Karnimata Cold Storage (BSE 537784)₹15.250.00%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Karnimata Cold Storage reported sales of ₹2.13 Cr, up 29.1% from Mar 2025, and net profit of ₹0.32 Cr. For the year to Mar 2026, sales were ₹4.51 Cr and net profit ₹0.80 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 2.30 | 2.74 | 1.42 | 2.79 | 1.65 | 2.37 | 2.13 |
| Expenses | 1.52 | 1.32 | 1.51 | 1.43 | 1.82 | 1.56 | 1.43 |
| Operating Profit | 0.77 | 1.43 | −0.08 | 1.37 | −0.14 | 0.82 | 0.71 |
| OPM % | 33.8% | 52.4% | −6.2% | 48.7% | −9.0% | 34.1% | 32.8% |
| Other Income | 0.08 | 0.22 | 0.50 | 0.18 | 0.65 | 0.22 | 0.17 |
| Interest | 0.16 | 0.48 | 0.34 | 0.42 | 0.15 | 0.28 | 0.14 |
| Depreciation | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 |
| Profit before tax | 0.44 | 0.93 | −0.19 | 0.87 | 0.10 | 0.50 | 0.48 |
| Tax % | 51.2% | −7.6% | 111.1% | 1.2% | 155.6% | 0.0% | 34.1% |
| Net Profit | 0.22 | 1.00 | −0.39 | 0.86 | −0.06 | 0.50 | 0.32 |
| EPS (Rs) | 0.40 | 1.94 | −0.74 | 1.66 | −0.09 | 0.95 | 0.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.41 | 4.24 | 4.63 | 4.70 | 4.95 | 4.72 | 4.17 | 4.09 | 4.27 | 4.18 | 4.44 | 4.51 |
| Expenses | 3.61 | 2.76 | 2.94 | 3.18 | 3.31 | 3.30 | 2.79 | 2.87 | 2.89 | 2.84 | 3.25 | 3.00 |
| Operating Profit | 1.79 | 1.47 | 1.68 | 1.53 | 1.65 | 1.45 | 1.39 | 1.25 | 1.37 | 1.33 | 1.20 | 1.52 |
| OPM % | 33.3% | 34.9% | 36.5% | 32.8% | 33.5% | 30.5% | 33.1% | 30.3% | 32.3% | 32.1% | 27.2% | 33.5% |
| Other Income | 0.27 | 0.39 | 0.31 | 0.46 | 0.27 | 0.37 | 0.28 | 0.47 | 0.51 | 0.71 | 0.82 | 0.38 |
| Interest | 1.55 | 1.31 | 1.38 | 1.19 | 1.29 | 1.18 | 0.89 | 0.68 | 0.69 | 0.82 | 0.58 | 0.43 |
| Depreciation | 0.45 | 0.46 | 0.45 | 0.47 | 0.47 | 0.45 | 0.45 | 0.46 | 0.49 | 0.49 | 0.49 | 0.50 |
| Profit before tax | 0.07 | 0.10 | 0.15 | 0.34 | 0.17 | 0.16 | 0.30 | 0.55 | 0.71 | 0.74 | 0.96 | 0.96 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 25.0% | 26.7% | 27.6% | 5.6% | 32.9% | 16.4% | 15.8% | 16.9% |
| Exceptional items | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.03 | 0.00 |
| Net Profit | 0.07 | 0.09 | 0.15 | 0.34 | 0.13 | 0.12 | 0.23 | 0.52 | 0.47 | 0.62 | 0.80 | 0.80 |
| EPS (Rs) | 0.11 | 0.15 | 0.27 | 0.64 | 0.23 | 0.21 | 0.42 | 0.99 | 0.89 | 1.19 | 1.54 | 1.54 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 |
| Reserves | 1.36 | 1.57 | 1.71 | 2.04 | 1.95 | 2.06 | 2.28 | 2.79 | 3.26 | 3.86 | 4.66 | 5.44 |
| Borrowings | 12.95 | 13.17 | 10.44 | 11.47 | 10.26 | 9.99 | 7.80 | 10.00 | 9.29 | 8.77 | 5.72 | 5.20 |
| Other Liabilities | 0.84 | 0.85 | 0.51 | 0.71 | 1.03 | 1.26 | 0.72 | 0.55 | 0.82 | 1.03 | 1.33 | 1.36 |
| Total Liabilities | 20.24 | 20.68 | 17.75 | 19.31 | 18.33 | 18.40 | 15.89 | 18.43 | 18.46 | 18.75 | 16.80 | 17.09 |
