Sunil Healthcare (BSE 537253)₹70.50+0.40%Pharmaceuticals
In the Jun 2026 quarter (consolidated), Sunil Healthcare reported sales of ₹18.94 Cr, down 16.2% from Jun 2025, and net profit of ₹0.45 Cr, down 50.0% year on year. For the year to Mar 2026, sales were ₹87.48 Cr and net profit ₹4 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.64 | 22.61 | 21.27 | 21.45 | 20.21 | 20.42 | 21.15 | 22.61 | 23.46 | 21.80 | 19.67 | 18.94 |
| Expenses | 22.50 | 23.32 | 18.67 | 19.32 | 17.98 | 17.77 | 18.18 | 19.40 | 19.62 | 18.25 | 17.80 | 16.07 |
| Operating Profit | 1.23 | −0.64 | 2.69 | 2.22 | 2.32 | 2.71 | 3.04 | 3.28 | 3.95 | 3.63 | 1.95 | 2.94 |
| OPM % | 5.2% | −2.8% | 12.6% | 10.3% | 11.4% | 13.3% | 14.3% | 14.5% | 16.7% | 16.6% | 9.9% | 15.5% |
| Other Income | 0.21 | 3.12 | 0.67 | 0.13 | 0.17 | 0.52 | 0.48 | 0.85 | 0.41 | 0.49 | 0.28 | 0.22 |
| Interest | 1.30 | 1.43 | 1.75 | 1.50 | 1.49 | 1.88 | 1.55 | 1.43 | 1.39 | 1.65 | 1.65 | 1.49 |
| Depreciation | 1.58 | 1.44 | 1.42 | 1.47 | 1.50 | 1.68 | 1.67 | 1.65 | 1.63 | 1.61 | 1.51 | 1.45 |
| Profit before tax | −1.47 | −0.40 | 0.18 | −0.65 | −0.53 | −0.36 | 0.29 | 1.04 | 1.32 | 0.85 | −0.96 | 0.21 |
| Tax % | −25.3% | −48.6% | 5.9% | 6.3% | 7.8% | 57.2% | −28.5% | 11.7% | 23.7% | 31.0% | −258.9% | −129.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 | 0.00 |
| Net Profit | −1.09 | −0.19 | 0.14 | −0.68 | −0.54 | −0.53 | 0.35 | 0.90 | 0.99 | 0.58 | 1.51 | 0.45 |
| EPS (Rs) | −1.08 | −0.21 | 0.16 | −0.68 | −0.55 | −0.54 | 0.36 | 0.90 | 0.99 | 0.59 | 1.49 | 0.46 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 91.10 | 80.65 | 69.85 | 90.49 | 119 | 110 | 90.02 | 83.20 | 87.48 | 83.87 |
| Expenses | 93.49 | 77.57 | 69.68 | 77.01 | 85.35 | 102 | 94.46 | 86.10 | 73.11 | 75.05 | 71.74 |
| Operating Profit | 15.21 | 13.95 | 11.30 | −6.95 | 5.37 | 17.46 | 16.23 | 4.28 | 10.40 | 12.81 | 12.47 |
| OPM % | 14.0% | 15.3% | 14.0% | −9.9% | 5.9% | 14.6% | 14.7% | 4.7% | 12.5% | 14.6% | 14.9% |
| Other Income | 1.24 | 2.22 | 0.17 | 14.37 | 5.51 | 1.67 | 4.49 | 5.04 | 1.23 | 2.05 | 1.40 |
| Interest | 4.17 | 5.01 | 6.56 | 6.92 | 5.29 | 3.48 | 4.16 | 5.76 | 6.44 | 6.14 | 6.18 |
| Depreciation | 4.32 | 4.77 | 5.73 | 6.12 | 6.10 | 6.30 | 7.00 | 6.08 | 6.34 | 6.43 | 6.20 |
| Profit before tax | 7.91 | 6.32 | −0.89 | −5.61 | −0.56 | 9.27 | 9.51 | −2.57 | −1.22 | 2.24 | 1.42 |
| Tax % | 36.3% | 28.7% | −20.4% | −11.2% | 16.4% | 30.7% | 29.5% | −30.0% | 16.6% | −79.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 |
| Net Profit | 5.02 | 4.48 | −0.68 | −4.95 | −0.63 | 6.41 | 6.67 | −1.78 | −1.41 | 4.00 | 3.53 |
| EPS (Rs) | 4.92 | 4.39 | −0.68 | −4.85 | −0.63 | 6.28 | 6.52 | −1.76 | −1.39 | 3.92 | 3.53 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 |
| Reserves | 32.68 | 37.22 | 36.51 | 34.35 | 33.47 | 39.71 | 45.78 | 57.95 | 56.88 | 59.33 |
