RDB Rasayans (BSE 533608)₹137.40−1.12%Packaging
In the Mar 2026 quarter (standalone), RDB Rasayans reported sales of ₹29.91 Cr, up 2.1% from Mar 2025, and net profit of ₹6.07 Cr, down 17.4% year on year. For the year to Mar 2026, sales were ₹118 Cr and net profit ₹34.03 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.14 | 25.53 | 25.28 | 26.10 | 61.24 | 30.50 | 27.22 | 29.30 | 27.97 | 34.04 | 25.67 | 29.91 |
| Expenses | 20.20 | 22.25 | 21.09 | 23.09 | 56.39 | 27.74 | 23.97 | 24.78 | 21.74 | 25.89 | 20.67 | 27.68 |
| Operating Profit | 5.94 | 3.29 | 4.18 | 2.99 | 4.78 | 2.70 | 3.26 | 4.47 | 6.20 | 8.15 | 5.00 | 2.22 |
| OPM % | 22.7% | 12.9% | 16.6% | 11.5% | 7.8% | 8.9% | 12.0% | 15.3% | 22.2% | 24.0% | 19.5% | 7.5% |
| Other Income | 3.28 | 4.00 | 4.91 | 4.94 | 5.55 | 5.70 | 5.09 | 5.66 | 5.57 | 6.99 | 6.35 | 6.47 |
| Interest | 0.02 | 0.03 | 0.05 | 0.08 | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 | 0.02 | 0.03 | 0.04 |
| Depreciation | 0.33 | 0.32 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.29 |
| Profit before tax | 8.92 | 6.98 | 8.75 | 7.56 | 10.02 | 8.10 | 8.04 | 9.85 | 11.48 | 14.89 | 11.06 | 8.41 |
| Tax % | 25.1% | 25.1% | 24.6% | 24.3% | 26.7% | 25.1% | 28.5% | 25.0% | 25.1% | 25.2% | 25.3% | 27.6% |
| Net Profit | 6.66 | 5.22 | 6.59 | 5.71 | 7.34 | 6.05 | 5.75 | 7.35 | 8.58 | 11.11 | 8.25 | 6.07 |
| EPS (Rs) | 3.73 | 2.93 | 3.70 | 3.21 | 4.13 | 3.40 | 3.23 | 4.13 | 4.82 | 6.25 | 4.63 | 3.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.98 | 67.92 | 77.91 | 88.87 | 89.86 | 91.97 | 123 | 109 | 103 | 148 | 118 | 118 |
| Expenses | 58.88 | 62.88 | 71.83 | 83.76 | 79.81 | 73.88 | 106 | 89.80 | 86.76 | 133 | 95.77 | 95.98 |
| Operating Profit | 2.01 | 4.01 | 5.01 | 5.01 | 9.99 | 19.02 | 17.01 | 19.01 | 16.02 | 15.01 | 22.03 | 21.57 |
| OPM % | 3.8% | 6.1% | 7.1% | 6.1% | 11.1% | 20.1% | 14.1% | 18.1% | 16.1% | 10.1% | 18.1% | 18.3% |
| Other Income | 5.99 | 5.99 | 8.99 | 9.98 | 9.98 | 9.98 | 11.98 | 14.98 | 16.96 | 21.95 | 24.94 | 25.38 |
| Interest | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.19 |
| Profit before tax | 7.02 | 9.02 | 12.03 | 12.03 | 18.05 | 27.08 | 28.05 | 33.06 | 32.05 | 36.06 | 46.09 | 45.84 |
| Tax % | 38.9% | 33.9% | 35.9% | 26.9% | 35.0% | 29.0% | 19.9% | 25.9% | 25.0% | 25.9% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 1.05 | 1.23 | 0.02 | 0.09 | 0.24 | 0.58 | 1.78 | 0.57 | 0.73 | — |
| Net Profit | 4.01 | 6.01 | 7.01 | 9.01 | 12.01 | 19.01 | 22.01 | 23.99 | 24.02 | 25.99 | 34.03 | 34.01 |
| EPS (Rs) | 2.34 | 3.25 | 4.12 | 5.07 | 6.48 | 10.69 | 12.40 | 13.72 | 13.62 | 14.88 | 19.11 | 19.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.92 | 17.93 | 17.92 | 17.93 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.92 | 17.91 | 17.92 |
| Reserves | 41.96 | 45.94 | 50.89 | 58.88 | 67.80 | 78.83 | 97.81 | 120 | 145 | 168 | 194 | 228 |
| Borrowings | 12.95 | 6.98 | 12.94 | 18.92 | 12.95 | 2.99 | 9.96 | 4.98 | 0.00 | 0.99 | 0.99 | 0.99 |
