Lakhotia Polyesters (India) (BSE 535387)₹59.00−11.93%Other Textile Products
In the Jun 2026 quarter (standalone), Lakhotia Polyesters (India) reported sales of ₹3.21 Cr, up 214.7% from Jun 2025, and net profit of ₹0.44 Cr, down 54.6% year on year. For the year to Mar 2026, sales were ₹15.82 Cr and net profit ₹2.37 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.99 | 15.89 | 4.92 | 0.35 | 24.10 | 24.62 | 11.34 | 1.02 | 7.14 | 7.56 | 11.33 | 3.21 |
| Expenses | 4.48 | 15.68 | 5.02 | 0.57 | 23.54 | 23.78 | 15.70 | 0.26 | 7.38 | 7.68 | 15.69 | 3.42 |
| Operating Profit | −0.47 | 0.28 | −0.09 | −0.21 | 0.68 | 0.93 | −4.31 | 0.79 | −0.22 | −0.10 | −4.31 | −0.20 |
| OPM % | −11.6% | 1.7% | −1.6% | −55.6% | 2.8% | 3.7% | −38.0% | 75.7% | −3.0% | −1.2% | −38.0% | −6.0% |
| Other Income | 0.20 | 0.29 | 0.18 | 0.17 | 0.59 | 1.34 | 9.53 | 0.66 | 1.27 | 0.90 | 9.52 | 0.94 |
| Interest | 0.10 | 0.13 | 0.12 | 0.13 | 0.10 | 0.14 | 0.26 | 0.09 | 0.11 | 0.11 | 0.26 | 0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | −0.37 | 0.44 | −0.04 | −0.18 | 1.16 | 2.12 | 4.99 | 1.35 | 0.95 | 0.70 | 4.99 | 0.62 |
| Tax % | 11.1% | 27.9% | 600.0% | 0.0% | 0.0% | 48.3% | 20.1% | 26.9% | 35.1% | 2.9% | 20.1% | 26.2% |
| Net Profit | −0.38 | 0.30 | −0.21 | −0.17 | 1.13 | 1.08 | 3.96 | 0.97 | 0.59 | 0.65 | 3.96 | 0.44 |
| EPS (Rs) | −0.36 | 0.29 | −0.20 | −0.16 | 1.08 | 1.03 | 3.78 | 0.93 | 0.56 | 0.62 | 3.78 | 0.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.69 | 16.95 | 20.70 | 19.67 | 15.76 | 15.92 | 20.19 | 14.06 | 27.73 | 59.23 | 15.82 | 29.24 |
| Expenses | 22.05 | 16.42 | 20.42 | 19.41 | 15.75 | 16.43 | 20.80 | 16.41 | 27.65 | 62.39 | 16.15 | 34.17 |
| Operating Profit | 0.73 | 0.61 | 0.38 | 0.34 | 0.09 | −0.44 | −0.52 | −2.28 | 0.18 | −2.94 | −0.28 | −4.83 |
| OPM % | 3.1% | 3.5% | 1.8% | 1.7% | 0.5% | −2.7% | −2.5% | −16.2% | 0.6% | −5.0% | −1.7% | −16.5% |
| Other Income | −1.45 | 0.21 | 0.49 | 0.61 | 0.53 | 0.39 | 0.68 | 1.07 | 0.72 | 11.66 | 3.90 | 12.63 |
| Interest | 0.49 | 0.58 | 0.66 | 0.71 | 0.58 | 0.32 | 0.53 | 0.50 | 0.48 | 0.66 | 0.44 | 0.59 |
| Depreciation | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.13 | 0.11 | 0.09 | 0.00 | 0.04 | 0.05 | 0.02 |
| Profit before tax | −1.41 | 0.09 | 0.06 | 0.08 | −0.13 | −0.51 | −0.49 | −1.81 | 0.41 | 8.06 | 3.15 | 7.26 |
| Tax % | 2.1% | 50.0% | −340.0% | 57.1% | 0.0% | −4.0% | −4.2% | 6.7% | 82.5% | 25.3% | 24.9% | — |
| Exceptional items | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −1.41 | 0.03 | 0.21 | 0.01 | −0.12 | −0.47 | −0.45 | −1.91 | 0.06 | 6.01 | 2.37 | 5.64 |
| EPS (Rs) | −1.35 | 0.03 | 0.20 | 0.01 | −0.11 | −0.45 | −0.43 | −1.82 | 0.06 | 5.74 | 2.26 | 5.38 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.46 | 10.46 | 10.46 | 10.43 | 10.43 | 10.45 | 10.45 | 10.44 | 10.46 | 10.47 | 10.45 | 10.44 |
| Reserves | 0.22 | −1.22 | −1.17 | −1.08 | −1.82 | −2.47 | −2.97 | −2.94 | −1.77 | −1.63 | 4.84 | 7.24 |
| Borrowings | 3.15 | 4.34 | 4.69 | 5.47 | 5.94 | 5.49 | 5.62 | 7.45 | 7.83 | 6.06 | 15.09 | 16.38 |
