Bhanderi Infracon (BSE 538576)₹125.00+1.63%Residential, Commercial Projects
In the Mar 2026 quarter (consolidated), Bhanderi Infracon reported sales of ₹2.87 Cr, down 41.2% from Mar 2025, and net profit of ₹0.02 Cr, down 98.2% year on year. For the year to Mar 2026, sales were ₹2.74 Cr and net profit ₹0.36 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 5.62 | 1.09 | 3.04 | 0.85 | 4.88 | 1.03 | 2.87 |
| Expenses | 5.56 | 0.62 | 2.82 | 0.68 | 3.47 | 0.60 | 2.65 |
| Operating Profit | 0.10 | 0.50 | 0.25 | 0.20 | 1.44 | 0.46 | 0.25 |
| OPM % | 1.6% | 44.6% | 7.9% | 22.1% | 29.3% | 43.3% | 8.4% |
| Other Income | 1.11 | 0.31 | 0.09 | 0.59 | 0.00 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.03 | 0.08 | 0.05 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 1.17 | 0.76 | 0.24 | 0.72 | 1.41 | 0.44 | 0.21 |
| Tax % | 11.0% | 0.0% | 76.0% | 24.6% | 21.1% | 24.4% | 81.8% |
| Net Profit | 1.03 | 0.75 | 0.05 | 0.54 | 1.11 | 0.32 | 0.02 |
| EPS (Rs) | 3.53 | 2.15 | 0.18 | 1.57 | 3.42 | 0.95 | −0.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.84 | 15.43 | 7.67 | 6.16 | 4.83 | 6.43 | 6.27 | 4.14 | 5.23 | 2.74 |
| Expenses | 16.14 | 14.44 | 7.20 | 5.93 | 4.61 | 6.27 | 6.72 | 3.43 | 4.13 | 3.23 |
| Operating Profit | 0.78 | 1.04 | 0.51 | 0.26 | 0.25 | 0.20 | −0.43 | 0.74 | 1.13 | −0.48 |
| OPM % | 4.6% | 6.7% | 6.5% | 4.1% | 5.0% | 3.0% | −6.7% | 17.7% | 21.4% | −17.0% |
| Other Income | 0.00 | 0.08 | 0.05 | 0.11 | 0.20 | 0.27 | 1.36 | 0.39 | 1.09 | 1.19 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.08 | 0.10 | 0.06 | 0.05 |
| Profit before tax | 0.75 | 1.08 | 0.52 | 0.33 | 0.40 | 0.39 | 0.85 | 1.01 | 2.14 | 0.65 |
| Tax % | 28.9% | 23.8% | 22.6% | 32.3% | 26.8% | 12.5% | 17.4% | 19.6% | 22.8% | 43.9% |
| Net Profit | 0.52 | 0.81 | 0.40 | 0.22 | 0.29 | 0.34 | 0.70 | 0.81 | 1.65 | 0.36 |
| EPS (Rs) | 2.60 | 3.11 | 1.61 | 0.84 | 1.03 | 1.22 | 2.22 | 2.34 | 4.96 | 0.76 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.04 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 | 2.61 |
| Reserves | 13.87 | 20.12 | 20.56 | 20.77 | 21.04 | 21.37 | 21.93 | 22.59 | 23.89 | 24.02 |
| Borrowings | 8.84 | 16.29 | 8.31 | 8.26 | 9.25 | 10.30 | 22.33 | 20.70 | 33.39 | 52.74 |
| Other Liabilities | 3.57 | 8.68 | 7.40 | 8.94 | 7.36 | 8.36 | 12.62 | 16.10 | 7.30 | 14.33 |
| Total Liabilities | 28.32 | 47.70 | 38.88 | 40.58 | 40.26 | 42.64 | 59.49 | 62.00 | 67.19 | 93.70 |
| Fixed Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.32 | 0.26 | 0.43 | 0.23 | 0.46 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.32 | 12.78 | 3.01 | 3.00 | 3.00 | 3.71 | 0.65 | 0.17 | 0.76 | 41.41 |
| Other Assets | 25.00 | 34.91 | 35.86 | 37.58 | 37.24 | 38.61 | 58.58 | 61.40 | 66.20 | 51.83 |
| Inventories | 19.99 | 27.18 | 27.03 | 27.01 | 26.68 | 24.13 | 34.51 | 38.36 | 37.11 | 37.35 |
| Trade receivables | 3.17 | 4.85 | 5.02 | 6.37 | 5.66 | 8.71 | 7.62 | 4.42 | 4.63 | 4.33 |
| Cash & equivalents | 0.63 | 0.33 | 1.14 | 1.14 | 2.13 | 0.30 | 1.27 | 1.07 | 0.74 | 1.07 |
| Total Assets | 28.32 | 47.70 | 38.88 | 40.58 | 40.26 | 42.64 | 59.49 | 62.00 | 67.19 | 93.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.29 | −3.94 | 0.05 | 0.73 | −0.19 | −0.40 | 3.35 | 4.75 | −6.90 | 3.36 |
| Cash from investing activity | −2.11 | −8.75 | 9.10 | −0.06 | −0.04 | −0.97 | −0.06 | 0.44 | −0.03 | −41.17 |
| Cash from financing activity | 2.27 | 12.33 | −8.27 | −0.67 | 1.19 | −0.47 | −2.30 | −5.36 | 6.56 | 37.91 |
| Net cash flow | 0.47 | −0.31 | 0.82 | 0.00 | 1.00 | −1.84 | 0.99 | −0.21 | −0.34 | 0.34 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.32 | 0.02 | 0.23 | 0.00 | 0.26 |
| Free cash flow | 0.29 | −3.95 | 0.05 | 0.72 | −0.22 | −0.73 | 3.32 | 4.51 | −6.82 | 3.09 |
| CFO / OP % | 74.0% | −352.1% | 37.9% | 247.9% | −42.1% | −153.1% | −814.1% | 661.9% | −582.1% | −713.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 68 | 114 | 238 | 376 | 426 | 493 | 442 | 388 | 322 | 573 |
| Inventory days | — | — | — | — | 27,834 | 3,516 | 4,408 | — | 10,431 | — |
| Days payable | — | — | — | — | 4,818 | 580 | 120 | — | 665 | — |
| Cash conversion cycle | 69 | 115 | 239 | 377 | 23,443 | 3,430 | 4,731 | 389 | 10,088 | 574 |
| Working capital days | 257 | 392 | 905 | 1,549 | 1,998 | 1,566 | 2,520 | 2,367 | 1,895 | −1,926 |
| ROCE % | — | 3.4% | 1.5% | 1.1% | 1.3% | 1.2% | 2.0% | 2.1% | 3.9% | 0.9% |
For the Mar 2026 quarter, Bhanderi Infracon reported sales of ₹2.87 Cr, down 41.2% year on year and net profit of ₹0.02 Cr, down 98.2% year on year. The operating margin was 8.4%.
Bhanderi Infracon's sales for the year to Mar 2026 were ₹2.74 Cr.
Net profit for the year to Mar 2026 was ₹0.36 Cr. Earnings per share over the same trailing period were ₹0.76.
Bhanderi Infracon reported borrowings of ₹52.74 Cr at Mar 2026, against cash and equivalents of ₹1.07 Cr.
Cash from operations was ₹3.36 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.09 Cr.