Rathi Bars (BSE 532918)₹15.89−1.30%Iron & Steel Products
In the Dec 2025 quarter (standalone), Rathi Bars reported sales of ₹90.74 Cr, down 17.9% from Dec 2024, and net profit of ₹0.71 Cr, down 21.1% year on year. For the year to Mar 2026, sales were ₹369 Cr and net profit −₹11.99 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 170 | 172 | 134 | 137 | 148 | 100 | 111 | 138 | 133 | 126 | 90.74 |
| Expenses | 194 | 165 | 167 | 130 | 135 | 144 | 96.30 | 107 | 135 | 130 | 122 | 88.13 |
| Operating Profit | 4.54 | 4.25 | 4.41 | 4.16 | 2.05 | 3.57 | 3.51 | 3.48 | 2.83 | 3.16 | 3.64 | 2.34 |
| OPM % | 2.3% | 2.5% | 2.6% | 3.1% | 1.5% | 2.4% | 3.5% | 3.1% | 2.0% | 2.4% | 2.9% | 2.6% |
| Other Income | 0.27 | 0.17 | 0.12 | 0.46 | 0.12 | 0.00 | 0.00 | 0.00 | 1.43 | 0.23 | 0.54 | 0.35 |
| Interest | 1.79 | 1.84 | 1.81 | 2.18 | 0.34 | 1.48 | 1.58 | 1.50 | 1.98 | 1.44 | 1.88 | 0.77 |
| Depreciation | 2.09 | 1.60 | 1.73 | 1.61 | 0.60 | 1.13 | 1.34 | 1.11 | 1.21 | 1.10 | 1.33 | 1.21 |
| Profit before tax | 0.91 | 0.97 | 0.98 | 0.82 | 1.22 | 0.96 | 0.59 | 0.87 | 1.06 | 0.84 | 0.96 | 0.70 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.90 | 1.00 | 0.99 | 0.82 | 1.24 | 0.98 | 0.59 | 0.90 | 1.08 | 0.85 | 0.98 | 0.71 |
| EPS (Rs) | 0.55 | 0.60 | 0.60 | 0.50 | 0.74 | 0.58 | 0.36 | 0.53 | 0.65 | 0.50 | 0.58 | 0.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 209 | 186 | 247 | 410 | 383 | 324 | 494 | 482 | 614 | 496 | 369 | 488 |
| Expenses | 202 | 179 | 239 | 401 | 371 | 312 | 480 | 467 | 599 | 483 | 370 | 475 |
| Operating Profit | 7.02 | 7.02 | 7.02 | 8.02 | 12.03 | 12.03 | 13.04 | 15.05 | 14.05 | 13.04 | −2.01 | 11.97 |
| OPM % | 3.5% | 3.6% | 3.0% | 2.1% | 3.1% | 3.7% | 2.7% | 3.1% | 2.3% | 2.7% | −0.7% | 2.5% |
| Other Income | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 2.55 |
| Interest | 2.01 | 2.01 | 2.01 | 2.01 | 4.01 | 3.01 | 4.01 | 5.01 | 6.01 | 6.01 | 6.01 | 6.07 |
| Depreciation | 5.01 | 4.01 | 4.01 | 5.01 | 6.01 | 6.01 | 6.01 | 7.01 | 4.01 | 5.01 | 5.01 | 4.85 |
| Profit before tax | 0.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 3.99 | −11.96 | 3.56 |
| Tax % | −3.0% | 38.0% | 35.0% | 32.0% | 5.0% | 24.0% | 10.0% | 22.0% | 12.0% | 27.0% | −6.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 0.99 | 1.01 | 2.01 | 2.99 | 1.99 | 2.99 | 2.99 | 4.01 | 3.01 | −11.99 | 3.62 |
| EPS (Rs) | 0.90 | 0.58 | 0.85 | 1.14 | 1.66 | 1.40 | 1.74 | 1.57 | 2.18 | 1.56 | −7.04 | 2.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.95 | 15.97 | 15.95 | 15.96 | 15.95 | 15.95 | 15.97 | 15.94 | 15.94 | 15.94 | 15.95 | 15.95 |
| Reserves | 57.96 | 59.02 | 60.03 | 60.95 | 63.98 | 65.91 | 68.96 | 70.94 | 73.87 | 77.90 | 79.86 | 69.02 |
| Borrowings | 31.00 | 23.01 | 15.00 | 11.99 | 29.02 | 40.99 | 47.00 | 64.97 | 71.92 | 66.99 | 81.87 | 86.03 |
