LGB Forge (BSE 533007)₹5.04−0.98%Auto Components & Equipments
In the Mar 2026 quarter (standalone), LGB Forge reported sales of ₹25.63 Cr, up 7.1% from Mar 2025, and net profit of −₹0.50 Cr. For the year to Mar 2026, sales were ₹103 Cr and net profit −₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.68 | 28.76 | 22.96 | 19.77 | 22.51 | 23.35 | 24.18 | 23.92 | 27.60 | 25.99 | 23.81 | 25.63 |
| Expenses | 23.09 | 28.53 | 22.43 | 20.92 | 22.86 | 22.95 | 23.57 | 23.02 | 25.87 | 25.48 | 23.48 | 24.88 |
| Operating Profit | −0.50 | 0.13 | 0.50 | −1.20 | −0.42 | 0.35 | 0.57 | 0.84 | 1.68 | 0.45 | 0.29 | 0.68 |
| OPM % | −2.2% | 0.4% | 2.1% | −6.0% | −1.8% | 1.4% | 2.3% | 3.5% | 6.0% | 1.7% | 1.2% | 2.6% |
| Other Income | −0.79 | 0.28 | −1.19 | −0.73 | 2.24 | 0.03 | 0.31 | 0.33 | 0.83 | 0.39 | −0.53 | 0.40 |
| Interest | 0.71 | 1.00 | 0.87 | 0.65 | 0.68 | 0.56 | 0.60 | 0.71 | 0.75 | 0.69 | 0.75 | 0.71 |
| Depreciation | 0.72 | 1.14 | 0.69 | 0.68 | 0.68 | 0.70 | 0.71 | 0.86 | 0.88 | 0.88 | 0.89 | 0.88 |
| Profit before tax | −2.69 | −1.72 | −2.22 | −3.23 | 0.47 | −0.89 | −0.44 | −0.39 | 0.89 | −0.72 | −1.87 | −0.50 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | −0.96 | 0.00 | −1.35 | −0.77 | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.66 | −0.06 |
| Net Profit | −2.67 | −1.73 | −2.22 | −3.21 | 0.47 | −0.87 | −0.42 | −0.39 | 0.89 | −0.72 | −1.85 | −0.50 |
| EPS (Rs) | −0.12 | −0.06 | −0.08 | −0.13 | 0.01 | −0.05 | −0.03 | −0.01 | 0.03 | −0.04 | −0.09 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 87.93 | 82.83 | 99.88 | 132 | 101 | 91.81 | 130 | 91.88 | 88.82 | 93.94 | 103 | 103 |
| Expenses | 85.65 | 83.70 | 97.70 | 123 | 94.65 | 82.69 | 120 | 95.62 | 88.66 | 92.67 | 99.57 | 99.71 |
| Operating Profit | 2.01 | −1.01 | 1.99 | 9.01 | 6.01 | 9.01 | 10.01 | −4.01 | 0.00 | 1.01 | 3.01 | 3.10 |
| OPM % | 2.5% | −1.4% | 1.6% | 7.0% | 6.0% | 10.0% | 8.0% | −4.8% | 0.1% | 1.6% | 3.2% | 3.0% |
| Other Income | 3.01 | 4.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | −4.01 | 3.01 | 1.01 | 1.09 |
| Interest | 4.01 | 3.01 | 3.01 | 5.01 | 3.01 | 2.01 | 2.01 | 3.01 | 4.01 | 3.01 | 3.01 | 2.90 |
| Depreciation | 4.01 | 2.01 | 2.01 | 3.01 | 4.01 | 5.01 | 5.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.53 |
| Profit before tax | −2.01 | −2.01 | −2.99 | 1.99 | −1.01 | 2.99 | 2.99 | −9.01 | −10.01 | −0.99 | −1.99 | −2.20 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 2.15 | 3.92 | 0.11 | 0.02 | 0.04 | 0.16 | 0.07 | −0.02 | 0.04 | 2.29 | −0.04 | −0.72 |
| Net Profit | −2.01 | −1.99 | −2.99 | 1.99 | −0.99 | 2.99 | 2.99 | −8.99 | −9.99 | −0.99 | −1.99 | −2.18 |
| EPS (Rs) | −0.11 | −0.10 | −0.14 | 0.10 | −0.02 | 0.13 | 0.15 | −0.38 | −0.40 | −0.04 | −0.10 | −0.13 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.05 | 15.04 | 15.04 | 15.05 | 24.06 | 24.08 | 24.08 | 24.08 | 24.07 | 24.09 | 24.07 | 24.08 |
| Reserves | −4.01 | −6.01 | −8.01 | −11.99 | 8.01 | 8.01 | 12.01 | 16.01 | 6.01 | −3.99 | −5.99 | −7.99 |
