VTM (BSE 532893)₹41.53−2.14%Other Textile Products
In the Mar 2026 quarter (standalone), VTM reported sales of ₹110 Cr, up 1.3% from Mar 2025, and net profit of ₹0.89 Cr, down 92.7% year on year. For the year to Mar 2026, sales were ₹373 Cr and net profit ₹10.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.21 | 47.33 | 51.11 | 63.87 | 59.24 | 73.35 | 104 | 109 | 72.17 | 90.13 | 100 | 110 |
| Expenses | 39.37 | 38.80 | 44.10 | 59.44 | 50.77 | 59.63 | 76.51 | 90.05 | 63.39 | 84.63 | 92.71 | 103 |
| Operating Profit | 6.66 | 8.35 | 6.86 | 4.13 | 8.26 | 13.35 | 26.81 | 18.44 | 8.42 | 5.01 | 7.03 | 7.26 |
| OPM % | 14.4% | 17.6% | 13.4% | 6.5% | 14.0% | 18.2% | 25.9% | 16.9% | 11.7% | 5.5% | 7.0% | 6.6% |
| Other Income | 2.65 | 1.67 | 1.47 | 1.52 | 1.35 | 2.09 | 0.52 | 0.91 | 0.88 | 1.17 | 0.87 | −2.49 |
| Interest | 0.29 | 0.14 | 0.26 | 0.30 | 0.19 | 0.29 | 0.36 | 1.00 | 0.39 | 0.41 | 0.43 | 0.59 |
| Depreciation | 2.56 | 2.63 | 2.07 | 1.60 | 2.28 | 2.33 | 2.32 | 2.51 | 2.78 | 2.84 | 2.83 | 2.86 |
| Profit before tax | 6.47 | 7.26 | 6.01 | 3.76 | 7.17 | 12.85 | 24.67 | 15.88 | 6.12 | 2.92 | 4.63 | 1.33 |
| Tax % | 20.5% | 30.6% | 23.1% | 5.8% | 26.7% | 23.8% | 26.1% | 23.2% | 24.5% | 20.2% | 27.0% | 32.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 |
| Net Profit | 5.11 | 5.03 | 4.60 | 3.51 | 5.22 | 9.75 | 18.16 | 12.15 | 4.59 | 2.31 | 3.37 | 0.89 |
| EPS (Rs) | 0.50 | 0.49 | 0.47 | 0.34 | 0.53 | 0.96 | 1.82 | 1.20 | 0.47 | 0.22 | 0.35 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 150 | 165 | 160 | 161 | 143 | 194 | 210 | 208 | 346 | 373 | 373 |
| Expenses | 140 | 140 | 150 | 145 | 144 | 126 | 171 | 192 | 181 | 277 | 343 | 343 |
| Operating Profit | 13.99 | 10.99 | 13.99 | 14.98 | 15.99 | 15.99 | 22.98 | 17.01 | 25.99 | 66.96 | 27.99 | 27.72 |
| OPM % | 9.0% | 7.0% | 9.0% | 9.0% | 9.9% | 11.0% | 12.0% | 8.0% | 12.0% | 18.9% | 7.0% | 7.4% |
| Other Income | 5.01 | 9.01 | 5.01 | 7.01 | 9.01 | 5.01 | 5.01 | 6.01 | 7.01 | 5.01 | 0.00 | 0.43 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 1.82 |
| Depreciation | 4.99 | 6.99 | 7.01 | 6.99 | 7.99 | 7.99 | 9.01 | 9.99 | 8.99 | 9.01 | 10.99 | 11.31 |
| Profit before tax | 14.03 | 12.02 | 12.01 | 14.02 | 16.01 | 12.01 | 18.02 | 12.02 | 23.04 | 61.08 | 15.01 | 15.00 |
| Tax % | 32.9% | 33.9% | 34.9% | 26.9% | 26.0% | 20.9% | 17.9% | 25.9% | 21.9% | 25.0% | 24.9% | — |
| Exceptional items | 1.99 | 0.00 | 2.99 | 2.01 | 1.99 | 1.99 | 2.99 | 2.99 | 3.99 | 2.99 | −1.99 | −1.99 |
| Net Profit | 8.98 | 7.99 | 7.98 | 9.98 | 11.98 | 9.98 | 14.97 | 8.98 | 17.96 | 44.92 | 10.97 | 11.16 |
| EPS (Rs) | 0.94 | 0.83 | 0.76 | 1.03 | 1.21 | 0.98 | 1.49 | 0.90 | 1.81 | 4.50 | 1.10 | 1.12 |
| Dividend payout % | 32.1% | 37.1% | 39.1% | 35.1% | 30.0% | 25.1% | 24.1% | 31.1% | 22.1% | 9.1% | 67.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 4.00 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.98 | 3.99 | 3.99 | 9.97 |
| Reserves | 115 | 121 | 175 | 182 | 193 | 199 | 215 | 231 | 241 | 260 | 303 | 306 |
