Brahmaputra Infrastructure (BSE 535693)₹149.50−2.76%Civil Construction
In the Sep 2026 quarter (consolidated), Brahmaputra Infrastructure reported sales of ₹119 Cr, up 30.9% from Sep 2025, and net profit of ₹19.99 Cr, up 33.2% year on year. For the year to Mar 2026, sales were ₹369 Cr and net profit ₹59.99 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.01 | 54.04 | 79.05 | 32.01 | 32.02 | 103 | 92.05 | 90.95 | 93.08 | 94.01 | 111 | 119 |
| Expenses | 37.94 | 44.89 | 66.84 | 27.95 | 27.94 | 71.88 | 69.85 | 67.86 | 70.92 | 72.87 | 85.81 | 90.79 |
| Operating Profit | 15.06 | 9.03 | 13.05 | 5.02 | 4.02 | 31.10 | 22.09 | 23.08 | 22.09 | 21.07 | 25.10 | 28.09 |
| OPM % | 27.0% | 18.1% | 16.0% | 15.0% | 14.0% | 30.0% | 24.0% | 25.0% | 23.1% | 22.0% | 23.0% | 24.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 9.01 | 4.01 | 4.01 | 4.01 | 4.01 | 9.01 | 4.01 | 5.01 | 4.01 | 4.01 | 5.01 | 4.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.99 | 4.99 | 8.99 | 0.99 | 0.99 | 21.95 | 16.97 | 16.97 | 16.97 | 16.98 | 19.97 | 23.95 |
| Tax % | 5.0% | 14.0% | 22.0% | 34.0% | 43.1% | −2.0% | 14.0% | 15.0% | 12.0% | 12.0% | 18.0% | 17.1% |
| Net Profit | 5.01 | 4.01 | 6.99 | 0.00 | 0.00 | 21.99 | 15.01 | 15.01 | 15.01 | 14.99 | 15.99 | 19.99 |
| EPS (Rs) | 1.83 | 1.56 | 2.35 | 0.14 | 0.12 | 7.67 | 5.19 | 5.06 | 5.22 | 5.10 | 5.69 | 6.95 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 | 214 | 247 | 238 | 150 | 142 | 160 | 179 | 220 | 242 | 369 | 417 |
| Expenses | 179 | 171 | 209 | 200 | 129 | 137 | 131 | 142 | 178 | 194 | 281 | 320 |
| Operating Profit | 44.19 | 44.15 | 38.15 | 38.16 | 21.07 | 4.01 | 29.12 | 36.11 | 42.15 | 48.15 | 87.31 | 96.35 |
| OPM % | 20.0% | 20.0% | 15.0% | 16.0% | 14.0% | 3.1% | 18.0% | 20.0% | 19.1% | 20.0% | 24.0% | 23.1% |
| Other Income | 11.01 | 7.01 | 7.01 | 16.02 | 19.01 | 18.02 | 5.01 | 0.00 | 1.01 | 5.01 | 0.00 | 0.00 |
| Interest | 41.07 | 37.07 | 35.07 | 48.04 | 35.02 | 17.03 | 20.01 | 23.04 | 23.03 | 20.01 | 17.03 | 17.04 |
| Depreciation | 14.97 | 12.99 | 8.98 | 6.99 | 4.99 | 3.99 | 2.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.00 |
| Profit before tax | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 10.98 | 10.98 | 18.97 | 31.93 | 68.93 | 77.87 |
| Tax % | −183.0% | 26.0% | −18.0% | −55.0% | −221.0% | 123.0% | 36.0% | 5.0% | 10.0% | 6.0% | 13.0% | — |
| Exceptional items | 7.01 | 2.01 | 2.01 | 12.03 | 4.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 0.99 | 0.99 | 0.00 | 1.01 | 0.00 | 6.99 | 10.99 | 17.01 | 29.99 | 59.99 | 65.98 |
| EPS (Rs) | 0.19 | 0.37 | 0.37 | −0.08 | 0.43 | −0.05 | 2.46 | 3.69 | 5.92 | 10.25 | 20.58 | 22.96 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.98 | 29.03 | 29.01 | 29.02 | 29.02 | 29.01 | 28.98 | 28.97 | 28.94 | 29.02 | 29.05 | 29.08 |
| Reserves | 93.82 | 92.99 | 130 | 131 | 131 | 105 | 129 | 110 | 121 | 227 | 257 | 317 |
| Borrowings | 386 | 403 | 331 | 335 | 328 | 344 | 315 | 253 | 246 | 232 | 187 | 128 |
