Bothra Metals & Alloys (BSE 535279)₹5.750.00%Aluminium
In the Mar 2026 quarter (standalone), Bothra Metals & Alloys reported sales of ₹17.28 Cr, down 8.4% from Mar 2025, and net profit of ₹0.26 Cr, up 188.9% year on year. For the year to Mar 2026, sales were ₹27.43 Cr and net profit ₹0.26 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 12.31 | 16.19 | 6.97 | 18.86 | 10.14 | 17.28 |
| Expenses | 29.92 | 12.00 | 15.45 | 6.22 | 18.26 | 9.79 | 16.53 |
| Operating Profit | −29.93 | 0.29 | 0.70 | 0.71 | 0.55 | 0.33 | 0.70 |
| OPM % | — | 2.4% | 4.4% | 10.3% | 3.0% | 3.4% | 4.1% |
| Other Income | 30.60 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.01 |
| Interest | 1.26 | 0.00 | 0.44 | 0.34 | 0.31 | 0.30 | 0.28 |
| Depreciation | 0.32 | 0.12 | 0.12 | 0.10 | 0.10 | 0.08 | 0.13 |
| Profit before tax | −0.96 | 0.17 | 0.12 | 0.25 | 0.19 | 0.00 | 0.29 |
| Tax % | −11.3% | 0.0% | 23.1% | 0.0% | 50.0% | — | 10.0% |
| Net Profit | −0.85 | 0.17 | 0.10 | 0.25 | 0.09 | 0.00 | 0.26 |
| EPS (Rs) | −0.45 | 0.09 | 0.05 | 0.13 | 0.04 | 0.00 | 0.14 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 258 | 173 | 14.17 | 22.00 | 29.70 | 18.96 | 3.19 | 0.13 | 0.00 | 28.51 | 25.83 | 27.43 |
| Expenses | 244 | 181 | 15.76 | 21.95 | 29.25 | 19.85 | 3.84 | 0.80 | 30.22 | 26.86 | 24.49 | 26.30 |
| Operating Profit | 13.99 | −8.25 | −1.60 | 0.03 | 0.36 | −0.92 | −0.64 | −0.66 | −30.23 | 1.57 | 1.27 | 1.05 |
| OPM % | 5.4% | −4.8% | −11.4% | 0.2% | 1.2% | −4.9% | −20.3% | −478.6% | — | 5.5% | 4.9% | 3.8% |
| Other Income | 0.10 | 0.37 | 2.68 | 0.27 | 0.00 | 0.01 | 0.02 | 0.04 | 30.63 | 0.00 | 0.06 | 0.07 |
| Interest | 7.32 | 5.10 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26 | 1.00 | 0.67 | 0.60 |
| Depreciation | 1.80 | 1.46 | 1.20 | 1.00 | 0.82 | 0.65 | 0.65 | 0.65 | 0.32 | 0.25 | 0.21 | 0.22 |
| Profit before tax | 4.97 | −14.46 | −0.21 | −0.68 | −0.46 | −1.56 | −1.27 | −1.27 | −1.23 | 0.31 | 0.44 | 0.29 |
| Tax % | 24.9% | −0.8% | 36.4% | 31.9% | −14.9% | 6.4% | 0.0% | 0.0% | −8.9% | 9.4% | 22.2% | 10.0% |
| Exceptional items | −0.05 | −0.08 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.73 | −14.31 | −0.29 | −0.90 | −0.39 | −1.66 | −1.27 | −1.26 | −1.12 | 0.28 | 0.35 | 0.26 |
| EPS (Rs) | 2.02 | −7.73 | −0.15 | −0.48 | −0.21 | −0.89 | −0.68 | −0.68 | −0.60 | 0.15 | 0.18 | 0.14 |
| Dividend payout % | 5.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.49 | 18.47 | 18.48 | 18.49 | 18.51 | 18.48 | 18.51 | 18.50 | 18.49 | 18.47 | 18.47 | 18.49 |
| Reserves | 19.68 | 5.36 | 5.06 | 4.15 | 3.76 | 2.07 | 0.80 | −0.46 | −1.59 | −1.31 | −0.95 | −0.68 |
| Borrowings | 65.74 | 58.13 | 55.52 | 55.28 | 55.10 | 55.07 | 55.10 | 55.03 | 22.10 | 13.99 | 11.48 | 11.61 |
| Other Liabilities | 36.61 | 9.11 | 4.86 | 6.12 | 7.52 | 7.24 | 6.38 | 6.78 | 1.20 | 1.78 | 2.36 | 6.02 |