| Borrowings | 31.96 | 22.99 | 17.98 | 16.99 | 10.99 | 14.98 | 12.99 | 12.98 | 26.98 | 29.96 | 26.95 | 27.96 |
| Other Liabilities | 21.03 | 24.02 | 22.03 | 27.02 | 39.01 | 23.96 | 32.03 | 32.00 | 28.05 | 29.05 | 18.06 | 18.99 |
| Total Liabilities | 65.03 | 56.04 | 46.04 | 47.07 | 82.07 | 71.03 | 80.11 | 85.07 | 85.11 | 79.11 | 63.09 | 63.04 |
| Fixed Assets | 15.02 | 12.02 | 9.02 | 12.02 | 25.03 | 27.02 | 24.04 | 20.02 | 18.01 | 12.01 | 17.02 | 16.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 50.01 | 44.02 | 37.02 | 34.05 | 57.04 | 44.01 | 56.07 | 65.05 | 68.10 | 67.10 | 45.07 | 45.04 |
| Inventories | 16.52 | 15.04 | 19.44 | 13.16 | 25.20 | 18.89 | 18.89 | 26.60 | 29.83 | 28.20 | 17.08 | 15.45 |
| Trade receivables | 31.68 | 27.23 | 15.57 | 18.05 | 25.48 | 21.46 | 33.99 | 34.87 | 34.17 | 31.22 | 24.97 | 26.85 |
| Cash & equivalents | 0.08 | 0.03 | 0.02 | 0.04 | 0.19 | 0.26 | 0.17 | 0.29 | 0.30 | 0.47 | 0.48 | 0.50 |
| Total Assets | 65.03 | 56.04 | 46.04 | 47.07 | 82.07 | 71.03 | 80.11 | 85.07 | 85.11 | 79.11 | 63.09 | 63.04 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.01 | 2.01 | 4.01 | 11.02 | 0.00 | 5.01 | 4.01 | 2.01 | −9.02 | 4.01 | 16.03 | 5.01 |
| Cash from investing activity | 3.01 | 2.01 | 4.02 | −6.02 | −15.06 | −3.01 | −2.01 | 0.00 | −2.01 | −2.01 | −3.01 | −3.01 |
| Cash from financing activity | −8.02 | −4.01 | −8.02 | −5.01 | 16.04 | −2.01 | −2.01 | −2.01 | 11.01 | −1.01 | −13.02 | −2.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 1.32 | 0.59 | 0.21 | 6.27 | 15.40 | 3.30 | 2.16 | 0.26 | 2.10 | 1.77 | 8.47 | 3.87 |
| Free cash flow | 7.99 | 3.99 | 8.01 | 5.01 | −15.98 | 1.99 | 1.99 | 1.99 | −10.99 | 1.99 | 6.99 | 1.99 |
| CFO / OP % | 135.0% | 104.0% | −315.0% | 680.0% | −4.0% | 97.0% | 40.0% | 22.0% | 210.0% | 4,375.0% | 1,061.0% | 148.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 144 | 113 | 69 | 66 | 71 | 77 | 135 | 98 | 136 | 128 | 97 | 95 |
| Inventory days | 154 | 123 | 171 | 87 | 136 | 139 | 164 | 144 | 234 | 248 | 143 | 128 |
| Days payable | 167 | 152 | 142 | 136 | 184 | 151 | 232 | 148 | 174 | 194 | 79 | 91 |
| Cash conversion cycle | 134 | 86 | 100 | 21 | 26 | 68 | 69 | 97 | 200 | 185 | 164 | 136 |
| Working capital days | 13 | 19 | 15 | −15 | 26 | 28 | 49 | 53 | 58 | 69 | 73 | 51 |
| ROCE % | 3.0% | −1.0% | −11.1% | −1.0% | 22.0% | 5.0% | 11.0% | 12.0% | −11.0% | −4.0% | −2.0% | 2.0% |
For the Mar 2026 quarter, LGB Forge reported sales of ₹25.63 Cr, up 7.1% year on year and net profit of −₹0.50 Cr. The operating margin was 2.6%.
LGB Forge's sales for the year to Mar 2026 were ₹103 Cr; over the last twelve months they were ₹103 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr, and −₹2.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.13.
LGB Forge reported borrowings of ₹27.96 Cr at Mar 2026, against cash and equivalents of ₹0.50 Cr.
Cash from operations was ₹5.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.