| Borrowings | 7.02 | 4.01 | 10.02 | 11.03 | 8.02 | 10.02 | 10.02 | 7.02 | 4.01 | 4.01 | 41.09 | 75.11 |
| Other Liabilities | 12.06 | 12.05 | 21.02 | 17.07 | 15.01 | 23.89 | 19.90 | 22.96 | 19.90 | 30.85 | 35.17 | 58.20 |
| Total Liabilities | 139 | 141 | 210 | 215 | 221 | 237 | 249 | 265 | 269 | 298 | 384 | 449 |
| Fixed Assets | 47.14 | 44.09 | 91.25 | 85.18 | 88.17 | 96.20 | 99.32 | 97.29 | 95.16 | 98.16 | 108 | 123 |
| CWIP | 1.99 | 2.99 | 0.00 | 6.99 | 0.00 | 0.00 | 2.99 | 0.00 | 0.00 | 0.99 | 1.99 | 1.99 |
| Investments | 33.93 | 0.00 | 68.94 | 24.94 | 64.93 | 78.87 | 84.86 | 89.92 | 106 | 87.84 | 66.86 | 71.86 |
| Other Assets | 56.21 | 94.30 | 50.15 | 96.40 | 68.27 | 62.18 | 62.19 | 78.33 | 69.28 | 112 | 206 | 252 |
| Inventories | 22.99 | 22.98 | 20.99 | 22.99 | 27.96 | 29.98 | 23.99 | 41.95 | 31.95 | 57.99 | 95.86 | 152 |
| Trade receivables | 17.03 | 23.02 | 20.03 | 26.03 | 24.03 | 17.03 | 17.02 | 16.02 | 14.02 | 25.03 | 74.11 | 51.11 |
| Cash & equivalents | 9.01 | 41.04 | 2.01 | 39.08 | 4.01 | 2.01 | 3.01 | 2.01 | 3.01 | 2.01 | 3.01 | 4.01 |
| Total Assets | 139 | 141 | 210 | 215 | 221 | 237 | 249 | 265 | 269 | 298 | 384 | 449 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.01 | 33.05 | 17.04 | 1.01 | 10.03 | 25.04 | 11.02 | 7.01 | 22.03 | −12.04 | −38.11 | 1.01 |
| Cash from investing activity | −4.99 | −1.99 | −60.80 | 4.98 | −2.99 | −19.95 | −8.97 | −0.99 | −12.95 | 15.96 | 7.97 | −22.94 |
| Cash from financing activity | 0.99 | 0.99 | 3.99 | −3.99 | −6.99 | −6.99 | −1.01 | −7.01 | −6.99 | −4.99 | 31.01 | 21.99 |
| Net cash flow | −7.02 | 32.09 | −39.10 | 3.01 | −1.01 | −2.01 | 1.01 | −1.01 | 2.01 | −2.01 | 2.01 | 0.00 |
| Capex | 3.29 | 3.90 | 21.59 | 8.13 | 3.13 | 16.41 | 13.99 | 4.46 | 7.92 | 12.55 | 21.79 | 26.11 |
| Free cash flow | −5.99 | 28.99 | 2.99 | −5.99 | 8.99 | 11.99 | −1.99 | 3.99 | 14.98 | −24.99 | −58.91 | −23.99 |
| CFO / OP % | 2.0% | 280.9% | 177.0% | 37.9% | 84.9% | 181.9% | 86.9% | 52.9% | 143.9% | −25.1% | −39.1% | 37.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 56 | 50 | 57 | 55 | 38 | 44 | 31 | 24 | 44 | 78 | 50 |
| Inventory days | 72 | 82 | 74 | 74 | 94 | 102 | 91 | 116 | 76 | 168 | 185 | 237 |
| Days payable | 6 | 6 | 14 | 10 | 5 | 28 | 5 | 24 | 12 | 46 | 26 | 56 |
| Cash conversion cycle | 102 | 129 | 107 | 119 | 142 | 109 | 127 | 121 | 86 | 164 | 235 | 229 |
| Working capital days | 78 | 107 | 90 | 103 | 114 | 90 | 111 | 108 | 85 | 144 | 140 | 119 |
| ROCE % | 8.0% | 9.0% | 8.0% | 5.0% | 6.0% | 7.0% | 5.0% | 6.0% | 4.0% | 7.0% | 19.0% | 5.0% |
For the Mar 2026 quarter, VTM reported sales of ₹110 Cr, up 1.3% year on year and net profit of ₹0.89 Cr, down 92.7% year on year. The operating margin was 6.6%.
VTM's sales for the year to Mar 2026 were ₹373 Cr; over the last twelve months they were ₹373 Cr.
Net profit for the year to Mar 2026 was ₹10.97 Cr, and ₹11.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.12.
VTM reported borrowings of ₹75.11 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹1.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23.99 Cr.