Kesar Terminals & Infrastructure (BSE 533289)₹57.49+5.49%Logistics Solution Provider
In the Mar 2026 quarter (standalone), Kesar Terminals & Infrastructure reported sales of ₹9.51 Cr, up 8.9% from Mar 2025, and net profit of ₹2.27 Cr, up 90.8% year on year. For the year to Mar 2026, sales were ₹34.11 Cr and net profit −₹33.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.35 | 7.08 | 7.91 | 7.64 | 7.65 | 7.97 | 8.57 | 8.73 | 7.27 | 8.62 | 8.26 | 9.51 |
| Expenses | 4.74 | 4.10 | 4.92 | 4.71 | 3.64 | 4.62 | 4.56 | 4.88 | 5.33 | 5.21 | 4.92 | 5.43 |
| Operating Profit | 2.60 | 2.97 | 2.98 | 2.92 | 4.00 | 3.34 | 4.00 | 3.83 | 1.93 | 3.40 | 3.33 | 4.07 |
| OPM % | 35.4% | 42.0% | 37.7% | 38.2% | 52.3% | 41.9% | 46.7% | 43.9% | 26.5% | 39.5% | 40.3% | 42.8% |
| Other Income | 0.07 | 0.00 | 0.45 | 0.09 | 0.48 | 0.10 | −0.57 | 0.14 | 0.00 | −36.04 | 1.14 | 1.32 |
| Interest | 1.78 | 1.83 | 1.89 | 1.88 | 2.06 | 2.02 | 2.11 | 2.09 | 2.11 | 2.18 | 1.92 | 1.78 |
| Depreciation | 0.85 | 0.85 | 0.86 | 0.85 | 0.82 | 0.83 | 0.79 | 0.77 | 0.75 | 0.75 | 0.75 | 0.75 |
| Profit before tax | 0.05 | 0.30 | 0.69 | 0.29 | 1.61 | 0.60 | 0.52 | 1.12 | −0.94 | −35.83 | 1.81 | 2.87 |
| Tax % | 50.0% | 69.0% | 33.8% | 53.6% | 28.8% | 28.8% | 104.0% | −6.3% | −21.5% | −0.1% | 24.5% | 21.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −36.10 | 0.00 | 0.00 |
| Net Profit | 0.03 | 0.09 | 0.46 | 0.15 | 1.15 | 0.43 | −0.04 | 1.19 | −0.73 | −35.77 | 1.37 | 2.27 |
| EPS (Rs) | 0.03 | 0.08 | 0.42 | 0.14 | 1.05 | 0.39 | −0.04 | 1.09 | −0.67 | −32.76 | 1.25 | 2.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.15 | 44.21 | 42.14 | 37.15 | 37.15 | 36.13 | 33.13 | 34.14 | 30.10 | 33.14 | 34.11 | 33.66 |
| Expenses | 18.04 | 17.03 | 21.04 | 19.02 | 15.03 | 15.02 | 17.03 | 17.04 | 18.02 | 18.02 | 21.03 | 20.89 |
| Operating Profit | 26.03 | 27.02 | 20.02 | 18.02 | 22.04 | 20.03 | 15.03 | 17.03 | 11.02 | 15.01 | 13.02 | 12.73 |
| OPM % | 60.0% | 61.0% | 48.0% | 50.0% | 60.0% | 57.0% | 46.0% | 50.0% | 38.0% | 46.0% | 38.0% | 37.8% |
| Other Income | 0.00 | 3.99 | 2.99 | 2.99 | 3.99 | 4.99 | −67.78 | 0.00 | 0.99 | 0.00 | −33.94 | −33.58 |
| Interest | 2.99 | 1.99 | 1.99 | 0.99 | 6.98 | 6.98 | 6.98 | 6.98 | 6.98 | 7.97 | 7.98 | 7.99 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 4.01 | 4.01 | 4.01 | 3.01 | 3.01 | 3.01 | 3.00 |
| Profit before tax | 22.07 | 27.08 | 20.07 | 19.08 | 16.07 | 14.05 | −63.28 | 6.02 | 1.01 | 4.01 | −32.10 | −32.09 |
| Tax % | 30.0% | 11.1% | 3.0% | 3.0% | 10.0% | 18.0% | 15.0% | 28.0% | 47.0% | 29.0% | 2.0% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −78.19 | 0.00 | 0.00 | 0.00 | −34.07 | −36.10 |
| Net Profit | 16.07 | 24.11 | 19.06 | 18.07 | 14.06 | 12.05 | −73.23 | 4.01 | 1.01 | 3.01 | −33.14 | −32.86 |
| EPS (Rs) | 14.18 | 21.76 | 17.84 | 16.96 | 12.98 | 10.87 | −66.87 | 3.93 | 0.64 | 2.50 | −30.09 | −30.10 |
| Dividend payout % | 3.0% | 2.0% | 6.0% | 6.0% | 10.0% | 14.0% | 0.0% | 0.0% | 0.0% | 60.0% | −6.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.99 |
