Tarini International (BSE 538496)₹7.760.00%Consulting Services
In the Mar 2026 quarter (consolidated), Tarini International reported sales of ₹1.26 Cr, up 11.5% from Mar 2025, and net profit of ₹0.67 Cr, up 17.5% year on year. For the year to Mar 2026, sales were ₹2.34 Cr and net profit ₹1.66 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.67 | 0.98 | 1.41 | 1.06 | 1.13 | 1.09 | 1.26 |
| Expenses | 0.93 | 0.87 | 1.05 | 0.64 | 1.21 | 0.69 | 1.07 |
| Operating Profit | −0.29 | 0.10 | 0.35 | 0.41 | −0.11 | 0.39 | 0.18 |
| OPM % | −42.4% | 9.3% | 24.3% | 38.1% | −9.0% | 35.2% | 13.6% |
| Other Income | 0.12 | 0.10 | −1.39 | 0.17 | 0.18 | 0.08 | 0.07 |
| Interest | 0.04 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.20 | 0.12 | 0.23 | 0.18 | 0.06 | 0.05 | 0.05 |
| Profit before tax | −0.38 | 0.03 | −1.30 | 0.38 | 0.02 | 0.42 | 0.20 |
| Tax % | 5.2% | 125.1% | 16.1% | 23.2% | 333.4% | 39.6% | 52.4% |
| Exceptional items | 0.00 | 0.00 | −1.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.30 | 0.74 | −0.70 | 1.08 | 0.57 | 1.00 | 0.67 |
| EPS (Rs) | 0.23 | 0.57 | −0.54 | 0.83 | 0.44 | 0.77 | 0.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.55 | 1.13 | 0.91 | 1.72 | 0.87 | 0.37 | 1.17 | 1.50 | 1.80 | 2.38 | 2.18 | 2.34 |
| Expenses | 1.93 | 1.40 | 0.97 | 1.78 | 1.52 | 1.12 | 1.10 | 1.50 | 2.25 | 1.94 | 1.86 | 1.77 |
| Operating Profit | 0.61 | −0.30 | −0.09 | −0.09 | −0.68 | −0.78 | 0.06 | −0.03 | −0.48 | 0.43 | 0.31 | 0.56 |
| OPM % | 23.7% | −25.9% | −8.9% | −4.7% | −77.9% | −213.9% | 4.3% | −1.4% | −26.3% | 17.7% | 13.8% | 23.6% |
| Other Income | 0.24 | 1.82 | 1.39 | 1.43 | 1.36 | 1.15 | 0.59 | 0.39 | 0.53 | −1.27 | 0.36 | 0.16 |
| Interest | 0.40 | 0.53 | 0.57 | 1.18 | 1.20 | 0.41 | 0.23 | 0.17 | 0.10 | 0.07 | 0.02 | 0.00 |
| Depreciation | 0.19 | 0.22 | 0.21 | 0.20 | 0.17 | 0.18 | 0.29 | 0.29 | 0.32 | 0.34 | 0.23 | 0.09 |
| Profit before tax | 0.25 | 0.78 | 0.53 | −0.01 | −0.66 | −0.19 | 0.12 | −0.07 | −0.34 | −1.26 | 0.41 | 0.63 |
| Tax % | 27.0% | 31.7% | 27.9% | 700.1% | 3.0% | 100.1% | 123.2% | 112.6% | 14.4% | 19.8% | 45.3% | 45.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.06 | 0.44 | 0.00 | 0.00 | 0.00 | −1.25 | 0.00 | 0.00 |
| Net Profit | 0.20 | 0.56 | 0.40 | −0.16 | −0.71 | 0.66 | 1.28 | 1.49 | 1.35 | 0.05 | 1.65 | 1.66 |
| EPS (Rs) | 0.16 | 0.43 | 0.31 | −0.13 | −0.55 | 0.51 | 0.99 | 1.15 | 1.04 | 0.04 | 1.27 | 1.28 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.98 | 12.99 | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 | 12.99 | 13.00 | 12.99 | 13.00 |
| Reserves | 15.45 | 16.31 | 17.65 | 15.98 | 15.15 | 16.03 | 15.97 | 15.80 | 15.42 | 13.88 | 14.11 | 14.46 |
| Borrowings | 6.31 | 9.10 | 7.08 | 6.06 | 8.06 | 6.96 | 8.09 | 8.49 | 11.43 | 12.30 | 13.56 | 13.56 |
