Yaan Enterprises (BSE 538521)₹158.15−1.77%Tour, Travel Related Services
In the Jun 2026 quarter (standalone), Yaan Enterprises reported sales of ₹1.14 Cr, up 60.6% from Jun 2025, and net profit of ₹0.01 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹24.39 Cr and net profit ₹0.77 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 2.52 | 1.90 | 0.61 | 0.67 | 1.71 | 2.38 | 0.71 | 1.07 | 8.87 | 13.73 | 1.14 |
| Expenses | 0.24 | 2.22 | 1.56 | 0.58 | 0.63 | 1.67 | 2.04 | 0.66 | 1.05 | 8.36 | 12.88 | 0.99 |
| Operating Profit | 0.03 | 0.31 | 0.35 | 0.04 | 0.05 | 0.05 | 0.35 | 0.06 | 0.03 | 0.50 | 0.83 | 0.16 |
| OPM % | 7.4% | 11.9% | 17.8% | 4.9% | 5.9% | 2.3% | 14.3% | 7.0% | 1.9% | 5.5% | 6.0% | 13.1% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.04 | 0.00 | 0.03 | 0.02 | 0.04 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.30 | 0.12 |
| Depreciation | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| Profit before tax | 0.01 | 0.29 | 0.32 | 0.02 | 0.01 | 0.02 | 0.32 | 0.02 | 0.02 | 0.48 | 0.52 | 0.02 |
| Tax % | 0.0% | 26.6% | 24.2% | 33.3% | −50.0% | −533.3% | 27.2% | 33.3% | 33.3% | 28.5% | 20.7% | 33.3% |
| Net Profit | 0.00 | 0.21 | 0.24 | 0.00 | 0.02 | 0.18 | 0.22 | 0.01 | 0.01 | 0.34 | 0.40 | 0.01 |
| EPS (Rs) | 0.04 | 0.72 | 0.82 | 0.04 | 0.11 | 0.62 | 0.75 | 0.07 | 0.07 | 1.14 | 1.33 | 0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.23 | 4.90 | 5.57 | 6.42 | 5.85 | 1.90 | 1.20 | 2.44 | 4.97 | 5.37 | 24.39 | 24.81 |
| Expenses | 5.30 | 5.00 | 5.91 | 6.56 | 5.53 | 2.27 | 1.32 | 2.35 | 4.27 | 4.92 | 22.96 | 23.28 |
| Operating Profit | −0.09 | −0.11 | −0.35 | −0.16 | 0.32 | −0.38 | −0.13 | 0.10 | 0.71 | 0.46 | 1.39 | 1.52 |
| OPM % | −1.5% | −2.0% | −6.1% | −2.3% | 5.3% | −19.3% | −9.9% | 3.7% | 14.1% | 8.4% | 5.7% | 6.1% |
| Other Income | 0.34 | 0.58 | 0.62 | 0.46 | −0.63 | −2.91 | −0.03 | 0.00 | 0.04 | 0.08 | 0.13 | 0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.03 | 0.05 | 0.34 | 0.42 |
| Depreciation | 0.24 | 0.04 | 0.05 | 0.05 | 0.11 | 0.09 | 0.00 | 0.03 | 0.04 | 0.10 | 0.10 | 0.13 |
| Profit before tax | 0.02 | 0.45 | 0.23 | 0.27 | −0.47 | −3.40 | −0.15 | 0.06 | 0.67 | 0.38 | 1.07 | 1.04 |
| Tax % | 33.3% | 26.1% | 20.8% | 10.7% | 16.6% | −2.7% | 37.5% | 14.2% | 26.4% | −15.4% | 27.8% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.01 | 0.33 | 0.19 | 0.24 | −0.55 | −3.31 | −0.22 | 0.05 | 0.48 | 0.45 | 0.77 | 0.76 |
| EPS (Rs) | 0.07 | 1.11 | 0.66 | 0.82 | −1.82 | −10.74 | −0.75 | 0.20 | 1.59 | 1.49 | 2.53 | 2.61 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
| Reserves | 3.45 | 3.48 | 4.12 | 4.32 | 4.56 | 4.01 | 0.69 | 0.46 | 0.52 | 1.01 | 1.46 | 2.23 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.17 | 0.79 | 0.79 | 5.81 |
| Other Liabilities | 1.37 | 0.57 | 1.35 | 1.45 | 1.17 | 1.79 | 0.03 | 0.19 | 0.55 | 0.39 | 1.01 | 6.38 |
