Raunaq International (BSE 537840)₹38.24−4.99%Civil Construction
In the Mar 2026 quarter (standalone), Raunaq International reported sales of ₹8.22 Cr, down 25.2% from Mar 2025, and net profit of −₹1.12 Cr, down 307.4% year on year. For the year to Mar 2026, sales were ₹35.96 Cr and net profit ₹0.08 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.36 | 0.63 | 1.67 | 1.05 | 2.40 | 4.25 | 3.74 | 10.99 | 9.49 | 9.56 | 8.70 | 8.22 |
| Expenses | 0.93 | 0.80 | 2.18 | 2.34 | 2.57 | 3.77 | 3.82 | 10.82 | 8.73 | 9.54 | 9.63 | 9.36 |
| Operating Profit | −0.58 | −0.18 | −0.52 | −1.30 | −0.18 | 0.49 | −0.09 | 0.19 | 0.77 | 0.03 | −0.93 | −1.14 |
| OPM % | −154.0% | −26.5% | −30.3% | −121.7% | −7.0% | 11.3% | −2.1% | 1.6% | 8.0% | 0.2% | −10.5% | −13.7% |
| Other Income | 0.74 | 0.59 | 0.09 | 0.12 | 0.42 | −0.11 | 0.35 | 0.13 | 0.64 | 1.02 | 0.16 | 0.12 |
| Interest | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.02 | 0.03 | 0.06 | 0.08 | 0.08 | 0.12 |
| Depreciation | 0.05 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.08 | 0.38 | −0.47 | −1.22 | 0.16 | 0.37 | 0.25 | 0.26 | 1.32 | 0.94 | −0.88 | −1.15 |
| Tax % | 42.9% | −2.7% | −8.7% | −11.5% | 33.4% | 5.6% | 4.2% | −120.0% | 32.1% | 9.7% | −42.5% | −1.7% |
| Net Profit | 0.03 | 0.39 | −0.41 | −1.08 | 0.11 | 0.33 | 0.22 | 0.54 | 0.90 | 0.82 | −0.51 | −1.12 |
| EPS (Rs) | 0.11 | 1.13 | −1.25 | −3.19 | 0.29 | 1.01 | 0.68 | 1.64 | 2.65 | 2.47 | −1.49 | −3.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 | 55.11 | 42.15 | 46.21 | 18.49 | 9.85 | 6.78 | 5.76 | 3.73 | 21.39 | 35.96 | 35.97 |
| Expenses | 117 | 52.34 | 43.49 | 53.44 | 44.72 | 12.88 | 11.58 | 9.56 | 5.51 | 20.89 | 36.26 | 37.26 |
| Operating Profit | 10.04 | 2.90 | −1.36 | −7.25 | −26.27 | −3.03 | −4.80 | −3.81 | −1.79 | 0.54 | −0.23 | −1.27 |
| OPM % | 7.9% | 5.2% | −3.2% | −15.6% | −141.5% | −30.6% | −70.4% | −65.8% | −47.6% | 2.5% | −0.6% | −3.5% |
| Other Income | 1.64 | 3.20 | 3.20 | 5.71 | 3.66 | 5.22 | 2.82 | 1.57 | 0.77 | 0.58 | 0.86 | 1.94 |
| Interest | 3.39 | 2.66 | 2.54 | 3.91 | 2.91 | 1.50 | 0.99 | 0.32 | 0.08 | 0.06 | 0.38 | 0.34 |
| Depreciation | 0.72 | 0.74 | 0.88 | 0.81 | 0.85 | 0.76 | 0.41 | 0.26 | 0.15 | 0.05 | 0.06 | 0.08 |
| Profit before tax | 7.56 | 2.71 | −1.59 | −6.29 | −26.43 | −0.07 | −3.37 | −2.83 | −1.24 | 1.00 | 0.22 | 0.23 |
| Tax % | 32.4% | 8.6% | −37.3% | −15.8% | 11.1% | 400.1% | −1.2% | −15.9% | −12.9% | −22.2% | 62.0% | — |
| Net Profit | 5.12 | 2.48 | −1.00 | −5.29 | −29.21 | −0.29 | −3.32 | −2.39 | −1.08 | 1.21 | 0.08 | 0.09 |
| EPS (Rs) | 15.23 | 7.36 | −2.95 | −15.73 | −87.16 | −0.89 | −9.86 | −7.10 | −3.19 | 3.64 | 0.26 | 0.26 |
| Dividend payout % | 7.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| Reserves | 38.13 | 42.78 | 45.30 | 44.53 | 39.38 | 10.20 | 9.88 | 6.55 | 4.23 | 3.19 | 4.41 | 4.53 |
| Borrowings | 4.84 | 4.94 | 4.62 | 5.72 | 6.13 | 9.61 | 5.51 | 2.30 | 0.26 | 0.00 | 1.71 | 4.81 |
| Other Liabilities | 38.57 | 49.84 | 36.16 | 41.62 | 44.04 | 28.06 | 13.54 | 12.32 | 4.95 | 4.21 | 11.03 | 12.45 |
