Satchmo Holdings (BSE 533202)₹3.25+1.56%Diversified Commercial Services
In the Sep 2026 quarter (consolidated), Satchmo Holdings reported sales of ₹0.44 Cr, down 95.1% from Sep 2025, and net profit of −₹4.49 Cr, down 108.7% year on year. For the year to Mar 2026, sales were ₹30.01 Cr and net profit ₹1,193 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.21 | 6.36 | 1.82 | 6.02 | 3.81 | 0.19 | 0.14 | 8.93 | 3.22 | 17.96 | 1.30 | 0.44 |
| Expenses | 29.00 | 19.23 | 5.71 | 7.63 | 5.70 | 9.77 | 2.71 | 3.51 | 4.90 | 9.37 | 5.66 | 4.86 |
| Operating Profit | −22.95 | −12.98 | −3.91 | −1.66 | −1.93 | −9.64 | −2.60 | 5.41 | −1.72 | 8.56 | −4.40 | −4.45 |
| OPM % | −369.2% | −204.1% | −213.1% | −27.5% | −50.6% | −5,344.5% | −1,992.4% | 60.5% | −53.3% | 47.5% | −340.4% | −1,032.6% |
| Other Income | −2.50 | 23.71 | 33.32 | 1.05 | 0.00 | 1.27 | 0.02 | 46.33 | 1,126 | 3.25 | 0.11 | 0.42 |
| Interest | 0.27 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.11 | 0.11 | 0.10 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.19 | 0.28 | 0.30 | 0.34 |
| Profit before tax | −25.62 | 10.58 | 29.30 | −0.64 | −1.93 | −8.37 | −2.60 | 51.54 | 1,121 | 11.36 | −4.69 | −4.46 |
| Tax % | 0.0% | −10.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −0.5% | 0.0% | 0.0% | 0.0% |
| Exceptional items | −5.01 | 4.01 | 32.05 | 1.01 | 0.00 | −1.01 | 0.00 | 46.12 | 1,128 | 1.01 | 0.00 | 0.00 |
| Net Profit | −25.81 | 11.76 | 29.47 | −0.66 | −1.95 | −8.41 | −2.62 | 51.82 | 1,132 | 11.43 | −4.72 | −4.49 |
| EPS (Rs) | −1.77 | 0.81 | 2.00 | −0.03 | −0.14 | −0.56 | −0.19 | 3.55 | 77.35 | 0.79 | −0.31 | −0.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 308 | 36.03 | 113 | 42.04 | 125 | 94.07 | 100 | 44.03 | 12.02 | 30.01 | 22.92 |
| Expenses | 247 | 329 | 135 | 163 | 102 | 402 | 106 | 214 | 118 | 28.92 | 20.92 | 24.79 |
| Operating Profit | 6.02 | −22.05 | −99.19 | −51.07 | −60.12 | −280 | −12.02 | −115 | −74.09 | −17.03 | 10.02 | −2.01 |
| OPM % | 2.4% | −7.0% | −273.1% | −45.0% | −144.0% | −224.0% | −12.0% | −115.0% | −167.0% | −145.0% | 32.0% | −8.8% |
| Other Income | 8.01 | 6.99 | −16.02 | −17.01 | −619 | 283 | 41.05 | 108 | 89.12 | 36.04 | 1,175 | 1,130 |
| Interest | 49.97 | 111 | 140 | 95.95 | 95.88 | 131 | 91.95 | 61.94 | 0.99 | 0.00 | 0.00 | 0.35 |
| Depreciation | 14.04 | 14.03 | 13.04 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.11 |
| Profit before tax | −50.84 | −140 | −266 | −165 | −774 | −127 | −61.87 | −68.79 | 14.96 | 17.97 | 1,180 | 1,123 |
| Tax % | 0.0% | 1.0% | −4.0% | 1.0% | −7.1% | 62.0% | 5.0% | 7.9% | −7.1% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | −26.07 | −17.05 | −629 | 56.11 | −149 | 0.00 | 0.00 | 32.08 | 1,176 | 1,129 |
| Net Profit | −73.23 | −143 | −257 | −167 | −721 | −206 | −65.20 | −75.32 | 16.07 | 18.07 | 1,193 | 1,134 |
| EPS (Rs) | −5.00 | −9.72 | −17.58 | −11.34 | −49.33 | −14.06 | −4.47 | −5.13 | 1.09 | 1.25 | 81.59 | 77.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
| Reserves | 182 | 90.75 | −17.02 | −235 | −442 | −891 | −1,138 | −1,172 | −1,246 | −1,221 | −1,202 | −36.04 |
