Thirani Projects (BSE 538464)₹2.56−3.40%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Thirani Projects reported revenue of ₹0.27 Cr, up 17.4% from Mar 2025, and net profit of ₹0.07 Cr, down 86.5% year on year. For the year to Mar 2026, revenue were ₹1.01 Cr and net profit ₹0.48 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.23 | 0.21 | 0.25 | 0.25 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | −0.03 | 0.04 |
| Net interest income | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.23 | 0.21 | 0.16 | 0.28 | 0.23 |
| Expenses | 0.17 | 0.08 | 0.08 | 6.82 | 0.14 | 0.13 | 0.08 | 0.05 | 0.04 | 0.09 | 0.11 | 0.03 |
| Financing Profit | 0.02 | 0.11 | 0.11 | −6.63 | 0.04 | 0.05 | 0.11 | 0.17 | 0.16 | 0.07 | 0.15 | 0.20 |
| Financing Margin % | 14.2% | 57.1% | 57.1% | −3,320.1% | 24.9% | 29.9% | 57.1% | 74.9% | 77.2% | 30.7% | 61.5% | 74.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Profit before tax | 0.04 | 0.13 | 0.13 | −6.65 | 0.06 | 0.07 | 0.13 | 0.19 | 0.18 | 0.09 | 0.17 | 0.26 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −188.8% | 0.0% | 0.0% | 0.0% | 76.1% |
| Net Profit | 0.04 | 0.13 | 0.13 | −6.65 | 0.06 | 0.07 | 0.13 | 0.52 | 0.18 | 0.09 | 0.17 | 0.07 |
| EPS (Rs) | 0.00 | 0.05 | 0.05 | −3.28 | 0.01 | 0.02 | 0.05 | 0.24 | 0.07 | 0.03 | 0.07 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.56 | 3.65 | 2.66 | 1.40 | 0.94 | 0.88 | 0.83 | 0.77 | 0.82 | 0.84 | 1.01 | 0.98 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.10 |
| Net interest income | 1.56 | 3.65 | 2.66 | 1.40 | 0.94 | 0.88 | 0.83 | 0.77 | 0.82 | 0.82 | 0.91 | 0.88 |
| Expenses | 1.14 | 3.49 | 2.21 | 1.41 | 1.00 | 1.05 | 0.68 | 1.45 | 7.19 | 0.42 | 0.30 | 0.27 |
| Financing Profit | 0.41 | 0.15 | 0.44 | 0.00 | −0.05 | −0.16 | 0.14 | −0.67 | −6.37 | 0.40 | 0.61 | 0.58 |
| Financing Margin % | 26.7% | 4.3% | 16.8% | −0.7% | −6.4% | −19.2% | 17.8% | −87.3% | −768.7% | 48.2% | 60.7% | 59.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
| Profit before tax | 0.42 | 0.17 | 0.46 | −0.02 | −0.07 | −0.18 | 0.16 | −0.69 | −6.39 | 0.42 | 0.67 | 0.70 |
| Tax % | 31.8% | 31.3% | 26.8% | −99.9% | 0.0% | 0.0% | 6.7% | 0.0% | 0.0% | −82.9% | 28.9% | — |
| Net Profit | 0.29 | 0.12 | 0.34 | 0.00 | −0.07 | −0.18 | 0.15 | −0.69 | −6.39 | 0.76 | 0.48 | 0.51 |
| EPS (Rs) | 0.13 | 0.04 | 0.15 | 0.00 | −0.02 | −0.07 | 0.06 | −0.33 | −3.15 | 0.36 | 0.22 | 0.19 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.22 | 20.20 | 20.22 | 20.22 | 20.20 | 20.19 | 20.18 | 20.21 | 20.19 | 20.19 | 20.20 | 20.18 |
| Reserves | 0.24 | 0.51 | 0.63 | 0.97 | −0.59 | −0.64 | −0.48 | −1.42 | −0.93 | −8.48 | −7.73 | −7.32 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.23 | 0.26 | 0.06 | 0.04 | 0.03 | 0.14 | 0.09 | 0.09 | 0.25 | 1.54 | 1.53 | 2.69 |
| Total Liabilities | 20.69 | 20.97 | 20.91 | 21.23 | 19.64 | 19.69 | 19.79 | 18.88 | 19.51 | 13.25 | 14.00 | 15.55 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.88 | 6.13 | 5.01 | 4.50 | 8.73 | 8.74 | 9.06 | 8.00 | 8.22 | 1.25 | 1.25 | 1.19 |
| Other Assets | 13.81 | 14.84 | 15.90 | 16.73 | 10.91 | 10.95 | 10.73 | 10.88 | 11.29 | 12.00 | 12.75 | 14.36 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.21 | 0.39 | 0.38 | 0.67 | 0.71 | 0.10 | 0.63 | 2.70 | 0.56 | 0.72 | 0.61 | 0.43 |
| Total Assets | 20.69 | 20.97 | 20.91 | 21.23 | 19.64 | 19.69 | 19.79 | 18.88 | 19.51 | 13.25 | 14.00 | 15.55 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −11.75 | −0.58 | −1.15 | −0.22 | −5.83 | 0.06 | −0.07 | 2.07 | −2.18 | −0.18 | −0.12 | −0.19 |
| Cash from investing activity | 11.84 | 0.74 | 1.12 | 0.49 | 5.84 | −0.65 | 0.59 | 0.00 | 0.02 | 0.32 | 0.00 | 0.00 |
| Cash from financing activity | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.12 | 0.17 | 0.00 | 0.28 | 0.03 | −0.60 | 0.52 | 2.05 | −2.13 | 0.15 | −0.10 | −0.17 |
| Free cash flow | −11.73 | −0.56 | −1.13 | −0.20 | −5.81 | 0.04 | −0.05 | 2.05 | −2.16 | −0.16 | −0.10 | −0.17 |
| CFO / OP % | −2,347.9% | −109.9% | −630.9% | −19.9% | 58,000.1% | −82.9% | 35.0% | 1,407.1% | 307.0% | 1.0% | −7.0% | −25.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.4% | 1.4% | 0.5% | 1.6% | 0.0% | −0.3% | −0.9% | 0.7% | −3.6% | −41.2% | 6.2% | 3.7% |
For the Mar 2026 quarter, Thirani Projects reported revenue of ₹0.27 Cr, up 17.4% year on year and net profit of ₹0.07 Cr, down 86.5% year on year.
Thirani Projects' revenue for the year to Mar 2026 were ₹1.01 Cr; over the last twelve months they were ₹0.98 Cr.
Net profit for the year to Mar 2026 was ₹0.48 Cr, and ₹0.51 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.19.
Cash from operations was −₹0.19 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.17 Cr.