| Total Liabilities | 141 | 91.07 | 83.92 | 84.04 | 84.89 | 82.86 | 80.79 | 79.85 | 40.20 | 32.93 | 31.36 | 35.44 |
| Fixed Assets | 10.96 | 9.51 | 8.34 | 7.32 | 6.50 | 5.83 | 5.18 | 4.52 | 4.18 | 3.93 | 3.72 | 4.04 |
| CWIP | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.13 | 0.07 | 0.05 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.07 |
| Other Assets | 129 | 81.49 | 75.53 | 76.65 | 78.32 | 76.98 | 75.54 | 75.26 | 35.95 | 28.95 | 27.59 | 31.33 |
| Inventories | 45.13 | 2.69 | 2.14 | 1.77 | 2.64 | 1.30 | 0.14 | 0.00 | 0.00 | 0.00 | 0.32 | 0.47 |
| Trade receivables | 69.56 | 71.01 | 68.57 | 69.97 | 71.01 | 71.04 | 70.81 | 70.75 | 31.75 | 24.67 | 22.69 | 26.01 |
| Cash & equivalents | 6.72 | 2.52 | 0.08 | 0.22 | 0.13 | 0.15 | 0.11 | 0.02 | 0.05 | 0.05 | 0.07 | 0.62 |
| Total Assets | 141 | 91.07 | 83.92 | 84.04 | 84.89 | 82.86 | 80.79 | 79.85 | 40.20 | 32.93 | 31.36 | 35.44 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −15.01 | 6.96 | 0.08 | 0.30 | −0.01 | 0.05 | 0.00 | −0.38 | 34.12 | 9.03 | 3.21 | 1.57 |
| Cash from investing activity | 0.49 | 0.53 | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 | −0.53 |
| Cash from financing activity | 13.58 | −11.69 | −2.60 | −0.21 | −0.07 | −0.02 | −0.05 | 0.00 | −34.13 | −9.03 | −3.18 | −0.47 |
| Net cash flow | −0.95 | −4.21 | −2.45 | 0.15 | −0.10 | 0.03 | −0.05 | −0.40 | 0.04 | 0.00 | 0.03 | 0.57 |
| Capex | 0.08 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 |
| Free cash flow | −15.19 | 7.01 | 0.06 | 0.35 | −0.03 | 0.07 | 0.02 | −0.40 | 34.36 | 9.08 | 3.22 | 1.05 |
| CFO / OP % | −102.9% | −85.0% | −6.0% | 775.1% | −5.0% | 4.0% | −2.0% | 58.1% | −112.9% | 575.1% | 254.1% | 152.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 99 | 151 | 1,768 | 1,163 | 876 | 1,370 | 8,090 | 1,84,900 | — | 317 | 322 | 348 |
| Inventory days | 71 | 6 | 62 | 34 | 37 | 28 | 16 | 0 | — | 0 | 5 | 7 |
| Days payable | 46 | 11 | 73 | 55 | 63 | 91 | 403 | — | — | — | 6 | 42 |
| Cash conversion cycle | 123 | 144 | 1,756 | 1,140 | 848 | 1,305 | 7,702 | 1,84,899 | — | 316 | 319 | 310 |
| Working capital days | 22 | 16 | 286 | 190 | 146 | 214 | 1,210 | 26,280 | — | 127 | 145 | 132 |
| ROCE % | 13.4% | −10.0% | −0.2% | −0.9% | −0.6% | −2.0% | −1.7% | −1.8% | 0.0% | 3.8% | 3.7% | 3.1% |
For the Mar 2026 quarter, Bothra Metals & Alloys reported sales of ₹17.28 Cr, down 8.4% year on year and net profit of ₹0.26 Cr, up 188.9% year on year. The operating margin was 4.1%.
Bothra Metals & Alloys' sales for the year to Mar 2026 were ₹27.43 Cr.
Net profit for the year to Mar 2026 was ₹0.26 Cr. Earnings per share over the same trailing period were ₹0.14.
Bothra Metals & Alloys reported borrowings of ₹11.61 Cr at Mar 2026, against cash and equivalents of ₹0.62 Cr.
Cash from operations was ₹1.57 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.05 Cr.