| Other Liabilities | 3.01 | 2.42 | 4.89 | 8.61 | 11.13 | 7.33 | 4.06 | 5.43 | 7.39 | 2.40 | 4.12 | 2.66 |
| Total Liabilities | 16.84 | 16.00 | 18.87 | 23.43 | 25.68 | 20.80 | 17.16 | 20.38 | 23.91 | 17.30 | 34.50 | 36.72 |
| Fixed Assets | 1.06 | 0.93 | 0.80 | 0.66 | 0.58 | 0.43 | 0.29 | 0.19 | 0.10 | 0.41 | 0.37 | 0.52 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.81 | 2.33 | 2.35 | 2.23 | 1.44 | 0.89 | 0.62 | 0.81 | 2.28 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.97 | 12.74 | 15.72 | 20.54 | 23.66 | 19.48 | 16.25 | 19.38 | 21.53 | 16.89 | 34.13 | 36.20 |
| Inventories | 5.26 | 4.98 | 6.55 | 5.69 | 5.19 | 4.88 | 5.64 | 4.26 | 2.60 | 2.07 | 1.10 | 0.34 |
| Trade receivables | 3.65 | 5.56 | 7.33 | 12.41 | 15.61 | 12.72 | 8.68 | 13.85 | 17.39 | 13.84 | 30.40 | 30.99 |
| Cash & equivalents | 0.15 | 0.46 | 0.08 | 0.15 | 0.21 | 0.09 | 0.11 | 0.09 | 0.08 | 0.13 | 0.19 | 0.06 |
| Total Assets | 16.84 | 16.00 | 18.87 | 23.43 | 25.68 | 20.80 | 17.16 | 20.38 | 23.91 | 17.30 | 34.50 | 36.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.57 | −0.30 | −0.13 | 0.02 | −9.25 | 0.87 | 0.22 | −1.63 | −0.69 | 0.37 | −8.28 | −0.79 |
| Cash from investing activity | −0.05 | −0.02 | −0.04 | −0.02 | −2.31 | 0.06 | 0.25 | 0.32 | 0.79 | 1.96 | 0.02 | −0.20 |
| Cash from financing activity | −0.50 | 0.63 | −0.25 | 0.08 | 3.09 | −1.04 | −0.44 | 1.30 | −0.12 | −2.27 | 8.35 | 0.86 |
| Net cash flow | 0.05 | 0.32 | −0.39 | 0.06 | −8.45 | −0.13 | 0.03 | −0.03 | −0.02 | 0.06 | 0.07 | −0.14 |
| Capex | 0.04 | 0.04 | 0.04 | 0.02 | 0.09 | 0.00 | 0.02 | 0.04 | 0.02 | 0.33 | 0.00 | 0.22 |
| Free cash flow | 0.54 | −0.33 | −0.16 | 0.00 | −9.32 | 0.87 | 0.21 | −1.66 | −0.70 | 0.05 | −8.27 | −1.00 |
| CFO / OP % | 87.1% | −32.9% | −9.9% | 14.1% | −2,778.9% | 1,075.1% | −59.9% | 318.1% | 30.1% | 406.1% | 208.1% | 4.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 97 | 89 | 157 | 218 | 289 | 294 | 199 | 250 | 452 | 182 | 187 | 716 |
| Inventory days | 182 | 100 | 178 | 114 | 106 | 121 | 136 | 80 | 62 | 30 | 7 | 9 |
| Days payable | 92 | 41 | 118 | 163 | 210 | 176 | 93 | 100 | 171 | 31 | 19 | 45 |
| Cash conversion cycle | 190 | 150 | 219 | 172 | 188 | 241 | 243 | 233 | 345 | 183 | 177 | 682 |
| Working capital days | 118 | 78 | 117 | 91 | 102 | 120 | 132 | 108 | 147 | 104 | 88 | 397 |
| ROCE % | 4.0% | 4.1% | 4.9% | 5.0% | 5.4% | 3.4% | −1.3% | 0.3% | −8.2% | 5.7% | 38.6% | 11.2% |
For the Jun 2026 quarter, Lakhotia Polyesters (India) reported sales of ₹3.21 Cr, up 214.7% year on year and net profit of ₹0.44 Cr, down 54.6% year on year. The operating margin was −6.0%.
Lakhotia Polyesters (India)'s sales for the year to Mar 2026 were ₹15.82 Cr; over the last twelve months they were ₹29.24 Cr.
Net profit for the year to Mar 2026 was ₹2.37 Cr, and ₹5.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.38.
Lakhotia Polyesters (India) reported borrowings of ₹16.38 Cr at Mar 2026, against cash and equivalents of ₹0.06 Cr.
Cash from operations was −₹0.79 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1 Cr.