VMS Industries (BSE 533427)₹16.51−2.77%Port & Port services
In the Mar 2026 quarter (standalone), VMS Industries reported sales of ₹50.12 Cr, down 3.4% from Mar 2025, and net profit of ₹0.29 Cr, down 94.3% year on year. For the year to Mar 2026, sales were ₹156 Cr and net profit ₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.34 | 87.24 | 73.59 | 91.41 | 105 | 97.20 | 33.47 | 51.90 | 39.50 | 42.47 | 24.84 | 50.12 |
| Expenses | 13.50 | 84.30 | 70.12 | 90.60 | 103 | 97.44 | 33.69 | 46.07 | 39.42 | 42.64 | 24.95 | 50.51 |
| Operating Profit | −0.16 | 3.16 | 3.55 | 0.84 | 2.30 | −0.12 | −0.21 | 5.93 | 0.14 | −0.11 | −0.10 | −0.26 |
| OPM % | −1.1% | 3.6% | 4.8% | 0.9% | 2.2% | −0.1% | −0.6% | 11.3% | 0.3% | −0.2% | −0.4% | −0.5% |
| Other Income | 0.93 | 0.60 | 1.13 | 1.85 | 0.19 | 2.66 | 0.75 | 1.19 | 1.55 | 1.27 | 2.09 | 2.20 |
| Interest | 0.44 | 1.06 | 0.69 | 0.71 | 1.39 | 1.40 | −0.04 | 0.12 | 0.86 | 0.32 | 1.45 | 1.26 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.15 | 0.19 | 0.14 | 0.14 | 0.11 | 0.18 | 0.17 | 0.17 | 0.14 |
| Profit before tax | 0.21 | 2.56 | 3.85 | 1.78 | 0.86 | 0.97 | 0.43 | 6.84 | 0.60 | 0.64 | 0.34 | 0.51 |
| Tax % | 31.9% | 26.2% | 25.5% | 23.0% | 30.0% | 25.6% | 25.1% | 25.0% | 27.9% | 27.8% | 25.8% | 44.3% |
| Net Profit | 0.14 | 1.89 | 2.87 | 1.37 | 0.60 | 0.71 | 0.33 | 5.12 | 0.42 | 0.46 | 0.25 | 0.29 |
| EPS (Rs) | 0.07 | 0.79 | 1.19 | 0.57 | 0.26 | 0.30 | 0.15 | 2.11 | 0.19 | 0.20 | 0.12 | 0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96.71 | 114 | 118 | 178 | 175 | 152 | 157 | 140 | 265 | 288 | 156 | 157 |
| Expenses | 97.84 | 115 | 117 | 176 | 178 | 153 | 159 | 141 | 259 | 280 | 158 | 158 |
| Operating Profit | −1.01 | −1.01 | 1.01 | 2.01 | −2.01 | 0.00 | −2.01 | 0.00 | 6.01 | 8.01 | 0.00 | −0.33 |
| OPM % | −1.2% | −0.7% | 0.9% | 0.9% | −0.9% | 0.3% | −1.1% | −0.2% | 2.3% | 2.7% | −0.2% | −0.2% |
| Other Income | 4.02 | 3.01 | 3.01 | 2.01 | 5.02 | 4.01 | 6.02 | 5.02 | 4.02 | 5.02 | 7.03 | 7.11 |
| Interest | 0.99 | 0.00 | 0.99 | 0.99 | 1.99 | 2.99 | 1.99 | 1.99 | 1.99 | 2.99 | 3.99 | 3.89 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.66 |
| Profit before tax | 0.99 | 1.99 | 1.99 | 2.99 | 0.99 | 0.99 | 0.99 | 2.99 | 7.98 | 8.98 | 1.99 | 2.09 |
| Tax % | 32.1% | 43.1% | 33.1% | 30.0% | 9.1% | 27.1% | 28.1% | 16.1% | 25.1% | 25.1% | 31.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 5.98 | 6.98 | 0.99 | 1.42 |
| EPS (Rs) | 0.40 | 0.41 | 0.59 | 0.82 | 0.50 | 0.44 | 0.45 | 1.03 | 2.59 | 2.79 | 0.61 | 0.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.06 | 16.05 | 16.05 | 16.05 | 16.03 | 16.07 | 16.06 | 16.06 | 16.07 | 16.05 | 24.09 | 24.09 |
| Reserves | 35.06 | 35.98 | 35.96 | 36.95 | 38.90 | 37.09 | 38.09 | 39.08 | 41.11 | 46.97 | 72.16 | 73.12 |
| Borrowings | 4.01 | 11.01 | 0.99 | 15.00 | 16.00 | 48.14 | 22.08 | 32.09 | 29.10 | 22.02 | 15.04 | 29.07 |
| Other Liabilities | 4.02 | 27.13 | 77.37 | 46.22 | 79.38 | 75.36 | 26.12 | 47.23 | 1.01 | 85.41 | 39.19 | 35.16 |
