Gokak Textiles (BSE 532957)₹58.77−1.23%Other Textile Products
In the Jun 2026 quarter (consolidated), Gokak Textiles reported sales of ₹25.40 Cr, up 52.3% from Jun 2025, and net profit of −₹4.42 Cr. For the year to Mar 2026, sales were ₹80.04 Cr and net profit −₹37.14 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.88 | 31.71 | 24.28 | 26.41 | 28.59 | 24.37 | 19.08 | 16.68 | 19.19 | 18.85 | 25.51 | 25.40 |
| Expenses | 33.80 | 25.27 | 22.72 | 21.45 | 22.45 | 21.98 | 17.53 | 15.65 | 18.61 | 15.58 | 17.88 | 18.89 |
| Operating Profit | 6.97 | 6.39 | 1.49 | 4.90 | 6.07 | 2.34 | 1.50 | 0.97 | 0.50 | 3.22 | 7.55 | 6.45 |
| OPM % | 17.0% | 20.2% | 6.1% | 18.6% | 21.3% | 9.6% | 7.9% | 5.8% | 2.6% | 17.1% | 29.6% | 25.4% |
| Other Income | 9.07 | 1.56 | 1.56 | 1.97 | 0.76 | 1.32 | −11.27 | 1.12 | 0.44 | 3.73 | 2.81 | 1.61 |
| Interest | 4.77 | 6.14 | 3.74 | 6.59 | 8.02 | 7.64 | 7.96 | 8.86 | 9.08 | 8.75 | 10.50 | 7.60 |
| Depreciation | 5.22 | 5.23 | 5.16 | 5.04 | 5.08 | 5.96 | 4.13 | 5.00 | 4.99 | 4.89 | 4.87 | 4.88 |
| Profit before tax | 6.05 | −3.43 | −5.86 | −4.76 | −6.29 | −9.97 | −21.85 | −11.80 | −13.14 | −6.69 | −5.00 | −4.41 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 8.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −11.99 | 0.00 | 0.00 | 3.01 | 3.01 | 1.01 |
| Net Profit | 6.06 | −3.43 | −5.87 | −4.76 | −6.29 | −9.96 | −21.86 | −11.79 | −13.17 | −6.70 | −5.00 | −4.42 |
| EPS (Rs) | 9.87 | −1.69 | −15.74 | −7.76 | −10.98 | −15.44 | −34.25 | −17.89 | −21.30 | −9.83 | −7.52 | −6.49 |
| Mar 2016 6m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 82.99 | 177 | 179 | 103 | 111 | 126 | 116 | 131 | 97.96 | 80.04 | 88.95 |
| Expenses | 114 | 101 | 187 | 189 | 128 | 123 | 134 | 101 | 116 | 83.65 | 67.70 | 70.96 |
| Operating Profit | −13.02 | −18.02 | −11.03 | −11.02 | −25.06 | −12.03 | −8.01 | 15.02 | 15.02 | 15.03 | 12.01 | 17.72 |
| OPM % | −12.9% | −20.9% | −6.0% | −6.0% | −23.9% | −11.0% | −6.0% | 13.1% | 11.1% | 15.1% | 15.1% | 19.9% |
| Other Income | 4.01 | 13.06 | 3.01 | 8.02 | 5.02 | 2.01 | 4.01 | 6.02 | 12.04 | −7.03 | 8.03 | 8.59 |
| Interest | 15.06 | 26.11 | 23.07 | 22.07 | 20.07 | 21.07 | 22.10 | 30.11 | 26.11 | 30.11 | 37.13 | 35.93 |
| Depreciation | 4.01 | 8.01 | 8.02 | 7.01 | 7.01 | 7.02 | 6.02 | 21.03 | 21.05 | 20.05 | 20.05 | 19.63 |
| Profit before tax | −28.09 | −39.12 | −37.14 | −33.09 | −48.17 | −38.11 | −31.09 | −30.09 | −19.08 | −43.12 | −37.13 | −29.24 |
| Tax % | −7.0% | −20.0% | 25.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 3.81 | 2.17 | 0.40 | 0.55 | 2.28 | 0.63 | 1.20 | 2.49 | 9.26 | −10.67 | 5.51 | 7.03 |
| Net Profit | −26.10 | −31.13 | −47.21 | −33.13 | −48.22 | −38.12 | −31.13 | −30.13 | −19.07 | −43.14 | −37.14 | −29.29 |
| EPS (Rs) | −37.89 | −46.93 | −58.43 | −47.10 | −68.62 | −52.54 | −44.41 | −46.96 | −23.52 | −68.44 | −56.55 | −45.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.98 | 5.98 | 5.97 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
