Alliance Integrated Metaliks (BSE 534064)₹3.19+5.28%Iron & Steel Products
In the Mar 2026 quarter (standalone), Alliance Integrated Metaliks reported sales of ₹16.94 Cr, down 39.3% from Mar 2025, and net profit of −₹27.02 Cr. For the year to Mar 2026, sales were ₹75.75 Cr and net profit −₹95.05 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.95 | 15.95 | 14.95 | 23.90 | 21.93 | 19.94 | 18.94 | 27.90 | 15.93 | 19.93 | 21.91 | 16.94 |
| Expenses | 10.01 | 13.01 | 11.02 | 21.03 | 17.02 | 14.02 | 15.01 | 23.01 | 12.02 | 19.02 | 20.01 | 19.03 |
| Operating Profit | 2.01 | 3.01 | 4.01 | 3.01 | 5.01 | 7.02 | 5.01 | 5.01 | 4.01 | 1.01 | 2.01 | −2.01 |
| OPM % | 19.0% | 18.0% | 28.0% | 13.0% | 25.0% | 33.0% | 24.0% | 17.0% | 24.0% | 7.0% | 11.0% | −10.0% |
| Other Income | 0.00 | 154 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 21.04 | 21.04 | 15.05 | 15.03 | 16.05 | 17.05 | 17.03 | 17.05 | 18.04 | 18.03 | 19.06 | 19.05 |
| Depreciation | 6.99 | 6.99 | 7.01 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
| Profit before tax | −26.02 | 131 | −21.01 | −19.03 | −17.02 | −17.03 | −19.01 | −19.01 | −21.01 | −24.02 | −24.03 | −27.04 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 156 | −3.25 | 0.20 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.12 | 0.00 | −0.19 |
| Net Profit | −26.03 | 131 | −21.02 | −19.04 | −17.01 | −17.01 | −19.02 | −19.03 | −21.02 | −24.02 | −24.03 | −27.02 |
| EPS (Rs) | −0.76 | 3.76 | −0.62 | −0.49 | −0.45 | −0.45 | −0.49 | −0.49 | −0.53 | −0.61 | −0.61 | −0.70 |
| Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 | 105 | 82.74 | 98.61 | 51.79 | 72.76 | 78.70 | 58.82 | 67.71 | 89.67 | 75.75 | 74.71 |
| Expenses | 155 | 96.12 | 62.01 | 79.02 | 44.01 | 72.10 | 69.02 | 48.04 | 55.08 | 68.03 | 70.12 | 70.08 |
| Operating Profit | 7.01 | 8.01 | 21.03 | 19.03 | 8.02 | 1.01 | 10.02 | 10.02 | 13.02 | 22.04 | 6.01 | 5.02 |
| OPM % | 4.6% | 8.0% | 25.0% | 20.0% | 16.0% | 1.1% | 13.0% | 17.0% | 19.0% | 24.0% | 8.0% | 6.7% |
| Other Income | 0.99 | −158 | −123 | −105 | −19.94 | 0.99 | 50.80 | 108 | 151 | 0.00 | 0.00 | 0.00 |
| Interest | 43.13 | 58.16 | 64.17 | 72.14 | 76.19 | 74.19 | 58.12 | 79.19 | 73.13 | 66.21 | 73.18 | 74.18 |
| Depreciation | 19.99 | 27.01 | 26.98 | 26.97 | 26.99 | 26.99 | 27.96 | 27.97 | 27.99 | 27.99 | 27.99 | 27.96 |
| Profit before tax | −55.03 | −235 | −193 | −185 | −115 | −99.07 | −24.02 | 12.01 | 64.09 | −73.04 | −95.14 | −96.10 |
| Tax % | −26.0% | −10.0% | −5.0% | −5.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | −161 | −124 | −106 | −23.09 | 0.00 | 51.16 | 108 | 153 | 0.00 | 0.00 | −0.07 |
| Net Profit | −41.04 | −211 | −183 | −176 | −115 | −99.14 | −25.03 | 12.01 | 64.13 | −73.11 | −95.05 | −96.09 |
| EPS (Rs) | −1.19 | −6.08 | −5.28 | −5.07 | −3.31 | −2.86 | −0.72 | 0.35 | 1.63 | −1.85 | −2.43 | −2.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.98 | 11.97 | 11.97 | 11.97 | 11.98 | 11.97 | 11.97 | 11.98 | 11.98 | 12.97 | 39.90 | 39.93 |
| Reserves | 513 | 439 | 228 | −507 | −683 | −246 | −345 | −370 | −360 | −204 | −303 | −398 |
