Trio Mercantile & Trading (BSE 534755)₹2.65+1.92%Other Financial Services
In the Jun 2026 quarter (standalone), Trio Mercantile & Trading reported sales of ₹0.86 Cr, up 100.0% from Jun 2025, and net profit of ₹0.07 Cr, down 22.2% year on year. For the year to Mar 2026, sales were ₹2.77 Cr and net profit −₹0.06 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.97 | 0.02 | 0.56 | 0.46 | 0.68 | 0.45 | 0.07 | 0.43 | 0.43 | 0.62 | 1.28 | 0.86 |
| Expenses | 1.58 | 0.09 | 0.66 | 0.54 | 0.76 | 0.93 | 0.18 | 0.51 | 0.67 | 0.89 | 1.34 | 1.00 |
| Operating Profit | −0.62 | −0.08 | −0.11 | −0.09 | −0.07 | −0.47 | −0.10 | −0.07 | −0.23 | −0.26 | −0.07 | −0.13 |
| OPM % | −65.6% | −900.0% | −21.8% | −22.2% | −11.6% | −109.1% | −137.5% | −19.0% | −54.5% | −42.9% | −6.3% | −16.4% |
| Other Income | 0.26 | 0.25 | 0.06 | 0.17 | 0.16 | 0.27 | 0.16 | 0.19 | 0.19 | 0.10 | 0.24 | 0.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.37 | 0.14 | −0.06 | 0.05 | 0.06 | −0.21 | 0.03 | 0.09 | −0.05 | −0.17 | 0.11 | 0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 28.7% | 0.0% | 0.0% | 30.1% | −49.9% | 0.0% | 33.4% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 | 0.00 | 0.00 |
| Net Profit | −0.39 | 0.16 | −0.08 | 0.07 | 0.05 | −0.23 | 0.05 | 0.09 | −0.05 | −0.19 | 0.09 | 0.07 |
| EPS (Rs) | −0.07 | 0.03 | −0.02 | 0.02 | 0.02 | −0.04 | 0.02 | 0.02 | −0.02 | −0.04 | 0.02 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.85 | 25.10 | 29.50 | 28.32 | 12.28 | 5.55 | 4.38 | 3.64 | 2.48 | 1.64 | 2.77 | 3.19 |
| Expenses | 19.61 | 25.65 | 29.53 | 29.13 | 13.07 | 6.98 | 5.72 | 4.69 | 3.45 | 2.40 | 3.40 | 3.90 |
| Operating Profit | −0.77 | −0.59 | −0.06 | −0.83 | −0.78 | −1.42 | −1.33 | −1.04 | −0.98 | −0.75 | −0.64 | −0.69 |
| OPM % | −4.1% | −2.4% | −0.2% | −3.0% | −6.4% | −25.8% | −30.7% | −28.7% | −40.1% | −46.1% | −23.5% | −21.6% |
| Other Income | 1.03 | 0.93 | 0.82 | 1.07 | 1.37 | 0.07 | 0.89 | 0.96 | 0.79 | 0.73 | 0.69 | 0.77 |
| Interest | 0.11 | 0.15 | 0.14 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.05 | 0.08 |
| Depreciation | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.10 | 0.59 | 0.08 | 0.51 | −1.36 | −0.45 | −0.09 | −0.21 | −0.04 | 0.00 | −0.06 |
| Tax % | 71.5% | 27.3% | 25.1% | 11.2% | 32.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 400.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 |
| Net Profit | 0.03 | 0.08 | 0.47 | 0.08 | 0.36 | −1.38 | −0.47 | −0.11 | −0.23 | −0.06 | −0.06 | −0.08 |
| EPS (Rs) | 0.00 | 0.02 | 0.08 | 0.02 | 0.06 | −0.21 | −0.08 | −0.02 | −0.04 | −0.02 | −0.02 | −0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.56 | 11.61 | 11.60 | 11.61 | 11.62 | 11.61 | 13.55 | 13.54 | 13.54 | 13.54 | 13.55 | 13.55 |
| Reserves | 9.22 | 13.67 | 13.74 | 14.20 | 14.22 | 14.46 | 11.17 | 10.72 | 10.62 | 10.38 | 10.27 | 10.26 |
