Zinema Media & Entertainment (BSE 538579)₹16.95+4.95%Trading & Distributors
In the Mar 2026 quarter (consolidated), Zinema Media & Entertainment reported sales of ₹3.31 Cr, up 934.4% from Mar 2025, and net profit of ₹0.29 Cr, up 26.1% year on year. For the year to Mar 2026, sales were ₹4.67 Cr and net profit ₹0.50 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 1.35 | 3.31 |
| Expenses | 0.05 | 0.05 | 0.17 | 0.10 | 0.18 | 1.19 | 3.16 |
| Operating Profit | −0.07 | −0.07 | −0.19 | −0.12 | 0.15 | 0.17 | 0.16 |
| OPM % | — | — | — | — | 42.4% | 11.8% | 4.5% |
| Other Income | 0.17 | 0.22 | 0.45 | 0.15 | 0.11 | 0.06 | 0.41 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.17 |
| Depreciation | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Profit before tax | −0.07 | 0.14 | 0.27 | 0.04 | 0.23 | 0.20 | 0.30 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.07 | 0.14 | 0.27 | 0.04 | 0.23 | 0.20 | 0.29 |
| EPS (Rs) | −0.10 | 0.20 | 0.38 | 0.06 | 0.33 | 0.29 | 0.41 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.25 | 0.00 | 0.00 | 2.16 | 9.02 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 4.67 |
| Expenses | 0.42 | 0.26 | 0.33 | 2.48 | 9.51 | 1.49 | 0.16 | 0.09 | 0.08 | 0.17 | 0.29 | 4.36 |
| Operating Profit | −0.18 | −0.28 | −0.35 | −0.33 | −0.49 | −0.62 | −0.18 | −0.11 | −0.10 | −0.19 | 0.04 | 0.32 |
| OPM % | −65.4% | — | — | −14.8% | −5.3% | −68.5% | — | — | — | — | 9.1% | 6.6% |
| Other Income | 0.34 | 0.35 | 0.38 | 0.10 | 0.45 | 0.41 | 0.30 | 0.06 | 0.17 | 0.45 | 0.27 | 0.48 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Depreciation | 0.10 | 0.05 | 0.04 | 0.04 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.00 | 0.00 | 0.06 |
| Profit before tax | 0.04 | 0.02 | 0.00 | −0.26 | −0.22 | −0.36 | −0.03 | −0.22 | −0.10 | 0.27 | 0.28 | 0.50 |
| Tax % | 39.9% | 0.0% | — | −7.5% | 0.0% | 24.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.02 | 0.02 | 0.00 | −0.24 | −0.22 | −0.45 | −0.04 | −0.23 | −0.11 | 0.27 | 0.28 | 0.50 |
| EPS (Rs) | 0.03 | 0.03 | 0.00 | −0.34 | −0.31 | −0.64 | −0.06 | −0.33 | −0.16 | 0.38 | 0.40 | 0.71 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.13 | 7.12 | 7.11 | 7.12 | 7.11 | 7.12 | 7.13 | 7.14 | 7.12 | 7.13 | 7.12 | 7.13 |
| Reserves | 2.61 | 2.61 | 2.60 | 2.35 | 2.12 | 1.66 | 1.61 | 1.46 | 1.35 | 1.62 | 1.91 | 7.61 |
| Borrowings | 0.00 | 0.14 | 0.00 | 0.04 | 0.00 | 0.19 | 0.21 | 0.00 | 0.00 | 0.85 | 1.00 | 6.19 |
| Other Liabilities | 0.07 | 0.07 | 0.07 | 1.81 | 0.87 | 0.19 | 0.99 | 0.76 | 0.90 | 0.24 | 0.37 | 2.03 |
| Total Liabilities | 9.81 | 9.94 | 9.78 | 11.32 | 10.10 | 9.16 | 9.94 | 9.36 | 9.37 | 9.84 | 10.40 | 22.96 |
| Fixed Assets | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 0.00 | 0.00 | 2.51 | 2.51 | 0.00 | 0.00 | 2.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.53 | 1.22 | 1.22 | 2.12 | 1.78 | 4.08 | 8.80 | 6.07 | 4.17 | 4.17 | 3.87 | 11.25 |
| Other Assets | 6.77 | 6.21 | 6.05 | 6.69 | 5.81 | 5.08 | 1.14 | 0.78 | 2.69 | 5.67 | 6.53 | 8.96 |
| Inventories | 0.07 | 0.00 | 0.00 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 1.00 |
| Trade receivables | 0.46 | 0.46 | 0.38 | 0.50 | 1.48 | 1.90 | 0.00 | 0.00 | 0.11 | 0.25 | 0.42 | 0.34 |
| Cash & equivalents | 0.03 | 0.25 | 0.15 | 0.14 | 0.11 | 0.03 | 0.05 | 0.00 | 0.09 | 0.01 | 0.07 | 0.17 |
| Total Assets | 9.81 | 9.94 | 9.78 | 11.32 | 10.10 | 9.16 | 9.94 | 9.36 | 9.37 | 9.84 | 10.40 | 22.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.23 | 0.63 | −0.44 | 0.84 | −0.63 | −0.39 | 4.60 | −0.13 | −1.64 | −0.32 | −0.48 | −5.68 |
| Cash from investing activity | 1.40 | −0.32 | 0.37 | −0.78 | 0.77 | 0.47 | −4.37 | 0.25 | 1.89 | 0.21 | 0.53 | 0.46 |
| Cash from financing activity | 4.42 | −0.05 | −0.05 | −0.04 | −0.18 | −0.17 | −0.17 | −0.17 | −0.17 | 0.00 | 0.00 | 5.28 |
| Net cash flow | −0.37 | 0.21 | −0.10 | 0.00 | −0.02 | −0.07 | 0.01 | −0.04 | 0.08 | −0.07 | 0.06 | 0.09 |
| Capex | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −4.98 | 0.61 | −0.42 | 0.82 | −0.61 | −0.37 | 4.58 | −0.11 | −1.62 | −0.30 | −0.46 | −5.65 |
| CFO / OP % | 3,647.0% | −233.0% | 126.0% | −259.0% | 129.0% | 62.0% | −2,706.0% | 120.0% | 1,811.0% | 172.0% | −1,567.0% | −1,829.0% |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 659 | — | 85 | 59 | 782 | — | — | — | — | 475 | 26 |
| Inventory days | 127 | — | — | — | 0 | — | — | — | — | — | — |
| Days payable | 47 | — | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 739 | — | 86 | 60 | 783 | — | — | — | — | 476 | 27 |
| Working capital days | 7,819 | — | 636 | 126 | 1,718 | — | — | — | — | 3,938 | 797 |
| ROCE % | 0.7% | 0.0% | −1.4% | −3.2% | −4.1% | −0.5% | −2.6% | −1.3% | 3.1% | 2.8% | 4.6% |
For the Mar 2026 quarter, Zinema Media & Entertainment reported sales of ₹3.31 Cr, up 934.4% year on year and net profit of ₹0.29 Cr, up 26.1% year on year. The operating margin was 4.5%.
Zinema Media & Entertainment's sales for the year to Mar 2026 were ₹4.67 Cr.
Net profit for the year to Mar 2026 was ₹0.50 Cr. Earnings per share over the same trailing period were ₹0.71.
Zinema Media & Entertainment reported borrowings of ₹6.19 Cr at Mar 2026, against cash and equivalents of ₹0.17 Cr.
Cash from operations was −₹5.68 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.65 Cr.