Olympic Cards (BSE 534190)₹3.14−3.68%Leisure Products
In the Mar 2026 quarter (standalone), Olympic Cards reported sales of ₹1.87 Cr, down 34.6% from Mar 2025, and net profit of −₹1.54 Cr. For the year to Mar 2026, sales were ₹10.45 Cr and net profit −₹0.25 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.73 | 3.34 | 2.97 | 2.43 | 1.94 | 2.30 | 2.26 | 2.86 | 2.17 | 3.06 | 3.37 | 1.87 |
| Expenses | 3.41 | 3.56 | 3.38 | 3.14 | 2.44 | 2.74 | 2.74 | 3.18 | 2.51 | 3.33 | 3.90 | 2.87 |
| Operating Profit | −0.67 | −0.23 | −0.40 | −0.70 | −0.49 | −0.43 | −0.47 | −0.31 | −0.35 | −0.28 | −0.54 | −1.01 |
| OPM % | −24.8% | −7.2% | −13.7% | −29.1% | −25.6% | −19.0% | −21.1% | −11.1% | −16.7% | −9.5% | −16.4% | −54.8% |
| Other Income | 1.77 | 0.10 | 0.04 | 3.40 | 0.00 | 0.07 | 0.04 | 0.13 | 0.00 | 0.00 | 2.25 | 0.09 |
| Interest | 0.74 | 0.61 | 0.59 | 0.29 | 0.48 | 0.37 | 0.39 | 0.44 | 0.39 | 0.43 | 0.40 | 0.44 |
| Depreciation | 0.39 | 0.39 | 0.39 | 0.37 | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 | 0.33 | 0.20 | 0.11 |
| Profit before tax | −0.02 | −1.12 | −1.33 | 2.02 | −1.29 | −1.06 | −1.15 | −0.95 | −1.04 | −1.02 | 1.08 | −1.48 |
| Tax % | 1,833.3% | −1.8% | −1.5% | 57.6% | 8.4% | −15.9% | −1.7% | −3.1% | −2.9% | −2.9% | −203.7% | 4.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.57 | −1.09 | −1.34 | 0.84 | −1.40 | −0.91 | −1.15 | −0.94 | −1.01 | −0.99 | 3.32 | −1.54 |
| EPS (Rs) | −0.37 | −0.68 | −0.83 | 0.53 | −0.87 | −0.56 | −0.71 | −0.58 | −0.64 | −0.62 | 2.04 | −0.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.00 | 52.47 | 45.77 | 38.54 | 31.43 | 8.22 | 6.83 | 13.95 | 11.47 | 9.39 | 10.45 | 10.47 |
| Expenses | 45.97 | 43.93 | 40.82 | 33.83 | 29.67 | 9.28 | 9.00 | 15.27 | 13.77 | 11.14 | 12.63 | 12.61 |
| Operating Profit | 6.96 | 8.49 | 4.90 | 4.62 | 1.75 | −1.05 | −2.16 | −1.32 | −2.29 | −1.74 | −2.21 | −2.18 |
| OPM % | 13.2% | 16.3% | 10.8% | 12.1% | 5.6% | −12.8% | −31.7% | −9.5% | −20.0% | −18.6% | −21.2% | −20.8% |
| Other Income | 0.45 | 0.78 | 1.28 | 0.07 | −0.52 | 0.98 | 2.06 | 2.51 | 5.04 | 0.22 | 2.34 | 2.34 |
| Interest | 6.15 | 6.15 | 5.96 | 5.29 | 4.35 | 3.73 | 3.75 | 3.76 | 2.36 | 1.64 | 1.63 | 1.66 |
| Depreciation | 3.14 | 3.18 | 3.19 | 3.23 | 2.91 | 2.32 | 1.80 | 1.70 | 1.53 | 1.33 | 0.95 | 0.96 |
| Profit before tax | −1.84 | 0.00 | −2.92 | −3.79 | −6.00 | −6.11 | −5.64 | −4.26 | −1.14 | −4.48 | −2.46 | −2.46 |
| Tax % | 66.4% | 16,800.0% | −48.2% | 0.3% | −10.4% | −9.1% | −1.3% | −0.7% | −10.5% | −2.2% | −89.6% | — |
| Exceptional items | 0.00 | −2.01 | 0.00 | −1.01 | −1.01 | −1.01 | 0.00 | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.07 | −1.70 | −1.51 | −3.81 | −5.38 | −5.56 | −5.57 | −4.25 | −1.02 | −4.40 | −0.25 | −0.22 |
| EPS (Rs) | −1.90 | −1.05 | −0.94 | −2.35 | −3.31 | −3.43 | −3.43 | −2.61 | −0.64 | −2.70 | −0.17 | −0.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.32 | 16.30 | 16.31 | 16.33 | 16.32 | 16.33 | 16.32 | 16.30 | 16.30 | 16.32 | 16.32 | 16.32 |
| Reserves | 21.60 | 18.20 | 16.53 | 15.00 | 11.19 | 5.81 | 0.24 | −5.33 | −9.56 | −10.59 | −14.97 | −15.22 |