| Fixed Assets | 11.79 | 11.54 | 11.09 | 10.62 | 10.17 | 9.70 | 9.25 | 8.99 | 8.67 | 8.20 | 7.83 | 7.33 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.49 | 0.10 | 0.10 | 0.10 | 0.00 | 0.24 | 0.24 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| Other Assets | 7.96 | 9.04 | 6.56 | 8.59 | 8.16 | 8.46 | 6.40 | 9.43 | 9.77 | 10.53 | 8.95 | 9.73 |
| Inventories | 0.08 | 0.14 | 0.03 | 0.08 | 0.03 | 0.02 | 0.06 | 0.03 | 0.03 | 0.41 | 0.02 | 0.02 |
| Trade receivables | 0.42 | 0.43 | 0.47 | 0.51 | 0.65 | 0.81 | 0.49 | 0.73 | 0.54 | 0.65 | 0.00 | 0.91 |
| Cash & equivalents | 0.87 | 1.04 | 0.73 | 0.83 | 2.12 | 0.96 | 0.12 | 2.55 | 0.82 | 0.94 | 1.80 | 1.70 |
| Total Assets | 20.24 | 20.68 | 17.75 | 19.31 | 18.33 | 18.40 | 15.89 | 18.43 | 18.46 | 18.75 | 16.80 | 17.09 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.10 | 0.95 | 3.74 | 0.05 | 5.07 | −0.59 | 1.47 | 1.03 | −0.22 | 1.41 | 4.59 | 0.82 |
| Cash from investing activity | −0.49 | 0.24 | 0.07 | 0.17 | 0.06 | 0.32 | 0.06 | −0.15 | −0.11 | 0.04 | −0.09 | 0.04 |
| Cash from financing activity | 0.25 | −1.03 | −4.11 | −0.12 | −3.86 | −0.87 | −2.38 | 1.52 | −1.40 | −1.36 | −3.67 | −0.96 |
| Net cash flow | −0.12 | 0.16 | −0.28 | 0.09 | 1.28 | −1.15 | −0.83 | 2.40 | −1.71 | 0.09 | 0.85 | −0.08 |
| Capex | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.16 | 0.00 | 0.10 | 0.00 |
| Free cash flow | 0.10 | 0.74 | 3.73 | 0.05 | 5.07 | −0.59 | 1.47 | 0.82 | −0.38 | 1.41 | 4.48 | 0.82 |
| CFO / OP % | 7.0% | 67.0% | 222.0% | 2.0% | 308.0% | −40.0% | 108.0% | 91.0% | −8.0% | 109.0% | 393.0% | 66.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 28 | 36 | 36 | 39 | 47 | 62 | 42 | 64 | 45 | 56 | 0 | 73 |
| Inventory days | 17 | — | — | — | — | — | — | — | — | — | 12 | — |
| Days payable | 0 | — | — | — | — | — | — | — | — | — | 0 | — |
| Cash conversion cycle | 46 | 36 | 36 | 39 | 47 | 62 | 42 | 64 | 45 | 56 | 13 | 73 |
| Working capital days | 13 | −20 | −41 | −67 | −294 | −220 | −185 | −183 | 43 | −154 | −115 | −5 |
| ROCE % | 8.7% | 7.0% | 8.2% | 8.5% | 8.1% | 7.7% | 7.3% | 7.4% | 7.6% | 8.8% | 9.1% | 8.8% |
For the Mar 2026 quarter, Karnimata Cold Storage reported sales of ₹2.13 Cr, up 29.1% year on year and net profit of ₹0.32 Cr. The operating margin was 32.8%.
Karnimata Cold Storage's sales for the year to Mar 2026 were ₹4.51 Cr.
Net profit for the year to Mar 2026 was ₹0.80 Cr. Earnings per share over the same trailing period were ₹1.54.
Karnimata Cold Storage reported borrowings of ₹5.20 Cr at Mar 2026, against cash and equivalents of ₹1.70 Cr.
Cash from operations was ₹0.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.82 Cr.