| Other Liabilities | 29.85 | 28.86 | 20.90 | 18.91 | 17.91 | 19.91 | 19.90 | 21.89 | 21.90 | 17.91 | 16.92 | 82.60 |
| Total Liabilities | 135 | 128 | 112 | 110 | 127 | 143 | 152 | 175 | 185 | 179 | 195 | 254 |
| Fixed Assets | 27.01 | 22.01 | 22.01 | 25.01 | 36.01 | 37.99 | 43.02 | 42.04 | 42.01 | 38.04 | 41.01 | 40.99 |
| CWIP | 6.01 | 9.01 | 13.02 | 11.01 | 10.01 | 13.01 | 10.02 | 9.01 | 7.01 | 7.01 | 5.01 | 0.00 |
| Investments | 19.94 | 11.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 |
| Other Assets | 82.80 | 84.86 | 76.85 | 71.79 | 79.84 | 90.76 | 99.80 | 123 | 136 | 134 | 149 | 213 |
| Inventories | 18.02 | 15.02 | 15.03 | 10.02 | 13.03 | 13.02 | 18.02 | 29.04 | 16.02 | 16.01 | 13.02 | 2.01 |
| Trade receivables | 45.87 | 39.85 | 37.89 | 39.87 | 49.84 | 58.80 | 57.83 | 69.73 | 78.80 | 72.80 | 96.65 | 86.68 |
| Cash & equivalents | 0.99 | 8.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Total Assets | 135 | 128 | 112 | 110 | 127 | 143 | 152 | 175 | 185 | 179 | 195 | 254 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.99 | 14.99 | −2.99 | 9.99 | −0.99 | 1.99 | 2.99 | −8.99 | 2.99 | 11.98 | −2.99 | 0.99 |
| Cash from investing activity | 1.99 | 3.99 | 3.99 | −5.99 | −13.98 | −10.98 | −5.99 | −3.99 | −4.99 | −0.99 | −5.98 | 0.99 |
| Cash from financing activity | −8.02 | −10.03 | −11.03 | −4.01 | 15.06 | 9.03 | 3.01 | 14.03 | 2.01 | −12.03 | 9.02 | −2.01 |
| Net cash flow | 0.00 | 8.01 | −9.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 2.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.17 | 4.57 | 0.99 | 6.12 | 0.11 |
| Free cash flow | 2.99 | 10.98 | −9.97 | 3.99 | −14.95 | −8.97 | −2.99 | −13.96 | −1.99 | 10.96 | −8.97 | 1.99 |
| CFO / OP % | 59.0% | 206.0% | −34.0% | 134.0% | −6.0% | 24.0% | 29.0% | −69.0% | 24.0% | 92.0% | −18.0% | −57.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 70 | 75 | 60 | 44 | 56 | 66 | 52 | 60 | 43 | 72 | 86 |
| Inventory days | 34 | 34 | 63 | 39 | 14 | 15 | 23 | 23 | 13 | 10 | 10 | 2 |
| Days payable | 22 | 23 | 46 | 35 | 11 | 13 | 15 | 9 | 9 | 6 | 6 | 12 |
| Cash conversion cycle | 83 | 81 | 93 | 64 | 47 | 58 | 74 | 65 | 65 | 48 | 76 | 76 |
| Working capital days | 44 | 48 | 89 | 67 | 37 | 37 | 53 | 39 | 45 | 36 | 45 | 51 |
| ROCE % | 4.0% | 4.0% | 3.0% | 4.0% | 4.0% | 6.0% | 5.0% | 5.0% | 6.0% | 6.0% | 6.0% | −4.0% |
For the Dec 2025 quarter, Rathi Bars reported sales of ₹90.74 Cr, down 17.9% year on year and net profit of ₹0.71 Cr, down 21.1% year on year. The operating margin was 2.6%.
Rathi Bars' sales for the year to Mar 2026 were ₹369 Cr; over the last twelve months they were ₹488 Cr.
Net profit for the year to Mar 2026 was −₹11.99 Cr, and ₹3.62 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.15.
Rathi Bars reported borrowings of ₹86.03 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.