| Total Liabilities | 7.91 | 7.14 | 8.56 | 8.86 | 8.82 | 8.89 | 3.81 | 3.84 | 4.33 | 5.28 | 6.35 | 17.51 |
| Fixed Assets | 0.68 | 0.10 | 0.10 | 0.35 | 0.35 | 0.77 | 0.04 | 0.06 | 0.05 | 0.34 | 0.26 | 0.19 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Investments | 2.89 | 3.19 | 2.54 | 2.44 | 0.63 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 4.34 | 3.85 | 5.92 | 6.07 | 7.84 | 7.49 | 3.77 | 3.78 | 4.28 | 4.92 | 6.09 | 17.32 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.11 | 0.52 | 3.56 | 3.50 | 3.37 | 2.39 | 2.39 | 2.39 |
| Trade receivables | 2.05 | 1.52 | 1.06 | 2.01 | 2.23 | 2.17 | 0.00 | 0.00 | 0.42 | 0.31 | 1.26 | 12.35 |
| Cash & equivalents | 1.45 | 1.59 | 1.83 | 0.92 | 0.83 | 1.20 | 0.07 | 0.18 | 0.35 | 1.57 | 1.72 | 1.63 |
| Total Assets | 7.91 | 7.14 | 8.56 | 8.86 | 8.82 | 8.89 | 3.81 | 3.84 | 4.33 | 5.28 | 6.35 | 17.51 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.50 | −0.16 | 1.58 | −0.81 | −1.95 | 0.39 | −2.03 | 0.03 | 0.08 | 0.78 | −0.47 | −5.11 |
| Cash from investing activity | 0.83 | 0.62 | −2.41 | −0.18 | 0.06 | 0.03 | 0.34 | −0.08 | 0.00 | −0.89 | −0.70 | −0.74 |
| Cash from financing activity | −0.18 | −0.02 | 0.00 | −0.02 | 0.00 | −0.06 | −0.05 | 0.15 | 0.10 | 0.51 | −0.06 | 4.98 |
| Net cash flow | 1.15 | 0.43 | −0.79 | −0.99 | −1.90 | 0.36 | −1.74 | 0.10 | 0.16 | 0.41 | −1.22 | −0.86 |
| Capex | 0.00 | 0.00 | 0.02 | 0.28 | 0.07 | 0.00 | 0.00 | 0.06 | 0.00 | 0.87 | 0.73 | 0.01 |
| Free cash flow | 0.96 | 0.39 | 1.57 | −1.12 | −2.02 | 0.40 | −1.81 | −0.04 | 0.08 | −0.10 | −1.23 | −5.13 |
| CFO / OP % | −190.1% | 188.0% | −1,670.1% | 237.9% | 1,259.9% | 151.9% | 558.9% | −58.1% | 111.0% | 129.9% | −116.1% | −371.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 150 | 107 | 80 | 132 | 127 | 136 | 0 | 0 | 64 | 23 | 86 | 185 |
| Inventory days | — | — | 0 | 0 | 118 | 56 | 727 | — | 8,759 | 895 | — | 41 |
| Days payable | — | — | — | — | 95 | 115 | 0 | — | 1,278 | 79 | — | 109 |
| Cash conversion cycle | 151 | 108 | 81 | 133 | 153 | 80 | 729 | 0 | 7,548 | 841 | 87 | 118 |
| Working capital days | 101 | 100 | 199 | 237 | 308 | 304 | 695 | 1,024 | 506 | 229 | 234 | 66 |
| ROCE % | −5.6% | −2.5% | 1.4% | 1.2% | 3.2% | 9.1% | −2.7% | −2.9% | 2.2% | 16.6% | 8.8% | 17.3% |
For the Jun 2026 quarter, Yaan Enterprises reported sales of ₹1.14 Cr, up 60.6% year on year and net profit of ₹0.01 Cr, up 0.0% year on year. The operating margin was 13.1%.
Yaan Enterprises' sales for the year to Mar 2026 were ₹24.39 Cr; over the last twelve months they were ₹24.81 Cr.
Net profit for the year to Mar 2026 was ₹0.77 Cr, and ₹0.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.61.
Yaan Enterprises reported borrowings of ₹5.81 Cr at Mar 2026, against cash and equivalents of ₹1.63 Cr.
Cash from operations was −₹5.11 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.13 Cr.