| Total Liabilities | 60.15 | 90.17 | 130 | 114 | 151 | 178 | 102 | 134 | 88.29 | 172 | 150 | 162 |
| Fixed Assets | 6.02 | 7.01 | 6.01 | 6.02 | 6.02 | 6.02 | 5.01 | 5.01 | 5.01 | 6.02 | 7.02 | 7.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.97 | 8.96 | 9.96 | 14.94 | 7.96 | 2.99 | 2.99 | 3.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 45.16 | 74.20 | 113 | 92.26 | 137 | 170 | 94.35 | 125 | 83.28 | 165 | 142 | 155 |
| Inventories | 0.99 | 16.94 | 26.91 | 26.93 | 95.63 | 79.72 | 14.96 | 47.83 | 1.99 | 40.90 | 44.84 | 14.95 |
| Trade receivables | 3.99 | 16.99 | 20.01 | 27.01 | 7.99 | 45.99 | 19.01 | 25.99 | 25.98 | 33.01 | 24.01 | 63.92 |
| Cash & equivalents | 10.04 | 8.02 | 32.10 | 22.07 | 19.06 | 19.06 | 21.09 | 20.07 | 19.07 | 59.22 | 30.10 | 16.06 |
| Total Assets | 60.15 | 90.17 | 130 | 114 | 151 | 178 | 102 | 134 | 88.29 | 172 | 150 | 162 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.03 | −7.01 | 32.01 | −20.03 | −13.02 | −41.04 | 28.03 | −11.01 | −6.01 | 47.01 | −46.02 | −31.01 |
| Cash from investing activity | −2.01 | −1.01 | 2.01 | −2.01 | 10.01 | 11.02 | 3.01 | 3.01 | 9.01 | 2.01 | 3.01 | 7.01 |
| Cash from financing activity | −55.86 | 5.99 | −9.98 | 11.96 | 0.99 | 29.94 | −28.93 | 6.98 | −3.99 | −7.97 | 13.97 | 10.96 |
| Net cash flow | −23.90 | −1.99 | 23.91 | −9.95 | −2.99 | 0.00 | 0.99 | −0.99 | −0.99 | 40.84 | −29.86 | −13.95 |
| Capex | 0.43 | 1.25 | 0.54 | 0.36 | 0.08 | 0.05 | 0.33 | 0.20 | 0.07 | 2.15 | 1.76 | 0.06 |
| Free cash flow | 34.93 | −7.98 | 31.93 | −19.93 | −12.96 | −40.92 | 26.94 | −11.97 | −5.99 | 44.89 | −47.84 | −30.91 |
| CFO / OP % | −11,853.0% | 550.0% | −3,988.0% | −1,802.0% | −786.0% | 2,466.0% | 6,395.0% | 644.0% | 1,474.0% | 790.0% | −557.0% | 9,694.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 19 | 66 | 66 | 83 | 18 | 97 | 46 | 61 | 68 | 47 | 31 | 149 |
| Inventory days | 4 | 65 | 95 | 92 | 213 | 177 | 38 | 116 | 7 | 61 | 62 | 37 |
| Days payable | 0 | 101 | 260 | 151 | 166 | 155 | 61 | 108 | 0 | 120 | 48 | 81 |
| Cash conversion cycle | 20 | 27 | −102 | 22 | 61 | 115 | 20 | 65 | 72 | −16 | 41 | 101 |
| Working capital days | 107 | 43 | −4 | 17 | 41 | 54 | 74 | 73 | 97 | 1 | 75 | 173 |
| ROCE % | 3.0% | 5.0% | 4.0% | 6.0% | 5.0% | 4.0% | 5.0% | 4.0% | 3.0% | 12.0% | 12.0% | 5.0% |
For the Mar 2026 quarter, VMS Industries reported sales of ₹50.12 Cr, down 3.4% year on year and net profit of ₹0.29 Cr, down 94.3% year on year. The operating margin was −0.5%.
VMS Industries' sales for the year to Mar 2026 were ₹156 Cr; over the last twelve months they were ₹157 Cr.
Net profit for the year to Mar 2026 was ₹0.99 Cr, and ₹1.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.64.
VMS Industries reported borrowings of ₹29.07 Cr at Mar 2026, against cash and equivalents of ₹16.06 Cr.
Cash from operations was −₹31.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹30.91 Cr.