E-Land Apparel (BSE 532820)₹10.23+1.69%Other Textile Products
In the Mar 2026 quarter (standalone), E-Land Apparel reported sales of ₹88.86 Cr, down 14.4% from Mar 2025, and net profit of −₹9.97 Cr, down 242.8% year on year. For the year to Mar 2026, sales were ₹261 Cr and net profit −₹46.87 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.93 | 36.95 | 37.90 | 76.80 | 84.78 | 43.91 | 66.88 | 104 | 72.93 | 33.96 | 65.91 | 88.86 |
| Expenses | 56.80 | 35.90 | 37.91 | 70.72 | 75.76 | 43.84 | 62.80 | 98.76 | 75.77 | 46.86 | 75.72 | 88.66 |
| Operating Profit | 6.02 | 1.01 | 0.00 | 5.02 | 9.02 | 0.00 | 4.01 | 4.01 | −3.01 | −13.05 | −10.04 | −1.01 |
| OPM % | 10.0% | 2.1% | −0.6% | 7.0% | 11.0% | 0.5% | 6.0% | 4.2% | −4.0% | −39.9% | −14.0% | −1.1% |
| Other Income | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.01 | 2.01 | 3.01 | 2.01 | 2.01 | 3.01 | 2.01 |
| Interest | 13.05 | 13.05 | 14.04 | 14.04 | 6.02 | 1.01 | 2.01 | 2.01 | 2.01 | 5.02 | 3.01 | 5.02 |
| Depreciation | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 1.99 | 2.99 | 2.99 | 2.99 |
| Profit before tax | −7.02 | −11.02 | −14.02 | −8.02 | 4.01 | 0.00 | 3.01 | 4.01 | −5.01 | −19.04 | −12.02 | −7.01 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −94.0% | 0.0% | 0.0% | 0.0% | 49.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −6.98 | −10.97 | −13.96 | −7.98 | 3.99 | 0.00 | 2.99 | 6.98 | −4.98 | −18.93 | −11.97 | −9.97 |
| EPS (Rs) | −1.47 | −2.23 | −2.97 | −1.67 | 0.81 | −0.08 | 0.66 | 1.47 | −1.07 | −4.06 | −2.61 | −2.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 | 215 | 184 | 172 | 149 | 121 | 178 | 230 | 214 | 299 | 261 | 262 |
| Expenses | 250 | 258 | 202 | 175 | 152 | 127 | 172 | 216 | 202 | 282 | 287 | 287 |
| Operating Profit | −16.04 | −43.16 | −20.07 | −4.01 | −3.01 | −5.01 | 5.01 | 14.03 | 12.04 | 18.06 | −27.10 | −27.11 |
| OPM % | −7.0% | −20.0% | −11.0% | −2.6% | −1.8% | −4.4% | 2.9% | 6.0% | 6.0% | 6.0% | −10.0% | −10.4% |
| Other Income | 4.02 | 1.01 | −34.08 | 4.01 | 3.01 | 3.01 | 17.05 | 2.01 | 7.03 | 10.04 | 9.02 | 9.04 |
| Interest | 4.02 | 34.09 | 22.06 | 39.12 | 48.18 | 47.19 | 47.18 | 51.19 | 54.15 | 12.05 | 15.06 | 15.06 |
| Depreciation | 2.99 | 3.99 | 1.99 | 1.99 | 3.99 | 3.99 | 3.99 | 4.99 | 4.99 | 5.98 | 10.96 | 10.96 |
| Profit before tax | −19.03 | −80.12 | −78.23 | −42.10 | −52.12 | −53.08 | −29.05 | −40.10 | −40.08 | 10.03 | −44.09 | −43.08 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −33.0% | 8.0% | — |
| Exceptional items | 0.00 | 0.00 | −36.12 | 0.00 | 0.00 | 0.00 | 11.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −18.93 | −79.79 | −77.80 | −41.90 | −51.82 | −52.85 | −28.93 | −39.85 | −39.90 | 13.95 | −46.87 | −45.85 |
| EPS (Rs) | −3.90 | −16.76 | −16.40 | −8.67 | −10.96 | −11.07 | −5.98 | −8.33 | −8.33 | 2.86 | −9.89 | −9.90 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.02 | 48.02 | 47.92 | 47.93 | 47.87 | 47.87 | 47.95 | 47.91 | 47.89 | 47.95 | 47.91 | 47.90 |
| Reserves | −212 | −234 | −146 | −283 | −354 | −407 | −460 | −467 | −506 | −547 | −533 | −580 |