| Borrowings | 40.35 | 51.29 | 49.10 | 45.70 | 38.93 | 30.59 | 34.43 | 35.25 | 33.66 | 26.65 | 24.70 | 13.83 |
| Other Liabilities | 26.62 | 17.60 | 19.98 | 21.53 | 23.69 | 20.78 | 16.66 | 16.95 | 16.62 | 18.94 | 18.96 | 10.70 |
| Total Liabilities | 105 | 103 | 102 | 98.56 | 90.13 | 73.51 | 67.65 | 63.17 | 57.02 | 51.32 | 45.01 | 25.63 |
| Fixed Assets | 53.50 | 50.00 | 48.41 | 46.85 | 42.58 | 33.34 | 27.47 | 25.51 | 23.63 | 19.63 | 18.36 | 1.54 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 51.39 | 53.39 | 53.51 | 51.71 | 47.55 | 40.17 | 40.18 | 37.66 | 33.39 | 31.69 | 26.65 | 24.09 |
| Inventories | 41.95 | 49.74 | 49.74 | 47.76 | 44.05 | 35.80 | 34.14 | 32.96 | 29.04 | 25.41 | 22.37 | 19.98 |
| Trade receivables | 0.14 | 0.64 | 1.11 | 0.69 | 1.58 | 2.44 | 3.59 | 2.13 | 2.01 | 3.38 | 2.35 | 1.18 |
| Cash & equivalents | 0.50 | 0.91 | 0.52 | 1.11 | 0.33 | 0.64 | 1.06 | 0.65 | 0.51 | 0.07 | 0.02 | 0.28 |
| Total Assets | 105 | 103 | 102 | 98.56 | 90.13 | 73.51 | 67.65 | 63.17 | 57.02 | 51.32 | 45.01 | 25.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.72 | −2.51 | 10.16 | 12.87 | 10.35 | 6.40 | −0.02 | 6.27 | 5.03 | 1.50 | 3.14 | −5.07 |
| Cash from investing activity | −7.64 | 0.22 | −1.49 | −1.55 | 0.37 | 5.26 | 2.30 | 0.15 | 0.09 | 7.30 | 0.27 | 17.66 |
| Cash from financing activity | 1.33 | 2.69 | −9.04 | −10.73 | −11.51 | −11.32 | −1.84 | −6.83 | −5.27 | −9.24 | −3.47 | −12.33 |
| Net cash flow | −3.57 | 0.41 | −0.38 | 0.58 | −0.77 | 0.30 | 0.42 | −0.40 | −0.14 | −0.43 | −0.04 | 0.25 |
| Capex | 7.64 | 0.00 | 1.53 | 1.59 | 0.58 | 0.17 | 0.03 | 0.13 | 0.10 | 0.02 | 0.08 | 0.07 |
| Free cash flow | −4.91 | −2.28 | 8.63 | 11.29 | 10.72 | 11.63 | 2.24 | 6.36 | 5.10 | 8.77 | 3.12 | 12.85 |
| CFO / OP % | 46.0% | −36.0% | 119.0% | 262.0% | 223.0% | 364.0% | 3.0% | −289.0% | −379.0% | −66.0% | −180.0% | 229.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1 | 4 | 8 | 5 | 15 | 28 | 159 | 113 | 52 | 107 | 91 | 41 |
| Inventory days | 401 | 468 | 496 | 525 | 587 | 526 | 1,997 | 2,112 | 892 | 967 | 987 | 802 |
| Days payable | 145 | 105 | 109 | 146 | 167 | 166 | 532 | 505 | 259 | 399 | 432 | 269 |
| Cash conversion cycle | 256 | 366 | 394 | 383 | 434 | 387 | 1,623 | 1,719 | 685 | 674 | 644 | 573 |
| Working capital days | 107 | 174 | 176 | 140 | 131 | 119 | 484 | −29 | 136 | 208 | 26 | 168 |
| ROCE % | 6.4% | 5.2% | 7.2% | 3.8% | 3.0% | −1.0% | −2.3% | −3.8% | −1.0% | −9.9% | −9.9% | −4.2% |
For the Mar 2026 quarter, Olympic Cards reported sales of ₹1.87 Cr, down 34.6% year on year and net profit of −₹1.54 Cr. The operating margin was −54.8%.
Olympic Cards' sales for the year to Mar 2026 were ₹10.45 Cr; over the last twelve months they were ₹10.47 Cr.
Net profit for the year to Mar 2026 was −₹0.25 Cr, and −₹0.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.18.
Olympic Cards reported borrowings of ₹13.83 Cr at Mar 2026, against cash and equivalents of ₹0.28 Cr.
Cash from operations was −₹5.07 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹12.85 Cr.