 12.03 | 7.03 | 8.03 | 13.05 | 6.02 | 11.04 | 3.01 | 59.16 |
| Operating Profit | 0.00 | −0.99 | 2.99 | −3.99 | 0.00 | −0.99 | 0.99 | −3.99 | 0.00 | −1.99 | −0.99 | −52.82 |
| OPM % | −4.9% | −7.0% | 23.0% | −18.0% | 1.1% | −12.0% | 12.0% | −44.0% | 6.0% | −23.0% | −38.0% | −948.0% |
| Other Income | 1.01 | 1.01 | 15.03 | −9.02 | 1.01 | 1.01 | 0.00 | 7.01 | 0.00 | −20.03 | 0.00 | 1.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | −0.99 | −0.99 | 17.98 | −13.97 | 0.00 | −0.99 | 0.00 | 1.99 | 0.00 | −22.99 | −1.99 | −53.96 |
| Tax % | 0.0% | 0.0% | 12.0% | −6.1% | 0.0% | 0.0% | 0.0% | −40.1% | 0.0% | 0.0% | 0.0% | 7.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −12.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −20.03 | 0.00 | 0.00 |
| Net Profit | −0.99 | −0.99 | 15.96 | −12.97 | 0.00 | −0.99 | 0.00 | 2.99 | 0.00 | −22.96 | −1.99 | −56.88 |
| EPS (Rs) | −0.71 | −1.09 | 11.49 | −9.45 | 0.13 | −0.97 | 0.23 | 2.23 | −0.25 | −16.96 | −1.21 | −42.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 | 89.42 | 113 | 85.31 | 44.21 | 19.07 | 1.01 | 11.05 | 60.27 | 36.17 | 23.08 | 24.08 |
| Expenses | 90.28 | 79.26 | 108 | 83.32 | 44.12 | 15.05 | 26.07 | 101 | 62.21 | 40.15 | 79.21 | 79.23 |
| Operating Profit | 18.95 | 9.96 | 4.99 | 1.99 | 0.00 | 3.99 | −24.93 | −89.71 | −0.99 | −2.99 | −55.81 | −55.80 |
| OPM % | 17.0% | 11.0% | 4.0% | 2.6% | 0.9% | 20.0% | −2,079.0% | −805.0% | −2.2% | −9.0% | −238.0% | −231.7% |
| Other Income | 6.01 | 1.01 | 6.01 | 12.02 | 6.01 | 3.01 | 32.06 | −34.04 | 7.01 | 9.02 | −19.04 | −19.02 |
| Interest | 45.02 | 36.01 | 46.98 | 3.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 5.01 | 4.01 | 5.01 | 5.01 | 5.01 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.04 |
| Profit before tax | −24.97 | −29.97 | −41.95 | 6.99 | 0.99 | 0.99 | 1.99 | −128 | 1.99 | 0.99 | −77.95 | −78.94 |
| Tax % | −1.0% | −1.0% | −2.0% | 8.9% | −272.1% | −40.1% | 106.9% | 5.0% | −50.1% | −63.1% | 5.0% | — |
| Exceptional items | 0.00 | −2.01 | 0.00 | 0.00 | 2.01 | 1.01 | 24.05 | −36.07 | 4.01 | 0.00 | −19.05 | −20.03 |
| Net Profit | −24.97 | −28.93 | −40.93 | 5.99 | 2.99 | 1.99 | 0.00 | −134 | 1.99 | 1.99 | −81.83 | −81.83 |
| EPS (Rs) | −18.45 | −21.76 | −30.19 | 4.57 | 2.53 | 1.26 | −0.12 | −99.52 | 1.80 | 1.63 | −60.65 | −60.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.95 | 13.95 | 13.96 | 13.95 | 13.96 | 13.96 | 13.95 | 13.95 | 13.95 | 13.96 | 13.95 | 13.96 |
| Reserves | 85.10 | 60.09 | 30.06 | −10.03 | −3.01 | 0.00 | 2.00 | 2.01 | −133 | −130 | −128 | −211 |
| Borrowings | 288 | 380 | 386 | 448 | 437 | 438 | 431 | 402 | 402 | 406 | 405 | 406 |
| Other Liabilities | 159 | 115 | 90.56 | 81.60 | 44.78 | 43.79 | 34.83 | 34.83 | 34.86 | 37.82 | 40.85 | 36.06 |
| Total Liabilities | 546 | 568 | 520 | 532 | 491 | 495 | 480 | 452 | 318 | 327 | 331 | 244 |