| Borrowings | 381 | 421 | 424 | 997 | 1,021 | 469 | 497 | 288 | 265 | 258 | 251 | 242 |
| Other Liabilities | 53.75 | 91.91 | 159 | 166 | 198 | 229 | 264 | 467 | 450 | 277 | 346 | 431 |
| Total Liabilities | 959 | 964 | 824 | 667 | 546 | 462 | 428 | 396 | 366 | 345 | 333 | 314 |
| Fixed Assets | 435 | 415 | 389 | 363 | 336 | 306 | 295 | 268 | 242 | 217 | 188 | 160 |
| CWIP | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 404 | 403 | 244 | 120 | 9.99 | 9.98 | 9.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 119 | 144 | 190 | 185 | 200 | 147 | 122 | 128 | 124 | 128 | 144 | 153 |
| Inventories | 42.01 | 54.02 | 87.97 | 82.97 | 79.01 | 37.97 | 17.99 | 8.99 | 12.99 | 12.01 | 12.99 | 31.99 |
| Trade receivables | 39.85 | 37.88 | 32.86 | 29.89 | 27.89 | 19.94 | 21.91 | 32.89 | 22.93 | 25.91 | 40.85 | 22.92 |
| Cash & equivalents | 5.01 | 9.03 | 10.04 | 9.03 | 3.01 | 7.02 | 4.02 | 8.03 | 5.02 | 6.02 | 5.02 | 9.03 |
| Total Assets | 959 | 964 | 824 | 667 | 546 | 462 | 428 | 396 | 366 | 345 | 333 | 314 |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −18.98 | 45.90 | −129 | 3.99 | 9.98 | 29.98 | 32.96 | 0.99 | 7.99 | 10.98 | 7.99 | 14.97 |
| Cash from investing activity | 61.77 | 0.99 | 161 | 0.00 | 0.00 | 8.97 | −16.93 | 6.98 | −1.99 | −1.99 | 0.00 | −0.99 |
| Cash from financing activity | −62.98 | −42.96 | −29.99 | −4.99 | −15.99 | −34.96 | −17.99 | −4.99 | −8.99 | −7.99 | −8.99 | −9.99 |
| Net cash flow | −19.95 | 3.99 | 0.99 | −1.99 | −4.99 | 3.99 | −2.99 | 3.99 | −2.99 | 0.99 | −0.99 | 3.99 |
| Capex | 114 | 0.08 | 1.43 | 0.11 | 0.25 | 0.89 | 17.37 | 0.88 | 1.89 | 1.95 | 0.12 | 1.20 |
| Free cash flow | 40.84 | 45.79 | −128 | 2.99 | 9.95 | 35.86 | 14.94 | 0.99 | 5.97 | 8.96 | 6.98 | 13.94 |
| CFO / OP % | −50.0% | 626.0% | −1,555.0% | 18.0% | 61.0% | 369.0% | 3,721.0% | 25.0% | 68.0% | 94.0% | 34.0% | 269.0% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 83 | 115 | 130 | 102 | 138 | 110 | 151 | 144 | 141 | 165 | 109 |
| Inventory days | 44 | 145 | 436 | 822 | 525 | 1,846 | 196 | 244 | — | 828 | — | 983 |
| Days payable | 8 | 26 | 137 | 234 | 184 | 627 | 161 | 483 | — | 1,008 | — | 1,030 |
| Cash conversion cycle | 68 | 202 | 414 | 717 | 443 | 1,357 | 145 | −87 | 144 | −39 | 165 | 62 |
| Working capital days | −35 | −141 | −833 | −1,289 | −1,405 | −3,104 | −2,548 | −2,200 | −2,323 | −2,302 | −1,902 | −2,609 |
| ROCE % | 2.0% | −1.0% | −2.0% | −1.0% | −2.0% | −5.0% | −12.0% | −39.0% | — | — | −25.0% | — |
For the Mar 2026 quarter, Alliance Integrated Metaliks reported sales of ₹16.94 Cr, down 39.3% year on year and net profit of −₹27.02 Cr. The operating margin was −10.0%.
Alliance Integrated Metaliks' sales for the year to Mar 2026 were ₹75.75 Cr; over the last twelve months they were ₹74.71 Cr.
Net profit for the year to Mar 2026 was −₹95.05 Cr, and −₹96.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.45.
Alliance Integrated Metaliks reported borrowings of ₹242 Cr at Mar 2026, against cash and equivalents of ₹9.03 Cr.
Cash from operations was ₹14.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹13.94 Cr.