| Borrowings | 0.74 | 3.21 | 3.93 | 3.13 | 0.95 | 0.00 | 0.00 | 0.00 | 0.21 | 0.55 | 0.12 | 1.49 |
| Other Liabilities | 1.63 | 4.18 | 2.37 | 2.70 | 3.96 | 0.97 | 4.34 | 3.80 | 3.05 | 2.80 | 3.62 | 3.92 |
| Total Liabilities | 17.15 | 32.67 | 31.64 | 31.64 | 30.75 | 27.04 | 29.06 | 28.06 | 27.42 | 27.27 | 27.56 | 29.22 |
| Fixed Assets | 0.21 | 0.13 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 16.94 | 32.54 | 31.60 | 31.61 | 29.72 | 26.03 | 29.06 | 28.06 | 27.42 | 27.25 | 27.53 | 29.19 |
| Inventories | 0.19 | 2.14 | 1.13 | 0.68 | 0.73 | 0.24 | 0.15 | 0.21 | 0.20 | 0.22 | 0.27 | 0.26 |
| Trade receivables | 2.31 | 3.96 | 1.94 | 6.46 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.28 | 0.29 | 0.69 | 0.73 | 0.66 | 0.31 | 0.19 | 0.19 | 0.26 | 0.12 | 0.41 | 0.20 |
| Total Assets | 17.15 | 32.67 | 31.64 | 31.64 | 30.75 | 27.04 | 29.06 | 28.06 | 27.42 | 27.27 | 27.56 | 29.22 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.42 | 1.54 | 1.49 | −0.48 | 7.00 | −3.47 | 2.02 | −2.02 | −1.89 | −1.36 | 0.68 | −3.69 |
| Cash from investing activity | 0.54 | −12.07 | −1.41 | 1.43 | −4.73 | 4.08 | −2.11 | 1.99 | 1.74 | 0.86 | 0.10 | 2.11 |
| Cash from financing activity | −3.27 | 10.60 | 0.34 | −0.94 | −2.30 | −0.99 | 0.00 | 0.00 | 0.21 | 0.34 | −0.51 | 1.36 |
| Net cash flow | −0.31 | 0.02 | 0.41 | 0.05 | −0.08 | −0.37 | −0.12 | 0.00 | 0.08 | −0.15 | 0.29 | −0.22 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 |
| Free cash flow | 2.40 | 1.52 | 1.49 | −0.46 | 6.95 | −3.45 | 2.00 | −2.00 | −1.87 | −1.35 | 0.65 | −3.67 |
| CFO / OP % | 2,300.0% | −205.0% | −255.0% | 457.0% | −843.0% | 413.0% | −141.0% | 151.0% | 179.0% | 136.0% | −88.0% | 566.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 62 | 76 | 27 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 4 | 40 | 15 | 7 | 8 | 6 | 9 | 16 | 18 | 31 | 59 | 33 |
| Days payable | 23 | 23 | 0 | 33 | 49 | 5 | 114 | 180 | 98 | 0 | 0 | 64 |
| Cash conversion cycle | 44 | 94 | 44 | 54 | −41 | 1 | −105 | −164 | −80 | 32 | 60 | −31 |
| Working capital days | 46 | 50 | 13 | 176 | 131 | 251 | 434 | 214 | 307 | 504 | 658 | 774 |
| ROCE % | 3.5% | 0.8% | 0.8% | 2.6% | 0.9% | 2.2% | −1.5% | −1.9% | −0.4% | −0.9% | −0.2% | 0.5% |
For the Jun 2026 quarter, Trio Mercantile & Trading reported sales of ₹0.86 Cr, up 100.0% year on year and net profit of ₹0.07 Cr, down 22.2% year on year. The operating margin was −16.4%.
Trio Mercantile & Trading's sales for the year to Mar 2026 were ₹2.77 Cr; over the last twelve months they were ₹3.19 Cr.
Net profit for the year to Mar 2026 was −₹0.06 Cr, and −₹0.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.02.
Trio Mercantile & Trading reported borrowings of ₹1.49 Cr at Mar 2026, against cash and equivalents of ₹0.20 Cr.
Cash from operations was −₹3.69 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.67 Cr.