Unison Metals (BSE 538610)₹0.6800−1.45%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Unison Metals reported sales of ₹132 Cr, down 3.9% from Jun 2025, and net profit of ₹1.93 Cr, up 99.0% year on year. For the year to Mar 2026, sales were ₹498 Cr and net profit ₹6.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.06 | 53.36 | 107 | 54.24 | 66.67 | 70.95 | 121 | 137 | 108 | 164 | 88.25 | 132 |
| Expenses | 62.37 | 51.62 | 89.65 | 50.34 | 63.26 | 68.29 | 116 | 132 | 105 | 155 | 86.37 | 126 |
| Operating Profit | −2.20 | 1.75 | 17.44 | 3.91 | 3.44 | 2.75 | 5.11 | 4.81 | 3.64 | 8.57 | 2.05 | 5.85 |
| OPM % | −3.7% | 3.3% | 16.3% | 7.2% | 5.2% | 3.9% | 4.2% | 3.5% | 3.4% | 5.2% | 2.3% | 4.4% |
| Other Income | 0.23 | 0.19 | 0.08 | 0.17 | 0.19 | 0.18 | 0.52 | 0.12 | 0.29 | 0.19 | 1.11 | 0.17 |
| Interest | 1.76 | 1.92 | 2.19 | 1.48 | 2.16 | 1.21 | 1.55 | 2.12 | 1.11 | 1.54 | 1.26 | 2.57 |
| Depreciation | 0.88 | 0.88 | 1.12 | 0.92 | 0.96 | 0.92 | 0.93 | 1.03 | 1.03 | 1.06 | 0.99 | 1.03 |
| Profit before tax | −4.64 | −0.87 | 14.16 | 1.65 | 0.50 | 0.77 | 3.12 | 1.75 | 1.76 | 6.16 | 0.88 | 2.39 |
| Tax % | −26.5% | −86.3% | 31.1% | 21.1% | 5.9% | 51.3% | 28.5% | 45.5% | 26.6% | 30.5% | 22.5% | 20.0% |
| Net Profit | −3.43 | −0.13 | 9.85 | 1.32 | 0.49 | 0.39 | 2.29 | 0.97 | 1.32 | 4.31 | 0.72 | 1.93 |
| EPS (Rs) | −0.12 | 0.00 | 0.34 | 0.05 | 0.03 | 0.02 | 0.09 | 0.04 | 0.05 | 0.16 | 0.03 | 0.07 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.91 | 71.85 | 64.88 | 64.85 | 166 | 142 | 159 | 237 | 276 | 314 | 498 | 492 |
| Expenses | 46.96 | 68.95 | 60.91 | 59.87 | 158 | 131 | 148 | 227 | 259 | 300 | 480 | 473 |
| Operating Profit | 2.99 | 2.99 | 3.99 | 4.99 | 7.99 | 10.99 | 9.99 | 9.99 | 15.98 | 14.99 | 18.97 | 20.11 |
| OPM % | 5.0% | 4.4% | 6.0% | 8.0% | 4.7% | 8.0% | 6.0% | 4.3% | 6.0% | 4.9% | 3.8% | 4.1% |
| Other Income | 0.00 | 1.01 | 1.01 | 0.00 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 1.76 |
| Interest | 0.99 | 1.99 | 2.99 | 2.99 | 4.99 | 5.99 | 4.99 | 5.99 | 7.99 | 6.99 | 5.99 | 6.48 |
| Depreciation | 0.99 | 0.99 | 0.99 | 1.01 | 2.99 | 3.99 | 3.99 | 2.99 | 3.99 | 3.99 | 3.99 | 4.11 |
| Profit before tax | 0.00 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 4.98 | 5.98 | 10.95 | 11.19 |
| Tax % | 48.0% | 29.0% | 8.0% | 43.0% | 37.0% | 27.1% | 25.0% | 31.0% | 30.1% | 28.0% | 32.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 1.01 | 1.01 | 0.00 | 2.01 | 2.01 | 1.01 | 2.01 | 4.01 | 4.01 | 6.99 | 8.28 |
| EPS (Rs) | 0.02 | 0.03 | 0.03 | 0.00 | 0.08 | 0.07 | 0.06 | 0.07 | 0.13 | 0.16 | 0.26 | 0.31 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 16.04 | 16.04 | 16.05 | 16.05 | 30.07 |
| Reserves | 7.02 | 9.03 | 10.03 | 11.04 | 21.07 | 23.09 | 12.04 | 13.05 | 17.06 | 21.08 | 49.16 |
| Borrowings | 14.97 | 24.95 | 26.96 | 25.93 | 49.89 | 49.89 | 53.80 | 58.78 | 59.73 | 62.74 | 75.77 |
