Simplex Mills Company (BSE 533018)₹4,1210.00%Other Textile Products
In the Jun 2026 quarter (standalone), Simplex Mills Company reported sales of ₹0 Cr and net profit of −₹0.05 Cr. For the year to Mar 2026, sales were ₹0.14 Cr and net profit −₹0.18 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.05 | 0.00 | 0.07 | 0.07 | 0.00 | 0.00 |
| Expenses | 0.13 | 0.11 | 0.13 | 0.12 | 0.15 | 0.19 | 0.17 | 0.11 | 0.19 | 0.17 | 0.19 | 0.11 |
| Operating Profit | −0.13 | −0.11 | −0.11 | −0.10 | −0.10 | −0.08 | −0.11 | −0.11 | −0.11 | −0.11 | −0.19 | −0.11 |
| OPM % | — | — | — | — | −366.7% | −100.0% | −300.1% | — | −200.0% | −200.0% | — | — |
| Other Income | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 |
| Interest | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.04 | −0.02 | −0.03 | 0.00 | 0.00 | 0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.10 | −0.03 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.04 | −0.04 | −0.05 | −0.02 | 0.00 | 0.02 | −0.03 | −0.03 | −0.03 | −0.03 | −0.12 | −0.05 |
| EPS (Rs) | −16.61 | −9.98 | −13.29 | −3.32 | −3.32 | 3.32 | −6.65 | −6.65 | −6.66 | −6.65 | −36.54 | −13.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0.13 | 0.08 | 0.12 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.14 | 0.14 |
| Expenses | 0.57 | 0.49 | 0.40 | 0.42 | 0.45 | 0.31 | 0.42 | 0.47 | 0.50 | 0.59 | 0.65 | 0.66 |
| Operating Profit | −0.44 | −0.35 | −0.33 | −0.29 | −0.30 | −0.31 | −0.40 | −0.45 | −0.48 | −0.41 | −0.52 | −0.52 |
| OPM % | −409.2% | −300.0% | −485.8% | −272.8% | −206.7% | — | — | — | — | −262.6% | −407.8% | −371.4% |
| Other Income | −0.42 | 0.22 | −0.07 | 0.27 | 1.11 | 0.71 | 1.34 | 0.62 | 0.60 | 0.62 | 0.62 | 0.59 |
| Interest | 0.67 | 0.00 | 0.00 | 0.06 | 0.16 | 0.17 | 0.19 | 0.19 | 0.23 | 0.24 | 0.27 | 0.30 |
| Depreciation | 0.15 | 0.11 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.05 | 0.05 | 0.02 | 0.02 | 0.00 |
| Profit before tax | −1.67 | −0.22 | −0.50 | −0.15 | 0.56 | 0.17 | 0.69 | −0.06 | −0.13 | −0.02 | −0.16 | −0.15 |
| Tax % | 0.0% | 0.0% | −15.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −1.69 | −0.24 | −0.44 | −0.17 | 0.59 | 0.17 | 0.71 | −0.08 | −0.15 | −0.04 | −0.18 | −0.23 |
| EPS (Rs) | — | — | — | — | — | — | — | — | −46.52 | −9.97 | −56.47 | −63.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 |
| Reserves | −5.21 | −6.89 | −7.12 | −7.55 | −7.71 | −7.13 | −6.95 | −6.25 | −6.32 | −6.46 | −6.49 | −6.66 |
| Borrowings | 7.46 | 8.18 | 8.19 | 8.19 | 1.65 | 1.79 | 1.96 | 2.13 | 2.32 | 2.53 | 2.76 | 3.01 |
| Other Liabilities | 0.93 | 2.00 | 1.64 | 2.00 | 9.38 | 9.35 | 8.71 | 7.75 | 8.25 | 7.91 | 7.83 | 7.50 |
| Total Liabilities | 6.17 | 6.28 | 5.70 | 5.63 | 6.31 | 7.00 | 6.71 | 6.62 | 7.24 | 6.97 | 7.09 | 6.84 |
| Fixed Assets | 5.60 | 4.77 | 4.46 | 4.38 | 4.29 | 4.20 | 4.15 | 4.05 | 4.01 | 3.97 | 3.96 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.57 | 1.51 | 1.07 | 1.25 | 2.02 | 2.74 | 2.56 | 2.57 | 3.23 | 3.00 | 3.13 | 6.84 |
| Inventories | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.10 | 0.00 | 0.00 | 0.10 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Cash & equivalents | 0.07 | 0.27 | 0.09 | 0.22 | 0.02 | 0.11 | 0.06 | 0.16 | 0.14 | 0.08 | 0.25 | 0.22 |
| Total Assets | 6.17 | 6.28 | 5.70 | 5.63 | 6.31 | 7.00 | 6.71 | 6.62 | 7.24 | 6.97 | 7.09 | 6.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −8.06 | 0.54 | −0.45 | 0.09 | −0.08 | 0.59 | −0.25 | −0.74 | −1.11 | −0.40 | −0.23 | −0.38 |
| Cash from investing activity | 2.20 | −0.42 | 0.27 | 0.04 | −0.84 | −0.50 | 0.20 | 0.84 | 1.09 | 0.36 | 0.28 | 0.36 |
| Cash from financing activity | 5.91 | 0.07 | 0.00 | 0.00 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.05 | 0.21 | −0.19 | 0.14 | −0.21 | 0.10 | −0.06 | 0.11 | −0.03 | −0.07 | 0.04 | −0.03 |
| Free cash flow | −5.90 | 0.77 | −0.20 | 0.11 | −0.10 | 0.61 | −0.27 | −0.17 | −1.12 | −0.42 | −0.25 | −0.40 |
| CFO / OP % | 479.9% | −122.0% | 125.0% | −32.1% | 27.0% | −194.0% | 81.0% | 180.0% | 248.0% | 84.0% | 57.0% | 70.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 73 | 365 | 0 | 0 | 365 | 389 | — | 91 | 0 |
| Inventory days | 67 | 108 | 90 | 108 | 60 | 48 | 364 | 0 | 0 |
| Days payable | 411 | 840 | 335 | 365 | 639 | 608 | 365 | — | — |
| Cash conversion cycle | −269 | −365 | −243 | −256 | −213 | −170 | — | 91 | 0 |
| Working capital days | −58,911 | −30,295 | −27,101 | −48,284 | −2,256 | −925 | — | −684 | 9,574 |
| ROCE % | −26.8% | −11.4% | −9.4% | −9.4% | −38.6% | — | — | — | — |
For the Jun 2026 quarter, Simplex Mills Company reported sales of ₹0 Cr and net profit of −₹0.05 Cr.
Simplex Mills Company's sales for the year to Mar 2026 were ₹0.14 Cr; over the last twelve months they were ₹0.14 Cr.
Net profit for the year to Mar 2026 was −₹0.18 Cr, and −₹0.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−63.15.
Simplex Mills Company reported borrowings of ₹3.01 Cr at Mar 2026, against cash and equivalents of ₹0.22 Cr.
Cash from operations was −₹0.38 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.40 Cr.