| Other Liabilities | 220 | 188 | 198 | 181 | 196 | 192 | 151 | 184 | 205 | 231 | 228 | 245 |
| Total Liabilities | 727 | 713 | 688 | 676 | 684 | 670 | 623 | 577 | 601 | 719 | 701 | 720 |
| Fixed Assets | 116 | 75.31 | 64.28 | 57.20 | 51.19 | 105 | 102 | 79.34 | 77.32 | 140 | 132 | 152 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.01 | 11.99 | 5.99 | 6.99 | 8.99 | 7.99 | 9.99 | 12.99 | 21.97 | 15.98 | 11.99 | 3.99 |
| Other Assets | 604 | 625 | 619 | 612 | 624 | 557 | 510 | 484 | 503 | 563 | 558 | 564 |
| Inventories | 322 | 351 | 336 | 353 | 354 | 316 | 271 | 218 | 183 | 108 | 94.32 | 102 |
| Trade receivables | 97.93 | 78.87 | 101 | 78.94 | 41.92 | 45.96 | 27.95 | 28.97 | 42.92 | 34.98 | 26.98 | 18.99 |
| Cash & equivalents | 5.99 | 6.99 | 3.99 | 1.99 | 0.99 | 0.99 | 0.99 | 3.99 | 11.99 | 16.99 | 28.97 | 19.96 |
| Total Assets | 727 | 713 | 688 | 676 | 684 | 670 | 623 | 577 | 601 | 719 | 701 | 720 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 44.02 | 42.99 | 67.96 | 76.05 | 16.01 | 16.01 | 28.99 | −7.99 | 28.02 | −127 | 41.02 | 8.01 |
| Cash from investing activity | −6.01 | 22.04 | 4.01 | −3.01 | −2.01 | 11.02 | 0.00 | 24.03 | 2.01 | 19.05 | 17.02 | 22.06 |
| Cash from financing activity | −43.04 | −64.10 | −75.13 | −75.07 | −15.02 | −27.04 | −28.03 | −14.02 | −22.03 | 113 | −45.03 | −38.03 |
| Net cash flow | −4.99 | 0.99 | −2.99 | −1.99 | −0.99 | 0.00 | 0.00 | 1.99 | 7.99 | 5.99 | 11.99 | −8.98 |
| Capex | 5.84 | 0.70 | 1.81 | 3.40 | 0.04 | 0.00 | 1.27 | 0.00 | 1.01 | 0.00 | 0.05 | 0.00 |
| Free cash flow | 39.11 | 70.21 | 66.20 | 73.19 | 16.04 | 16.04 | 27.07 | 12.04 | 27.07 | −126 | 41.09 | 8.02 |
| CFO / OP % | 138.9% | 102.0% | 152.0% | 211.9% | 41.0% | 71.9% | 648.0% | −6.0% | 78.9% | −297.0% | 86.9% | 18.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 128 | 128 | 172 | 116 | 64 | 112 | 72 | 66 | 88 | 57 | 39 | 18 |
| Inventory days | 2,414 | 2,419 | 2,851 | 5,793 | 9,568 | — | 2,684 | 1,276 | 1,375 | 2,111 | 1,875 | 142 |
| Days payable | 523 | 495 | 549 | 737 | 1,260 | — | 170 | 121 | 109 | 766 | 1,193 | 80 |
| Cash conversion cycle | 2,021 | 2,054 | 2,475 | 5,174 | 8,374 | 113 | 2,588 | 1,223 | 1,356 | 1,404 | 723 | 82 |
| Working capital days | 250 | 228 | 224 | 155 | −15 | 43 | 54 | 67 | 30 | 92 | 6 | 52 |
| ROCE % | 4.0% | 6.0% | 7.0% | 6.0% | 7.0% | 6.0% | 5.0% | 7.0% | 9.0% | 9.0% | 11.0% | 18.0% |
For the Sep 2026 quarter, Brahmaputra Infrastructure reported sales of ₹119 Cr, up 30.9% year on year and net profit of ₹19.99 Cr, up 33.2% year on year. The operating margin was 24.0%.
Brahmaputra Infrastructure's sales for the year to Mar 2026 were ₹369 Cr; over the last twelve months they were ₹417 Cr.
Net profit for the year to Mar 2026 was ₹59.99 Cr, and ₹65.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.96.
Brahmaputra Infrastructure reported borrowings of ₹128 Cr at Mar 2026, against cash and equivalents of ₹19.96 Cr.
Cash from operations was ₹8.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.02 Cr.