Futuristic Solutions (BSE 534063)₹43.94+4.99%Other Financial Services
In the Jun 2026 quarter (standalone), Futuristic Solutions reported sales of ₹2.61 Cr and net profit of ₹1.89 Cr. For the year to Mar 2026, sales were ₹6.98 Cr and net profit ₹0.79 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.51 | 0.58 | 1.92 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.14 | 0.99 | 5.36 | 2.61 |
| Expenses | 0.40 | 0.75 | 0.27 | 0.22 | 0.34 | 0.14 | 0.16 | 0.13 | 0.28 | 0.41 | 5.13 | 0.19 |
| Operating Profit | 0.14 | −0.16 | 1.68 | −0.22 | −0.14 | −0.14 | −0.16 | −0.13 | −0.13 | 0.61 | 0.27 | 2.45 |
| OPM % | 25.0% | −25.4% | 86.5% | — | −65.0% | — | — | — | −80.0% | 60.0% | 4.9% | 93.1% |
| Other Income | 0.13 | 0.13 | 0.11 | 0.15 | 0.20 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.14 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.23 | −0.05 | 1.80 | −0.08 | 0.07 | 0.00 | −0.05 | 0.00 | −0.02 | 0.74 | 0.40 | 2.61 |
| Tax % | 20.8% | 0.0% | 27.9% | 0.0% | −16.7% | 0.0% | 25.0% | 0.0% | −100.0% | 24.7% | 30.8% | 27.7% |
| Net Profit | 0.20 | −0.05 | 1.30 | −0.08 | 0.08 | −0.02 | −0.06 | −0.02 | −0.02 | 0.56 | 0.27 | 1.89 |
| EPS (Rs) | 0.19 | −0.05 | 1.24 | −0.08 | 0.06 | −0.02 | −0.06 | 0.00 | −0.02 | 0.54 | 0.26 | 1.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.70 | 2.10 | 0.28 | 3.96 | 0.47 | 0.52 | 0.37 | 3.75 | 3.51 | 0.74 | 6.98 | 9.10 |
| Expenses | 2.02 | 1.17 | 0.95 | 3.13 | 0.93 | 0.38 | 0.38 | 0.37 | 1.52 | 0.81 | 5.91 | 6.01 |
| Operating Profit | 1.71 | 0.96 | −0.66 | 0.86 | −0.45 | 0.17 | 0.02 | 3.42 | 2.02 | −0.06 | 1.12 | 3.20 |
| OPM % | 45.8% | 45.1% | −224.1% | 21.4% | −91.7% | 30.2% | 2.6% | 90.5% | 57.1% | −6.7% | 15.9% | 35.2% |
| Other Income | 0.02 | 0.00 | 0.02 | 0.07 | 0.00 | 0.02 | 0.03 | 0.03 | 0.00 | 0.02 | 0.02 | 0.59 |
| Interest | 0.21 | 0.14 | 0.21 | 0.26 | 0.25 | 0.15 | 0.01 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 |
| Depreciation | 0.03 | 0.05 | 0.08 | 0.07 | 0.07 | 0.02 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.44 | 0.73 | −0.94 | 0.57 | −0.79 | −0.01 | −0.05 | 3.37 | 1.98 | −0.06 | 1.10 | 3.73 |
| Tax % | 33.1% | 32.5% | 0.0% | −7.1% | 5.1% | 0.0% | −25.0% | 21.0% | 28.4% | 0.0% | 27.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.97 | 0.51 | −0.97 | 0.60 | −0.83 | −0.03 | −0.04 | 2.68 | 1.42 | −0.07 | 0.79 | 2.70 |
| EPS (Rs) | 0.93 | 0.49 | −0.93 | 0.55 | −0.79 | −0.03 | −0.04 | 2.56 | 1.36 | −0.07 | 0.75 | 2.59 |
| Dividend payout % | 54.4% | 104.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 39.1% | 74.2% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.43 | 10.44 | 10.43 | 10.44 | 10.43 | 10.42 | 10.43 | 10.43 | 10.44 | 10.43 | 10.43 | 10.42 |
| Reserves | 3.92 | 4.25 | 4.11 | 3.16 | 3.74 | 2.90 | 2.89 | 2.86 | 4.49 | 4.86 | 4.79 | 5.56 |
| Borrowings | 0.63 | 1.13 | 1.36 | 1.26 | 1.65 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Other Liabilities | 3.72 | 3.57 | 3.55 | 2.97 | 2.97 | 3.04 | 3.38 | 3.29 | 1.80 | 1.66 | 0.14 | 3.58 |