| Reserves | 50.89 | 65.94 | 92.92 | 112 | 129 | 140 | 153 | 78.79 | 82.82 | 83.87 | 85.87 | 51.02 |
| Borrowings | 21.96 | 17.98 | 18.98 | 11.98 | 5.99 | 58.89 | 64.88 | 67.83 | 69.84 | 73.90 | 85.90 | 73.05 |
| Other Liabilities | 11.94 | 15.93 | 16.92 | 10.95 | 10.95 | 5.97 | 4.98 | 4.97 | 4.98 | 6.97 | 6.97 | 7.96 |
| Total Liabilities | 90.77 | 105 | 134 | 140 | 152 | 211 | 229 | 157 | 163 | 170 | 184 | 138 |
| Fixed Assets | 30.88 | 28.89 | 30.89 | 29.88 | 28.90 | 78.76 | 76.77 | 72.76 | 69.78 | 66.80 | 61.74 | 61.80 |
| CWIP | 3.01 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 41.82 | 50.85 | 72.78 | 83.75 | 90.69 | 93.68 | 107 | 68.76 | 69.76 | 68.80 | 68.78 | 10.97 |
| Other Assets | 16.06 | 22.08 | 30.13 | 26.09 | 31.14 | 38.13 | 45.16 | 15.05 | 23.08 | 34.12 | 53.20 | 65.25 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 4.01 | 4.01 | 5.01 | 4.01 | 6.02 | 4.01 | 4.01 | 3.01 | 4.01 | 3.01 | 4.01 | 5.01 |
| Cash & equivalents | 2.01 | 1.01 | 6.01 | 2.01 | 1.01 | 4.01 | 1.01 | 2.01 | 1.01 | 3.01 | 1.01 | 5.01 |
| Total Assets | 90.77 | 105 | 134 | 140 | 152 | 211 | 229 | 157 | 163 | 170 | 184 | 138 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.99 | 17.97 | 24.96 | 13.97 | 13.97 | 16.97 | 15.96 | 13.99 | 13.98 | 10.99 | 11.99 | 12.97 |
| Cash from investing activity | −17.95 | −9.96 | −16.95 | −9.96 | −5.98 | −5.98 | −18.93 | −7.97 | −7.97 | −6.98 | −18.94 | 13.95 |
| Cash from financing activity | 6.01 | −9.01 | −3.01 | −9.01 | −9.01 | −8.01 | 0.00 | −6.01 | −6.01 | −3.01 | 5.01 | −23.02 |
| Net cash flow | 0.00 | −0.99 | 4.99 | −4.99 | 0.00 | 1.99 | −1.99 | 0.99 | −0.99 | 1.99 | −1.99 | 3.99 |
| Capex | 2.01 | 0.00 | 0.00 | 1.01 | 0.00 | 2.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 3.01 |
| Free cash flow | 9.99 | 17.98 | 24.97 | 12.97 | 13.97 | 14.97 | 14.97 | 13.98 | 13.98 | 10.99 | 11.98 | 8.99 |
| CFO / OP % | 70.9% | 83.0% | 107.0% | 102.9% | 103.9% | 91.9% | 93.9% | 108.9% | 84.9% | 105.9% | 98.0% | 113.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 36 | 40 | 32 | 56 | 38 | 38 | 31 | 45 | 40 | 50 | 50 |
| Cash conversion cycle | 34 | 36 | 40 | 32 | 56 | 38 | 38 | 31 | 45 | 40 | 50 | 50 |
| Working capital days | −113 | −139 | −148 | −91 | −84 | −180 | −143 | −106 | −148 | −266 | −185 | 21 |
| ROCE % | 34.0% | 30.1% | 27.0% | 18.1% | 15.0% | 13.0% | 10.1% | 6.0% | 9.0% | 5.0% | 7.0% | 8.0% |
For the Mar 2026 quarter, Kesar Terminals & Infrastructure reported sales of ₹9.51 Cr, up 8.9% year on year and net profit of ₹2.27 Cr, up 90.8% year on year. The operating margin was 42.8%.
Kesar Terminals & Infrastructure's sales for the year to Mar 2026 were ₹34.11 Cr; over the last twelve months they were ₹33.66 Cr.
Net profit for the year to Mar 2026 was −₹33.14 Cr, and −₹32.86 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−30.10.
Kesar Terminals & Infrastructure reported borrowings of ₹73.05 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.
Cash from operations was ₹12.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.99 Cr.