Polymac Thermoformers (BSE 537573)₹11.05−9.94%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Polymac Thermoformers reported sales of ₹8.73 Cr, up 85.0% from Mar 2025, and net profit of −₹0.32 Cr. For the year to Mar 2026, sales were ₹13.17 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 5.20 | 8.40 | 6.20 | 3.88 | 4.72 | 4.45 | 8.73 |
| Expenses | 6.03 | 8.15 | 6.26 | 2.45 | 6.29 | 3.89 | 9.06 |
| Operating Profit | −0.86 | 0.20 | −0.08 | 1.40 | −1.61 | 0.53 | −0.39 |
| OPM % | −16.5% | 2.5% | −1.5% | 36.3% | −34.1% | 12.1% | −4.4% |
| Other Income | 0.74 | 0.00 | 0.68 | 0.00 | 0.64 | 0.00 | 0.32 |
| Interest | 0.06 | 0.08 | 0.09 | 0.27 | −0.12 | 0.08 | 0.10 |
| Depreciation | 0.08 | 0.09 | 0.09 | 0.07 | 0.10 | 0.10 | 0.10 |
| Profit before tax | −0.27 | 0.03 | 0.37 | 1.04 | −0.96 | 0.35 | −0.28 |
| Tax % | 57.2% | 0.0% | 29.0% | 0.0% | 3.1% | 0.0% | 17.3% |
| Net Profit | −0.44 | 0.05 | 0.26 | 1.03 | −0.99 | 0.35 | −0.32 |
| EPS (Rs) | −0.89 | 0.07 | 0.55 | 2.17 | −2.08 | 0.70 | −0.68 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.48 | 1.49 | 2.64 | 3.92 | 6.75 | 5.26 | 6.16 | 7.20 | 8.82 | 14.58 | 8.58 | 13.17 |
| Expenses | 7.20 | 2.88 | 6.99 | 4.15 | 6.73 | 5.75 | 6.54 | 7.19 | 9.67 | 14.43 | 8.73 | 12.91 |
| Operating Profit | −5.76 | −1.42 | −4.36 | −0.26 | 0.00 | −0.51 | −0.40 | −0.02 | −0.90 | 0.09 | −0.20 | 0.20 |
| OPM % | −391.2% | −95.4% | −166.2% | −6.4% | −0.2% | −10.0% | −6.7% | −0.4% | −10.2% | 0.7% | −2.2% | 1.4% |
| Other Income | 6.03 | 1.63 | 4.95 | 0.29 | 0.30 | 0.55 | 0.80 | 1.05 | 1.82 | 0.68 | 0.64 | 0.29 |
| Interest | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.13 | 0.09 | 0.24 | 0.13 | 0.15 | 0.18 | 0.19 |
| Depreciation | 0.14 | 0.13 | 0.19 | 0.08 | 0.08 | 0.11 | 0.09 | 0.12 | 0.16 | 0.18 | 0.19 | 0.20 |
| Profit before tax | 0.10 | 0.01 | 0.30 | −0.09 | 0.12 | −0.21 | 0.19 | 0.64 | 0.60 | 0.41 | 0.06 | 0.05 |
| Tax % | 22.3% | 0.0% | 25.9% | 0.0% | 15.4% | 13.7% | 45.1% | 23.2% | 26.3% | 26.2% | 42.9% | 83.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.08 | 0.01 | 0.24 | −0.09 | 0.10 | −0.25 | 0.12 | 0.49 | 0.46 | 0.30 | 0.03 | 0.00 |
| EPS (Rs) | 0.14 | 0.03 | 0.47 | −0.20 | 0.22 | −0.49 | 0.22 | 1.04 | 0.93 | 0.64 | 0.07 | 0.01 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.78 | 4.79 | 4.79 | 4.79 | 4.79 | 4.78 | 4.78 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
| Reserves | 5.65 | 5.62 | 5.85 | 5.75 | 5.85 | 5.62 | 5.73 | 6.24 | 5.47 | 5.78 | 5.83 | 5.90 |
| Borrowings | 0.77 | 1.27 | 1.40 | 0.51 | 1.27 | 1.27 | 1.55 | 28.69 | 6.84 | 1.52 | 1.66 | 4.56 |
| Other Liabilities | 1.77 | 1.87 | 2.80 | 0.80 | 0.55 | 0.63 | 0.63 | 1.09 | 1.14 | 6.79 | 6.22 | 3.98 |
| Total Liabilities | 12.97 | 13.55 | 14.84 | 11.85 | 12.46 | 12.30 | 12.69 | 40.81 | 18.24 | 18.88 | 18.50 | 19.23 |