| Borrowings | 331 | 327 | 128 | 9.98 | 34.92 | 53.88 | 59.84 | 49.89 | 49.87 | 62.84 | 83.89 | 188 |
| Other Liabilities | 57.27 | 50.24 | 126 | 336 | 388 | 425 | 474 | 531 | 565 | 614 | 632 | 648 |
| Total Liabilities | 224 | 192 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
| Fixed Assets | 47.02 | 59.03 | 45.99 | 44.06 | 42.01 | 51.02 | 48.05 | 89.11 | 84.99 | 97.99 | 116 | 165 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 17.02 | 20.01 | 0.00 | 0.00 | 0.00 | 0.00 | 30.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 177 | 134 | 109 | 68.25 | 72.17 | 51.14 | 53.14 | 72.21 | 70.26 | 80.29 | 115 | 107 |
| Inventories | 43.73 | 44.63 | 30.37 | 21.95 | 16.40 | 15.83 | 16.31 | 23.00 | 17.28 | 19.12 | 33.06 | 32.39 |
| Trade receivables | 44.46 | 44.63 | 37.56 | 23.09 | 19.40 | 16.79 | 18.28 | 19.83 | 23.10 | 25.45 | 49.62 | 39.27 |
| Cash & equivalents | 26.34 | 8.63 | 11.53 | 5.63 | 17.54 | 2.51 | 6.71 | 7.87 | 11.87 | 17.19 | 3.14 | 2.52 |
| Total Assets | 224 | 192 | 155 | 112 | 115 | 119 | 122 | 161 | 155 | 177 | 231 | 303 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −22.06 | −3.01 | 62.16 | 223 | 18.03 | 14.03 | 5.01 | 15.02 | 5.01 | 18.03 | 14.04 | 3.01 |
| Cash from investing activity | 42.89 | 8.98 | 8.97 | 16.96 | 9.97 | −17.93 | −3.99 | −2.99 | −0.99 | −5.98 | −5.98 | −37.87 |
| Cash from financing activity | −10.99 | −18.95 | −68.91 | −241 | −24.95 | −0.99 | 2.99 | −10.98 | 0.00 | −8.98 | −18.97 | 32.92 |
| Net cash flow | 8.99 | −11.97 | 1.99 | −0.99 | 2.99 | −3.99 | 3.99 | 0.99 | 3.99 | 1.99 | −10.98 | −1.99 |
| Capex | 14.02 | 6.02 | 3.12 | 0.68 | 0.93 | 18.27 | 3.88 | 3.06 | 0.89 | 4.25 | 10.06 | 37.38 |
| Free cash flow | −8.99 | −7.01 | 59.01 | 222 | 16.99 | −3.99 | 0.99 | 11.99 | 4.01 | 12.99 | 3.99 | −33.96 |
| CFO / OP % | 167.0% | 16.0% | −144.0% | −1,119.0% | −387.0% | −539.1% | −91.1% | 294.0% | 33.0% | 147.9% | 81.0% | −12.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 92 | 68 | 63 | 45 | 40 | 40 | 54 | 40 | 36 | 42 | 59 | 54 |
| Inventory days | 157 | 120 | 81 | 72 | 63 | 74 | 90 | 84 | 49 | 62 | 76 | 82 |
| Days payable | 72 | 86 | 110 | 117 | 116 | 98 | 159 | 123 | 89 | 57 | 63 | 68 |
| Cash conversion cycle | 178 | 104 | 35 | 0 | −11 | 18 | −13 | 2 | −2 | 48 | 74 | 70 |
| Working capital days | 105 | 56 | −14 | 23 | 26 | 22 | −8 | 2 | 26 | 28 | 11 | −103 |
| ROCE % | −7.0% | −10.0% | −54.0% | — | — | — | — | — | — | — | — | — |
For the Mar 2026 quarter, E-Land Apparel reported sales of ₹88.86 Cr, down 14.4% year on year and net profit of −₹9.97 Cr, down 242.8% year on year. The operating margin was −1.1%.
E-Land Apparel's sales for the year to Mar 2026 were ₹261 Cr; over the last twelve months they were ₹262 Cr.
Net profit for the year to Mar 2026 was −₹46.87 Cr, and −₹45.85 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−9.90.
E-Land Apparel reported borrowings of ₹188 Cr at Mar 2026, against cash and equivalents of ₹2.52 Cr.
Cash from operations was ₹3.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹33.96 Cr.