| Reserves | −90.22 | −78.24 | −50.14 | −182 | −212 | −257 | −291 | −320 | −73.20 | −23.08 | −62.25 | −82.28 |
| Borrowings | 255 | 231 | 195 | 322 | 328 | 365 | 380 | 405 | 324 | 269 | 296 | 289 |
| Other Liabilities | 83.59 | 67.74 | 52.75 | 35.87 | 42.79 | 40.19 | 41.82 | 26.87 | 74.64 | 64.74 | 32.84 | 44.79 |
| Total Liabilities | 254 | 226 | 203 | 182 | 166 | 155 | 138 | 120 | 331 | 317 | 272 | 258 |
| Fixed Assets | 128 | 122 | 114 | 107 | 100 | 93.09 | 86.07 | 79.05 | 282 | 256 | 238 | 217 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 126 | 103 | 89.16 | 75.12 | 66.12 | 61.10 | 52.05 | 41.07 | 49.09 | 60.09 | 34.05 | 40.04 |
| Inventories | 44.12 | 38.38 | 31.56 | 27.77 | 24.80 | 20.17 | 18.45 | 16.07 | 15.77 | 12.87 | 11.36 | 10.45 |
| Trade receivables | 12.84 | 11.86 | 7.41 | 13.33 | 11.31 | 9.99 | 9.42 | 4.01 | 7.94 | 11.79 | 6.71 | 5.30 |
| Cash & equivalents | 28.93 | 15.88 | 10.34 | 9.67 | 9.51 | 13.00 | 11.03 | 9.89 | 4.07 | 8.07 | 2.59 | 4.49 |
| Total Assets | 254 | 226 | 203 | 182 | 166 | 155 | 138 | 120 | 331 | 317 | 272 | 258 |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.03 | −16.02 | −3.01 | −7.01 | 3.01 | −16.02 | 2.01 | −7.01 | −13.02 | 13.01 | 43.06 | 16.01 |
| Cash from investing activity | 0.00 | 8.02 | 2.01 | 2.01 | 0.00 | 3.01 | 3.01 | 2.01 | 8.02 | 7.03 | 2.01 | 4.01 |
| Cash from financing activity | −15.01 | −4.01 | −6.01 | 5.01 | −3.99 | 16.01 | −5.01 | 4.01 | −10.01 | −15.99 | −49.01 | −19.01 |
| Net cash flow | 19.98 | −12.99 | −5.99 | 0.00 | −0.99 | 2.99 | 0.00 | −0.99 | −14.99 | 3.99 | −3.99 | 1.99 |
| Capex | 0.67 | 0.09 | 0.03 | 0.15 | 0.24 | 0.27 | 0.34 | 0.12 | 0.00 | 0.00 | 0.00 | 0.73 |
| Free cash flow | 33.96 | −10.98 | 0.00 | −5.99 | 2.99 | −12.99 | 2.99 | −5.99 | −12.99 | 12.99 | 40.96 | 25.99 |
| CFO / OP % | −568.0% | 125.0% | 15.0% | 63.0% | −29.0% | 62.0% | −14.0% | 92.0% | −89.0% | 96.0% | 289.0% | 135.1% |
| Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 42 | 32 | 26 | 22 | 34 | 30 | 11 | 24 | 32 | 24 | 23 |
| Inventory days | 73 | 217 | 221 | 85 | 74 | 108 | 100 | 74 | 109 | 73 | 115 | 168 |
| Days payable | 77 | 153 | 151 | 58 | 88 | 151 | 174 | 87 | 135 | 97 | 228 | 300 |
| Cash conversion cycle | 11 | 108 | 104 | 55 | 10 | −6 | −42 | 0 | −1 | 10 | −87 | −107 |
| Working capital days | −152 | −341 | −403 | −246 | −225 | −241 | −283 | −253 | −423 | −173 | −155 | −260 |
| ROCE % | −6.0% | −9.0% | −9.0% | −10.0% | −8.0% | −27.0% | −19.0% | −14.0% | −2.0% | −1.0% | −1.0% | −2.0% |
For the Jun 2026 quarter, Gokak Textiles reported sales of ₹25.40 Cr, up 52.3% year on year and net profit of −₹4.42 Cr. The operating margin was 25.4%.
Gokak Textiles' sales for the year to Mar 2026 were ₹80.04 Cr; over the last twelve months they were ₹88.95 Cr.
Net profit for the year to Mar 2026 was −₹37.14 Cr, and −₹29.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−45.14.
Gokak Textiles reported borrowings of ₹289 Cr at Mar 2026, against cash and equivalents of ₹4.49 Cr.
Cash from operations was ₹16.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹25.99 Cr.