| Total Liabilities | 18.70 | 19.39 | 19.45 | 17.83 | 18.79 | 18.35 | 16.70 | 16.58 | 16.73 | 16.95 | 15.86 | 19.56 |
| Fixed Assets | 0.11 | 0.16 | 0.12 | 0.24 | 0.16 | 0.18 | 0.15 | 0.07 | 0.04 | 0.04 | 0.03 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.76 | 0.76 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 1.00 | 1.00 | 1.06 | 1.04 |
| Other Assets | 17.83 | 18.47 | 18.58 | 16.84 | 17.88 | 17.42 | 15.80 | 15.76 | 15.69 | 15.91 | 14.77 | 18.50 |
| Inventories | 9.28 | 9.21 | 9.03 | 8.28 | 5.91 | 5.72 | 5.73 | 5.73 | 5.73 | 4.86 | 4.66 | 7.01 |
| Trade receivables | 0.22 | 0.00 | 0.00 | 0.00 | 1.83 | 0.83 | 0.00 | 0.00 | 0.00 | 1.82 | 0.00 | 0.00 |
| Cash & equivalents | 0.09 | 0.05 | 0.00 | 0.10 | 0.00 | 0.00 | 1.84 | 3.80 | 6.72 | 6.65 | 6.73 | 8.77 |
| Total Assets | 18.70 | 19.39 | 19.45 | 17.83 | 18.79 | 18.35 | 16.70 | 16.58 | 16.73 | 16.95 | 15.86 | 19.56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.61 | 0.36 | 0.50 | 1.26 | −0.24 | −0.06 | 4.01 | 1.86 | 3.01 | 0.54 | 0.21 | 2.12 |
| Cash from investing activity | 0.00 | −0.07 | −0.03 | −0.20 | 0.00 | 0.00 | 0.00 | 0.13 | −0.03 | −0.55 | −0.58 | 0.46 |
| Cash from financing activity | −1.53 | −0.35 | −0.54 | −0.97 | 0.15 | 0.07 | −2.19 | −0.06 | −0.05 | −0.07 | 0.46 | −0.57 |
| Net cash flow | 0.10 | −0.05 | −0.07 | 0.11 | −0.11 | 0.00 | 1.86 | 1.97 | 2.95 | −0.09 | 0.09 | 2.05 |
| Capex | 0.02 | 0.10 | 0.03 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Free cash flow | 1.62 | 0.31 | 0.50 | 1.07 | −0.26 | −0.08 | 4.04 | 1.88 | 3.03 | 0.56 | 0.25 | 2.13 |
| CFO / OP % | 92.0% | 62.0% | 74.0% | −192.0% | −29.0% | 5.0% | 2,544.0% | 18,700.0% | 105.0% | 31.0% | −1,540.0% | 192.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 16 | 0 | 0 | 0 | 168 | 638 | 0 | 0 | 0 | 189 | 0 | 0 |
| Inventory days | 1,355 | — | 12,719 | 21,665 | 909 | 11,660 | — | — | — | 2,024 | 8,541 | 579 |
| Days payable | 0 | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Cash conversion cycle | 1,371 | 0 | 12,718 | 21,664 | 1,078 | 12,297 | 0 | 0 | 0 | 2,213 | 8,540 | 578 |
| Working capital days | 847 | 1,285 | 1,312 | 9,703 | 998 | 5,390 | 5,460 | 7,645 | 680 | 786 | 3,449 | 277 |
| ROCE % | 11.8% | 10.9% | 5.6% | −4.7% | 5.4% | −3.3% | 1.0% | −0.2% | 24.0% | 13.3% | −0.4% | 7.1% |
For the Jun 2026 quarter, Futuristic Solutions reported sales of ₹2.61 Cr and net profit of ₹1.89 Cr. The operating margin was 93.1%.
Futuristic Solutions' sales for the year to Mar 2026 were ₹6.98 Cr; over the last twelve months they were ₹9.10 Cr.
Net profit for the year to Mar 2026 was ₹0.79 Cr, and ₹2.70 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.59.
Futuristic Solutions reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹8.77 Cr.
Cash from operations was ₹2.12 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.13 Cr.