| Other Liabilities | 6.03 | 16.08 | 8.04 | 18.09 | 42.21 | 50.24 | 59.28 | 69.33 | 94.39 | 93.26 | 87.37 |
| Total Liabilities | 32.03 | 53.07 | 48.04 | 59.07 | 117 | 126 | 140 | 157 | 187 | 194 | 241 |
| Fixed Assets | 6.99 | 11.01 | 11.99 | 14.01 | 26.01 | 27.98 | 18.01 | 29.98 | 26.99 | 29.96 | 32.99 |
| CWIP | 0.00 | 1.01 | 0.00 | 0.00 | 4.01 | 3.01 | 8.01 | 0.00 | 0.00 | 0.00 | 1.01 |
| Investments | 3.99 | 4.99 | 5.99 | 6.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Other Assets | 21.05 | 36.06 | 31.06 | 37.07 | 85.17 | 93.25 | 112 | 125 | 158 | 162 | 206 |
| Inventories | 6.01 | 12.03 | 10.02 | 12.03 | 22.05 | 21.05 | 29.06 | 33.08 | 44.11 | 61.13 | 73.15 |
| Trade receivables | 9.01 | 9.01 | 16.02 | 19.02 | 52.05 | 59.10 | 60.08 | 72.18 | 81.19 | 80.20 | 104 |
| Cash & equivalents | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 4.01 | 3.01 | 2.01 | 1.01 |
| Total Assets | 32.03 | 53.07 | 48.04 | 59.07 | 117 | 126 | 140 | 157 | 187 | 194 | 241 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.01 | 0.00 | −6.01 | 8.01 | 5.01 | 11.02 | 6.01 | 5.01 | 5.01 | 8.01 | −39.04 |
| Cash from investing activity | −2.01 | −3.01 | 8.02 | −4.01 | −8.02 | −4.01 | −3.01 | −4.01 | 0.00 | −5.02 | −7.02 |
| Cash from financing activity | 5.97 | 2.99 | −2.99 | −3.99 | 1.99 | −8.97 | −0.99 | −0.99 | −6.98 | −2.99 | 46.83 |
| Net cash flow | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | −3.01 | 2.01 | 0.00 | −2.01 | 0.00 | 0.00 |
| Capex | 2.15 | 4.25 | 1.43 | 4.84 | 12.04 | 4.66 | 6.95 | 7.92 | 0.91 | 5.89 | 8.51 |
| Free cash flow | −5.99 | −3.99 | −6.99 | 3.99 | −6.99 | 5.99 | 0.00 | 0.00 | 4.99 | 1.99 | −46.94 |
| CFO / OP % | −144.0% | 14.9% | −132.1% | 166.0% | 75.0% | 101.9% | 64.0% | 63.0% | 36.0% | 56.0% | −192.1% |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 65 | 47 | 87 | 108 | 115 | 153 | 138 | 110 | 107 | 93 | 76 |
| Inventory days | 57 | 110 | 85 | 92 | 68 | 86 | 95 | 70 | 78 | 88 | 64 |
| Days payable | 53 | 127 | 55 | 122 | 108 | 167 | 164 | 128 | 115 | 103 | 64 |
| Cash conversion cycle | 69 | 31 | 118 | 79 | 76 | 71 | 68 | 53 | 71 | 78 | 76 |
| Working capital days | −4 | −26 | 19 | −1 | 26 | 24 | 20 | 15 | 25 | 28 | 56 |
| ROCE % | 9.0% | — | 9.9% | 9.9% | 13.0% | 10.9% | 9.0% | 9.9% | 14.0% | 13.0% | 12.9% |
For the Jun 2026 quarter, Unison Metals reported sales of ₹132 Cr, down 3.9% year on year and net profit of ₹1.93 Cr, up 99.0% year on year. The operating margin was 4.4%.
Unison Metals' sales for the year to Mar 2026 were ₹498 Cr; over the last twelve months they were ₹492 Cr.
Net profit for the year to Mar 2026 was ₹6.99 Cr, and ₹8.28 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.31.
Unison Metals reported borrowings of ₹75.77 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was −₹39.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹46.94 Cr.