| Other Liabilities | 3.15 | 3.22 | 3.31 | 4.13 | 4.79 | 3.80 | 2.71 | 2.47 | 1.04 | 1.28 | 1.22 | 1.23 |
| Total Liabilities | 37.89 | 41.62 | 41.02 | 39.15 | 40.98 | 39.77 | 39.75 | 39.74 | 40.88 | 40.46 | 41.88 | 42.25 |
| Fixed Assets | 6.78 | 6.59 | 6.39 | 6.13 | 5.74 | 6.11 | 5.86 | 5.70 | 5.74 | 5.42 | 5.18 | 5.18 |
| CWIP | 0.95 | 0.95 | 1.13 | 1.13 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.41 | 0.41 |
| Investments | 13.02 | 14.89 | 14.90 | 12.70 | 12.67 | 13.72 | 13.72 | 13.74 | 13.77 | 12.87 | 12.83 | 12.82 |
| Other Assets | 17.14 | 19.19 | 18.60 | 19.19 | 21.40 | 19.94 | 20.17 | 20.30 | 21.37 | 21.84 | 23.46 | 23.84 |
| Trade receivables | 0.20 | 1.29 | 2.27 | 3.95 | 4.97 | 4.59 | 4.73 | 3.43 | 2.51 | 2.48 | 1.68 | 1.54 |
| Cash & equivalents | 0.10 | 0.16 | 0.09 | 0.12 | 0.54 | 0.22 | 0.40 | 0.61 | 0.66 | 0.40 | 0.46 | 0.47 |
| Total Assets | 37.89 | 41.62 | 41.02 | 39.15 | 40.98 | 39.77 | 39.75 | 39.74 | 40.88 | 40.46 | 41.88 | 42.25 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −15.19 | −0.92 | 0.07 | 0.53 | 0.74 | −0.77 | −1.03 | 1.35 | −1.04 | −1.45 | −0.68 | −1.17 |
| Cash from investing activity | −1.07 | −0.86 | 0.41 | 1.24 | 1.47 | 1.75 | 0.73 | 0.39 | 0.28 | 1.74 | 0.41 | 0.41 |
| Cash from financing activity | 16.18 | 2.93 | −0.54 | −1.73 | −1.78 | −1.32 | 0.48 | −1.54 | 0.79 | −0.54 | 0.30 | 0.74 |
| Net cash flow | −0.03 | 1.17 | −0.08 | 0.05 | 0.43 | −0.34 | 0.20 | 0.22 | 0.06 | −0.27 | 0.07 | 0.02 |
| Capex | 1.24 | 0.02 | 0.00 | 0.00 | 0.07 | 0.00 | 0.02 | 0.11 | 0.34 | 0.35 | 0.00 | 0.00 |
| Free cash flow | −16.41 | −0.91 | 0.06 | 0.58 | 0.89 | −0.10 | −1.06 | 1.23 | −1.37 | −1.81 | −0.66 | −1.15 |
| CFO / OP % | −2,528.0% | 314.0% | −75.0% | −650.0% | −109.0% | 99.0% | −2,080.1% | −6,800.0% | 219.0% | −348.0% | −223.1% | −211.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 27 | 417 | 917 | 841 | 2,101 | 4,644 | 1,482 | 838 | 510 | 380 | 281 | 240 |
| Inventory days | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 26 | 416 | 916 | 840 | 2,100 | 4,643 | 1,481 | 837 | 509 | 379 | 280 | 239 |
| Working capital days | 1,347 | 3,622 | 3,769 | 2,129 | 3,345 | 7,778 | 2,267 | 1,569 | 1,176 | 843 | 948 | 1,110 |
| ROCE % | — | 3.6% | 2.9% | 3.2% | 1.7% | −1.2% | 1.0% | 0.3% | −0.6% | 0.9% | 1.1% | 1.6% |
For the Mar 2026 quarter, Tarini International reported sales of ₹1.26 Cr, up 11.5% year on year and net profit of ₹0.67 Cr, up 17.5% year on year. The operating margin was 13.6%.
Tarini International's sales for the year to Mar 2026 were ₹2.34 Cr.
Net profit for the year to Mar 2026 was ₹1.66 Cr. Earnings per share over the same trailing period were ₹1.28.
Tarini International reported borrowings of ₹13.56 Cr at Mar 2026, against cash and equivalents of ₹0.47 Cr.
Cash from operations was −₹1.17 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.15 Cr.