| Borrowings | 44.62 | 60.68 | 55.20 | 49.55 | 49.92 | 34.73 | 36.86 | 66.24 | 68.71 | 55.86 |
| Other Liabilities | 31.39 | 34.15 | 35.89 | 36.19 | 27.01 | 25.10 | 27.98 | 24.14 | 26.32 | 39.19 |
| Total Liabilities | 119 | 142 | 138 | 130 | 121 | 110 | 121 | 159 | 162 | 165 |
| Fixed Assets | 59.90 | 71.13 | 69.01 | 70.15 | 69.99 | 70.11 | 70.57 | 87.39 | 94.40 | 86.14 |
| CWIP | 0.11 | 0.18 | 2.46 | 0.00 | 0.00 | 1.74 | 0.00 | 5.65 | 0.08 | 1.76 |
| Investments | 0.00 | 0.11 | 0.12 | 0.12 | 1.08 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 58.92 | 70.87 | 66.25 | 60.06 | 49.57 | 36.89 | 50.29 | 65.53 | 67.67 | 76.72 |
| Inventories | 10.76 | 10.11 | 16.55 | 24.80 | 13.69 | 11.02 | 13.56 | 14.01 | 17.61 | 18.69 |
| Trade receivables | 38.46 | 48.04 | 39.17 | 23.52 | 23.37 | 18.87 | 28.37 | 40.49 | 41.55 | 45.07 |
| Cash & equivalents | 3.92 | 4.82 | 2.68 | 4.99 | 8.26 | 3.45 | 3.93 | 3.60 | 3.08 | 2.32 |
| Total Assets | 119 | 142 | 138 | 130 | 121 | 110 | 121 | 159 | 162 | 165 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.78 | 5.47 | 14.71 | 4.30 | 16.98 | 22.49 | 7.46 | −15.41 | 11.51 | 22.14 |
| Cash from investing activity | −12.84 | −17.19 | −2.81 | −2.53 | −11.35 | −4.23 | −3.41 | −10.10 | −7.69 | −2.84 |
| Cash from financing activity | 2.22 | 11.01 | −11.62 | −1.55 | −6.41 | −18.54 | −3.74 | 24.96 | −3.86 | −19.25 |
| Net cash flow | 0.18 | −0.68 | 0.31 | 0.24 | −0.80 | −0.30 | 0.33 | −0.52 | −0.06 | 0.05 |
| Capex | 13.34 | 15.64 | 5.60 | 0.82 | 6.85 | 9.06 | 4.21 | 10.49 | 9.46 | 3.60 |
| Free cash flow | −2.16 | −10.14 | 9.23 | 3.64 | 10.29 | 13.51 | 3.98 | −25.61 | 2.53 | 18.62 |
| CFO / OP % | 82.1% | 50.0% | 134.1% | −63.9% | 315.1% | 136.1% | 55.0% | −343.9% | 111.1% | 173.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 130 | 192 | 177 | 123 | 94 | 58 | 94 | 164 | 182 | 188 |
| Inventory days | 76 | 102 | 213 | 323 | 117 | 83 | 105 | 111 | 176 | 209 |
| Days payable | 140 | 181 | 295 | 294 | 110 | 66 | 115 | 49 | 90 | 179 |
| Cash conversion cycle | 68 | 115 | 97 | 154 | 103 | 77 | 86 | 228 | 270 | 220 |
| Working capital days | −12 | −16 | −51 | −64 | −53 | −26 | −4 | 6 | −3 | 22 |
| ROCE % | — | 11.7% | 5.5% | 1.7% | 5.1% | 14.3% | 15.3% | 3.0% | 4.0% | 6.5% |
For the Jun 2026 quarter, Sunil Healthcare reported sales of ₹18.94 Cr, down 16.2% year on year and net profit of ₹0.45 Cr, down 50.0% year on year. The operating margin was 15.5%.
Sunil Healthcare's sales for the year to Mar 2026 were ₹87.48 Cr; over the last twelve months they were ₹83.87 Cr.
Net profit for the year to Mar 2026 was ₹4 Cr, and ₹3.53 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.53.
Sunil Healthcare reported borrowings of ₹55.86 Cr at Mar 2026, against cash and equivalents of ₹2.32 Cr.
Cash from operations was ₹22.14 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.62 Cr.