| Other Liabilities | 9.96 | 5.97 | 7.97 | 9.95 | 13.93 | 13.93 | 13.93 | 13.93 | 5.97 | 6.96 | 4.98 | 6.97 |
| Total Liabilities | 80.79 | 76.82 | 89.72 | 106 | 112 | 114 | 140 | 157 | 168 | 193 | 218 | 254 |
| Fixed Assets | 11.99 | 10.99 | 13.99 | 13.99 | 12.98 | 12.99 | 12.98 | 13.99 | 12.99 | 12.99 | 11.98 | 11.98 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 25.92 | 25.93 | 0.00 | 21.94 | 21.92 | 15.94 | 58.80 | 4.98 | 8.96 | 21.94 |
| Other Assets | 68.80 | 65.83 | 49.81 | 66.76 | 98.62 | 78.74 | 104 | 127 | 95.74 | 175 | 196 | 221 |
| Inventories | 7.99 | 4.01 | 1.99 | 2.99 | 7.01 | 2.01 | 1.99 | 4.01 | 2.99 | 4.01 | 3.99 | 6.99 |
| Trade receivables | 9.01 | 10.01 | 10.99 | 11.01 | 11.99 | 12.99 | 15.99 | 20.01 | 18.01 | 14.01 | 17.01 | 21.02 |
| Cash & equivalents | 28.05 | 28.02 | 2.01 | 1.01 | 23.03 | 1.01 | 8.01 | 6.01 | 31.03 | 17.02 | 19.04 | 7.01 |
| Total Assets | 80.79 | 76.82 | 89.72 | 106 | 112 | 114 | 140 | 157 | 168 | 193 | 218 | 254 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.01 | 2.01 | −4.01 | −12.01 | −1.01 | 2.01 | −3.01 | −6.01 | 45.06 | −76.17 | −12.02 | −21.04 |
| Cash from investing activity | −5.01 | 5.01 | 0.00 | 8.02 | 8.02 | 8.02 | 3.01 | 6.01 | −39.09 | 74.20 | 12.02 | 20.06 |
| Cash from financing activity | 0.99 | −6.98 | 4.98 | 2.99 | −6.98 | −10.96 | 5.98 | −5.98 | −4.98 | 0.99 | 0.00 | 0.00 |
| Net cash flow | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 6.01 | −6.01 | 1.01 | −1.01 | 0.00 | 0.00 |
| Capex | 0.46 | 0.07 | 3.43 | 0.74 | 0.76 | 1.33 | 1.70 | 1.20 | 0.41 | 1.01 | 0.67 | 0.42 |
| Free cash flow | 4.01 | 2.01 | −8.01 | −12.01 | −2.01 | 1.01 | −4.01 | −7.01 | 45.03 | −77.10 | −12.01 | −21.01 |
| CFO / OP % | 173.9% | 86.0% | −47.1% | −171.0% | 49.9% | 63.0% | 13.9% | 5.0% | 313.9% | −403.1% | −6.0% | −46.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 57 | 57 | 53 | 49 | 53 | 62 | 58 | 61 | 51 | 43 | 65 |
| Inventory days | 67 | 38 | 14 | 20 | 39 | 12 | 16 | 16 | 19 | 23 | 15 | 36 |
| Days payable | 34 | 17 | 22 | 25 | 42 | 34 | 20 | 20 | 17 | 26 | 9 | 27 |
| Cash conversion cycle | 82 | 77 | 49 | 48 | 46 | 32 | 58 | 55 | 63 | 48 | 49 | 74 |
| Working capital days | 117 | 155 | 162 | 190 | 204 | 252 | 285 | 300 | 194 | 530 | 419 | 636 |
| ROCE % | 16.0% | 11.1% | 12.0% | 13.1% | 12.1% | 19.1% | 24.1% | 20.1% | 21.1% | 17.1% | 18.0% | 20.1% |
For the Mar 2026 quarter, RDB Rasayans reported sales of ₹29.91 Cr, up 2.1% year on year and net profit of ₹6.07 Cr, down 17.4% year on year. The operating margin was 7.5%.
RDB Rasayans' sales for the year to Mar 2026 were ₹118 Cr; over the last twelve months they were ₹118 Cr.
Net profit for the year to Mar 2026 was ₹34.03 Cr, and ₹34.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.11.
RDB Rasayans reported borrowings of ₹0.99 Cr at Mar 2026, against cash and equivalents of ₹7.01 Cr.
Cash from operations was −₹21.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹21.01 Cr.