| Borrowings | 418 | 1,203 | 1,048 | 1,308 | 1,024 | 1,019 | 728 | 618 | 508 | 134 | 134 | 0.00 |
| Other Liabilities | 463 | 501 | 1,064 | 1,089 | 1,918 | 1,995 | 1,917 | 1,444 | 1,513 | 1,735 | 1,749 | 144 |
| Total Liabilities | 1,208 | 1,940 | 2,240 | 2,306 | 2,645 | 2,269 | 1,653 | 1,036 | 921 | 794 | 828 | 254 |
| Fixed Assets | 18.97 | 268 | 253 | 257 | 2.99 | 0.99 | 0.99 | 0.99 | 104 | 104 | 106 | 111 |
| CWIP | 57.80 | 59.83 | 416 | 415 | 415 | 137 | 87.73 | 87.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 112 | 105 | 88.67 | 42.81 | 52.84 | 9.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,020 | 1,507 | 1,483 | 1,591 | 2,175 | 2,121 | 1,564 | 948 | 817 | 691 | 722 | 144 |
| Inventories | 245 | 270 | 763 | 789 | 1,712 | 1,635 | 1,232 | 650 | 599 | 506 | 508 | 31.05 |
| Trade receivables | 54.20 | 47.18 | 36.09 | 67.17 | 45.16 | 12.04 | 12.04 | 20.05 | 2.01 | 1.01 | 19.06 | 19.07 |
| Cash & equivalents | 28.02 | 38.99 | 6.01 | 6.01 | 3.01 | 1.01 | 1.01 | 1.01 | 3.01 | 0.00 | 4.01 | 5.01 |
| Total Assets | 1,208 | 1,940 | 2,240 | 2,306 | 2,645 | 2,269 | 1,653 | 1,036 | 921 | 794 | 828 | 254 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −37.12 | −137 | 217 | −136 | 17.07 | 53.15 | 423 | −2.01 | 25.11 | 34.12 | 4.02 | 69.27 |
| Cash from investing activity | −24.95 | −563 | 35.95 | 3.99 | 38.93 | 40.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.95 |
| Cash from financing activity | 53.82 | 710 | −265 | 135 | −58.80 | −95.62 | −419 | 1.99 | −22.90 | −35.84 | 0.00 | −85.68 |
| Net cash flow | −9.03 | 12.03 | −14.03 | 4.02 | −3.01 | −2.01 | 0.00 | 0.00 | 2.01 | −2.01 | 4.01 | 2.01 |
| Capex | 8.06 | 265 | 1.04 | 15.45 | 0.31 | 0.03 | 0.00 | 0.35 | 0.00 | 0.47 | 0.02 | 5.88 |
| Free cash flow | −44.91 | −401 | 234 | −151 | 16.98 | 52.94 | 420 | −2.99 | 24.97 | 32.95 | 3.99 | 86.92 |
| CFO / OP % | −53.9% | −2,193.0% | −996.9% | 137.1% | −34.0% | −88.9% | −156.9% | 30.0% | −18.9% | −43.9% | −20.0% | 720.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 68 | 67 | 42 | 677 | 147 | 102 | 36 | 76 | 6 | 5 | 578 | 226 |
| Inventory days | — | — | 2,230 | — | — | — | — | 1,057 | — | — | — | — |
| Days payable | — | — | 766 | — | — | — | — | 242 | — | — | — | — |
| Cash conversion cycle | 68 | 67 | 1,507 | 677 | 147 | 102 | 36 | 891 | 6 | 5 | 578 | 226 |
| Working capital days | −223 | 0 | −764 | −7,747 | −2,545 | −8,395 | −3,119 | −4,319 | −4,412 | −9,777 | −35,936 | −48 |
| ROCE % | 10.1% | 0.0% | −2.0% | −7.9% | −5.0% | −9.9% | −2,215.0% | — | — | — | — | — |
For the Sep 2026 quarter, Satchmo Holdings reported sales of ₹0.44 Cr, down 95.1% year on year and net profit of −₹4.49 Cr, down 108.7% year on year. The operating margin was −1,032.6%.
Satchmo Holdings' sales for the year to Mar 2026 were ₹30.01 Cr; over the last twelve months they were ₹22.92 Cr.
Net profit for the year to Mar 2026 was ₹1,193 Cr, and ₹1,134 Cr over the last twelve months. Earnings per share over the same trailing period were ₹77.51.
Satchmo Holdings reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.
Cash from operations was ₹69.27 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹86.92 Cr.