Kalyan Capitals (BSE 538778)₹6.40−2.44%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (consolidated), Kalyan Capitals reported revenue of ₹12.33 Cr, up 40.0% from Jun 2025, and net profit of ₹1.02 Cr, down 57.7% year on year. For the year to Mar 2026, revenue were ₹35.04 Cr and net profit ₹5.51 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.36 | 9.56 | 9.78 | 7.19 | 6.69 | 4.40 | 7.96 | 8.81 | 8.56 | 9.85 | 7.82 | 12.33 |
| Interest | 4.40 | 6.07 | 6.97 | 4.03 | 4.08 | 4.21 | 4.55 | 4.83 | 6.18 | 7.30 | 6.53 | 9.12 |
| Net interest income | 1.96 | 3.49 | 2.81 | 3.16 | 2.61 | 0.19 | 3.41 | 3.98 | 2.38 | 2.55 | 1.29 | 3.21 |
| Expenses | 0.41 | 0.43 | 1.16 | 0.26 | 0.32 | 0.35 | 2.78 | 0.51 | 0.79 | 1.44 | −0.15 | 1.40 |
| Financing Profit | 1.55 | 3.04 | 1.66 | 2.91 | 2.32 | −0.16 | 0.62 | 3.48 | 1.61 | 1.12 | 1.45 | 1.84 |
| Financing Margin % | 24.5% | 31.9% | 17.0% | 40.5% | 34.5% | −3.4% | 7.9% | 39.5% | 18.7% | 11.4% | 18.7% | 14.8% |
| Other Income | 0.89 | 0.26 | 0.40 | 0.03 | 0.00 | 0.06 | −0.03 | 0.00 | 0.00 | 0.07 | 0.00 | 0.04 |
| Depreciation | 0.19 | 0.33 | 0.08 | 0.16 | 0.16 | 0.16 | 0.16 | 0.11 | 0.12 | 0.12 | 0.11 | 0.08 |
| Profit before tax | 2.27 | 2.99 | 2.00 | 2.80 | 2.17 | −0.26 | 0.47 | 3.40 | 1.50 | 1.09 | 1.37 | 1.80 |
| Tax % | 24.8% | 25.9% | 13.6% | 57.4% | 27.8% | −208.0% | 82.7% | 28.7% | 8.8% | 25.1% | 31.0% | 42.5% |
| Net Profit | 1.69 | 2.20 | 1.71 | 1.17 | 1.54 | 0.25 | 0.06 | 2.41 | 1.36 | 0.81 | 0.92 | 1.02 |
| EPS (Rs) | 0.25 | 0.33 | 0.26 | 0.17 | 0.23 | 0.03 | 0.00 | 0.38 | 0.21 | 0.10 | 0.13 | 0.15 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.86 | 4.14 | 5.03 | 4.06 | 9.69 | 20.05 | 33.19 | 26.28 | 35.04 | 38.56 |
| Interest | 1.40 | 1.57 | 1.19 | 1.25 | 4.53 | 13.33 | 20.97 | 16.84 | 24.80 | 29.13 |
| Net interest income | 45.46 | 2.57 | 3.84 | 2.81 | 5.16 | 6.72 | 12.22 | 9.44 | 10.24 | 9.43 |
| Expenses | 43.43 | 1.09 | 1.19 | 1.35 | 1.73 | 1.38 | 2.28 | 3.75 | 2.61 | 3.48 |
| Financing Profit | 2.07 | 1.48 | 2.67 | 1.46 | 3.43 | 5.38 | 10.00 | 5.73 | 7.67 | 6.02 |
| Financing Margin % | 4.4% | 35.9% | 52.8% | 36.1% | 35.5% | 26.8% | 30.1% | 21.8% | 21.9% | 15.6% |
| Other Income | 0.05 | 0.87 | 0.21 | 0.06 | 0.04 | 0.04 | 0.04 | 0.02 | 0.07 | 0.11 |
| Depreciation | 0.11 | 0.12 | 0.12 | 0.16 | 0.25 | 0.34 | 0.64 | 0.63 | 0.43 | 0.43 |
| Profit before tax | 2.03 | 2.25 | 2.76 | 1.38 | 3.24 | 5.08 | 9.42 | 5.14 | 7.34 | 5.76 |
| Tax % | 32.7% | 22.0% | 19.4% | 27.8% | 20.5% | 21.5% | 21.6% | 40.2% | 24.5% | — |
| Net Profit | 1.35 | 1.74 | 2.21 | 0.97 | 2.56 | 3.98 | 7.37 | 3.06 | 5.51 | 4.11 |
| EPS (Rs) | 0.31 | 0.40 | 0.51 | 0.18 | 0.50 | 0.67 | 1.13 | 0.47 | 0.85 | 0.59 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.49 | 8.48 | 8.49 | 8.50 | 8.51 | 10.50 | 10.49 | 10.49 |
| Reserves | 14.60 | 16.53 | 18.80 | 19.14 | 21.33 | 30.49 | 36.57 | 39.08 |
| Borrowings | 10.37 | 11.23 | 10.09 | 13.52 | 80.20 | 95.40 | 125 | 186 |
| Other Liabilities | 1.43 | 1.25 | 1.58 | 7.35 | 5.18 | 7.76 | 10.41 | 9.19 |
| Total Liabilities | 34.89 | 37.49 | 38.96 | 48.51 | 115 | 144 | 182 | 245 |
| Fixed Assets | 3.34 | 3.43 | 2.68 | 2.77 | 2.96 | 2.84 | 3.35 | 2.73 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.98 | 4.40 | 1.71 | 0.00 | 1.24 | 3.10 | 7.56 | 9.12 |
| Other Assets | 27.57 | 29.66 | 34.57 | 45.74 | 111 | 138 | 171 | 233 |
| Cash & equivalents | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 1.99 | 26.97 |
| Total Assets | 34.89 | 37.49 | 38.96 | 48.51 | 115 | 144 | 182 | 245 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.96 | 0.95 | 0.19 | 1.97 | 3.07 | 2.01 | 6.72 | 5.29 | 3.77 |
| Cash from investing activity | −8.89 | −1.99 | −0.39 | −5.81 | −66.84 | −24.72 | −34.04 | −42.30 | −77.95 |
| Cash from financing activity | 14.18 | 1.00 | 0.00 | 3.42 | 64.01 | 22.95 | 29.55 | 61.67 | 51.79 |
| Net cash flow | 0.30 | −0.08 | −0.22 | −0.46 | −0.08 | 0.12 | 2.04 | 24.37 | −22.76 |
| Capex | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 1.99 | 0.00 | 0.00 |
| Free cash flow | 3.80 | 0.76 | 0.19 | 1.39 | 2.65 | 2.05 | 7.12 | 5.28 | 4.76 |
| CFO / OP % | −153.9% | 47.1% | 8.0% | 93.1% | 44.1% | 15.0% | 26.0% | 33.0% | 18.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| ROE % | 5.9% | 7.3% | 8.5% | 2.8% | 7.6% | 10.0% | 13.6% | 5.2% |
For the Jun 2026 quarter, Kalyan Capitals reported revenue of ₹12.33 Cr, up 40.0% year on year and net profit of ₹1.02 Cr, down 57.7% year on year.
Kalyan Capitals' revenue for the year to Mar 2026 were ₹35.04 Cr; over the last twelve months they were ₹38.56 Cr.
Net profit for the year to Mar 2026 was ₹5.51 Cr, and ₹4.11 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.59.
Cash from operations was ₹3.77 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.76 Cr.