| Total Liabilities | 84.87 | 101 | 89.41 | 95.20 | 92.88 | 51.20 | 32.26 | 24.50 | 12.77 | 10.73 | 20.48 | 25.12 |
| Fixed Assets | 6.10 | 6.32 | 5.87 | 6.22 | 5.22 | 4.61 | 3.67 | 1.75 | 0.91 | 0.27 | 0.21 | 0.23 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 13.31 | 16.29 | 18.21 | 19.73 | 19.80 | 7.80 | 3.51 | 3.38 | 2.66 | 2.61 | 1.69 | 2.22 |
| Other Assets | 65.46 | 78.28 | 65.33 | 69.25 | 67.86 | 38.79 | 25.08 | 19.37 | 9.20 | 7.85 | 18.58 | 22.67 |
| Inventories | 8.74 | 17.66 | 0.40 | 2.76 | 0.42 | 0.09 | 0.86 | 0.80 | 0.34 | 0.00 | 1.42 | 2.89 |
| Trade receivables | 28.86 | 36.12 | 38.14 | 27.61 | 23.57 | 25.50 | 4.70 | 6.58 | 2.15 | 1.96 | 8.73 | 11.08 |
| Cash & equivalents | 18.49 | 17.16 | 11.86 | 6.88 | 7.44 | 2.66 | 4.45 | 3.53 | 3.78 | 3.08 | 3.68 | 2.03 |
| Total Assets | 84.87 | 101 | 89.41 | 95.20 | 92.88 | 51.20 | 32.26 | 24.50 | 12.77 | 10.73 | 20.48 | 25.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.28 | 5.02 | 1.58 | −2.73 | 3.40 | −2.46 | 1.43 | −0.52 | 1.16 | −0.88 | −0.96 | −4.43 |
| Cash from investing activity | 0.62 | −2.69 | 0.17 | 2.78 | 0.17 | 3.77 | 4.71 | 4.37 | 1.20 | 1.13 | 0.84 | −0.07 |
| Cash from financing activity | −4.74 | −3.69 | −3.44 | −1.46 | −3.52 | −2.44 | −5.58 | −4.17 | −2.36 | −0.31 | 1.55 | 2.72 |
| Net cash flow | 3.15 | −1.34 | −1.69 | −1.44 | 0.03 | −1.16 | 0.53 | −0.36 | 0.00 | −0.09 | 1.40 | −1.76 |
| Capex | 0.92 | 0.94 | 0.36 | 1.50 | 0.04 | 0.37 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 |
| Free cash flow | 6.56 | 4.11 | 1.27 | −4.14 | 3.56 | −2.75 | 7.06 | 2.98 | 2.47 | −0.59 | −1.03 | −4.51 |
| CFO / OP % | 133.0% | 74.0% | 82.0% | 194.0% | −47.0% | 9.0% | −48.0% | 11.0% | −31.0% | 50.0% | −183.0% | 2,018.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 132 | 104 | 253 | 240 | 187 | 504 | 174 | 354 | 137 | 192 | 149 | 113 |
| Inventory days | 107 | 121 | 8 | 60 | 6 | — | 408 | — | 176 | — | — | — |
| Days payable | 266 | 269 | 474 | 629 | 418 | — | 3,042 | — | 1,285 | — | — | — |
| Cash conversion cycle | −27 | −44 | −214 | −330 | −225 | 505 | −2,459 | 355 | −972 | 193 | 150 | 114 |
| Working capital days | 25 | 20 | 13 | −100 | −121 | −14 | −104 | −105 | −28 | −38 | 1 | −4 |
| ROCE % | 16.4% | 22.5% | 10.4% | 2.2% | −4.4% | −65.1% | 7.0% | −16.7% | −20.4% | −14.1% | 14.2% | 0.5% |
For the Mar 2026 quarter, Raunaq International reported sales of ₹8.22 Cr, down 25.2% year on year and net profit of −₹1.12 Cr, down 307.4% year on year. The operating margin was −13.7%.
Raunaq International's sales for the year to Mar 2026 were ₹35.96 Cr; over the last twelve months they were ₹35.97 Cr.
Net profit for the year to Mar 2026 was ₹0.08 Cr, and ₹0.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.26.
Raunaq International reported borrowings of ₹4.81 Cr at Mar 2026, against cash and equivalents of ₹2.03 Cr.
Cash from operations was −₹4.43 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.51 Cr.