| Fixed Assets | 75.83 | 68.91 | 58.93 | 53.94 | 48.87 | 43.94 | 38.94 | 34.93 | 28.93 | 22.95 | 17.97 | 13.98 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 16.07 | 16.06 | 16.05 | 29.09 | 29.12 | 29.13 | 29.10 | 29.11 | 29.12 | 29.10 | 29.09 | 29.12 |
| Other Assets | 454 | 483 | 446 | 450 | 414 | 422 | 411 | 389 | 260 | 275 | 283 | 201 |
| Inventories | 96.24 | 119 | 122 | 129 | 149 | 160 | 168 | 175 | 85.20 | 87.23 | 82.24 | 25.08 |
| Trade receivables | 149 | 217 | 106 | 99.05 | 32.05 | 15.01 | 2.01 | 2.01 | 5.01 | 3.01 | 5.01 | 0.00 |
| Cash & equivalents | 14.04 | 11.02 | 6.01 | 5.01 | 6.01 | 8.01 | 7.02 | 7.01 | 9.02 | 18.03 | 19.03 | 17.04 |
| Total Assets | 546 | 568 | 520 | 532 | 491 | 495 | 480 | 452 | 318 | 327 | 331 | 244 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −20.97 | −54.88 | 15.96 | −3.99 | 3.99 | 0.99 | 7.99 | 23.97 | −1.99 | −13.98 | 0.99 | −1.99 |
| Cash from investing activity | 5.98 | 6.98 | 9.96 | −10.96 | 11.95 | −1.99 | 0.99 | 7.97 | 1.99 | 10.95 | 0.99 | 0.00 |
| Cash from financing activity | 13.97 | 48.87 | −25.93 | 14.98 | −13.97 | 0.99 | −7.99 | −28.93 | 0.00 | 4.99 | −0.99 | 0.00 |
| Net cash flow | −2.01 | 1.01 | 1.01 | 0.00 | 2.01 | 0.00 | 0.00 | 3.01 | 0.00 | 2.01 | 1.01 | −2.01 |
| Capex | 2.19 | 1.65 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −18.96 | −53.91 | 18.97 | −3.99 | 2.99 | 0.99 | 7.99 | 24.95 | −1.99 | 3.99 | 1.99 | −1.99 |
| CFO / OP % | −90.1% | −295.1% | 166.9% | −56.1% | 299.9% | 302.9% | 207.9% | −97.1% | 9.9% | 869.9% | −94.1% | 3.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 319 | 728 | 433 | 320 | 136 | 120 | 28 | 488 | 150 | 14 | 47 | 2 |
| Inventory days | — | — | — | — | — | — | 55,318 | 13,237 | 318 | 2,361 | 1,833 | 121 |
| Days payable | — | — | — | — | — | — | 3,454 | 973 | 50 | 546 | 563 | 94 |
| Cash conversion cycle | 320 | 729 | 434 | 321 | 137 | 121 | 51,896 | 12,755 | 422 | 1,832 | 1,320 | 31 |
| Working capital days | 45 | 135 | −599 | −741 | −930 | −1,892 | −4,259 | −60,206 | −9,161 | −1,742 | −2,958 | −5,516 |
| ROCE % | 6.0% | 5.0% | 2.0% | 1.0% | 2.0% | 0.0% | 0.0% | −5.0% | −25.9% | −1.0% | 1.0% | −22.9% |
For the Mar 2026 quarter, P B A Infrastructure reported sales of ₹6.02 Cr, down 33.4% year on year and net profit of −₹56.88 Cr, down 2,002.3% year on year. The operating margin was −948.0%.
P B A Infrastructure's sales for the year to Mar 2026 were ₹23.08 Cr; over the last twelve months they were ₹24.08 Cr.
Net profit for the year to Mar 2026 was −₹81.83 Cr, and −₹81.83 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−60.66.
P B A Infrastructure reported borrowings of ₹406 Cr at Mar 2026, against cash and equivalents of ₹17.04 Cr.
Cash from operations was −₹1.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.99 Cr.