| Fixed Assets | 1.09 | 0.98 | 1.02 | 0.93 | 1.05 | 1.19 | 1.19 | 1.99 | 2.03 | 2.22 | 2.68 | 3.31 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.62 | 0.53 | 1.61 | 0.99 | 0.04 | 0.21 | 0.87 | 1.02 | 0.68 | 0.76 | 0.77 | 0.78 |
| Other Assets | 11.26 | 12.04 | 12.21 | 9.93 | 11.37 | 10.90 | 10.63 | 37.80 | 15.53 | 15.90 | 15.05 | 15.14 |
| Inventories | 1.39 | 1.74 | 1.43 | 1.72 | 2.56 | 2.44 | 3.03 | 3.22 | 3.16 | 4.32 | 5.04 | 4.60 |
| Trade receivables | 0.06 | −0.36 | 0.59 | 0.56 | 1.48 | 0.51 | 0.88 | 1.46 | 0.78 | 1.52 | 0.40 | 2.44 |
| Cash & equivalents | 0.17 | 0.02 | 0.16 | 0.16 | 0.29 | 0.15 | 0.19 | 1.58 | 6.86 | 0.11 | 0.05 | 0.53 |
| Total Assets | 12.97 | 13.55 | 14.84 | 11.85 | 12.46 | 12.30 | 12.69 | 40.81 | 18.24 | 18.88 | 18.50 | 19.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.32 | −0.37 | 0.67 | −0.59 | −1.93 | 0.64 | −0.59 | −25.46 | 25.28 | −1.44 | 0.01 | −1.64 |
| Cash from investing activity | 2.26 | −0.34 | −0.58 | −5.91 | 1.44 | −0.69 | 0.47 | −0.04 | 1.93 | 0.19 | −0.05 | −0.59 |
| Cash from financing activity | −2.43 | 0.55 | −0.06 | 6.47 | 0.63 | −0.10 | 0.18 | 26.86 | −21.92 | −5.48 | −0.02 | 2.70 |
| Net cash flow | 0.15 | −0.16 | 0.05 | 0.00 | 0.14 | −0.15 | 0.06 | 1.40 | 5.30 | −6.78 | −0.07 | 0.49 |
| Capex | 0.23 | 0.08 | 0.17 | 0.00 | 0.23 | 0.28 | 0.11 | 0.94 | 0.22 | 0.40 | 0.67 | 0.88 |
| Free cash flow | 0.12 | −0.44 | 0.51 | −0.56 | −2.15 | 0.39 | −0.69 | −26.43 | 25.16 | −1.83 | −0.65 | −2.53 |
| CFO / OP % | −6.0% | 32.0% | −15.0% | 240.0% | 18,600.0% | −131.0% | 124.0% | 84,867.0% | −2,847.0% | −1,320.0% | −11.0% | −868.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 17 | −91 | 83 | 53 | 81 | 36 | 53 | 75 | 33 | 38 | 18 | 68 |
| Inventory days | 322 | 420 | 213 | 200 | 195 | 223 | 255 | 242 | 183 | 216 | 339 | 173 |
| Days payable | 48 | 108 | 82 | 68 | 19 | 39 | 23 | 47 | 15 | 151 | 234 | 43 |
| Cash conversion cycle | 293 | 221 | 215 | 186 | 258 | 222 | 285 | 270 | 201 | 104 | 124 | 199 |
| Working capital days | 2,074 | 2,043 | 999 | 688 | 426 | 518 | 388 | 251 | 17 | 214 | 342 | 176 |
| ROCE % | 1.1% | 0.6% | 3.2% | −0.6% | 1.6% | −0.8% | 2.4% | 3.5% | 2.6% | 4.0% | 2.0% | 2.0% |
For the Mar 2026 quarter, Polymac Thermoformers reported sales of ₹8.73 Cr, up 85.0% year on year and net profit of −₹0.32 Cr. The operating margin was −4.4%.
Polymac Thermoformers' sales for the year to Mar 2026 were ₹13.17 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr. Earnings per share over the same trailing period were ₹0.01.
Polymac Thermoformers reported borrowings of ₹4.56 Cr at Mar 2026, against cash and equivalents of ₹0.53 Cr.
Cash from operations was −₹1.64 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.53 Cr.