Indo Cotspin (BSE 538838)₹31.21−4.15%Other Textile Products
In the Jun 2026 quarter (standalone), Indo Cotspin reported sales of ₹2.01 Cr, up 4.7% from Jun 2025, and net profit of ₹0 Cr. For the year to Mar 2026, sales were ₹24.57 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.05 | 6.16 | 5.11 | 3.08 | 5.28 | 10.30 | 6.37 | 1.92 | 6.62 | 10.18 | 5.99 | 2.01 |
| Expenses | 1.83 | 5.91 | 4.92 | 2.91 | 4.98 | 10.03 | 6.16 | 1.78 | 6.43 | 9.95 | 5.84 | 1.88 |
| Operating Profit | 0.21 | 0.22 | 0.17 | 0.16 | 0.27 | 0.21 | 0.18 | 0.13 | 0.16 | 0.17 | 0.12 | 0.12 |
| OPM % | 9.8% | 3.4% | 3.1% | 4.9% | 4.9% | 1.9% | 2.7% | 6.2% | 2.3% | 1.6% | 1.8% | 5.5% |
| Other Income | 0.04 | 0.05 | 0.00 | 0.13 | 0.24 | 0.02 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 |
| Depreciation | 0.21 | 0.24 | 0.19 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.13 | 0.13 | 0.14 | 0.11 |
| Profit before tax | 0.04 | 0.03 | −0.03 | 0.14 | 0.36 | 0.08 | 0.03 | 0.02 | 0.03 | 0.02 | −0.04 | 0.02 |
| Tax % | 0.0% | 50.0% | 0.0% | 23.1% | 25.8% | 28.6% | 100.1% | 0.0% | 0.0% | 100.0% | 33.3% | 0.0% |
| Net Profit | 0.01 | 0.01 | −0.01 | 0.09 | 0.25 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 |
| EPS (Rs) | 0.02 | 0.02 | −0.02 | 0.13 | 0.35 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.51 | 7.30 | 11.06 | 10.37 | 9.74 | 7.87 | 13.75 | 13.25 | 16.68 | 24.96 | 24.57 | 24.80 |
| Expenses | 7.19 | 7.00 | 10.70 | 10.08 | 9.27 | 7.48 | 13.17 | 12.58 | 15.70 | 24.03 | 23.82 | 24.10 |
| Operating Profit | 0.28 | 0.26 | 0.30 | 0.24 | 0.44 | 0.36 | 0.52 | 0.61 | 0.89 | 0.79 | 0.58 | 0.57 |
| OPM % | 3.6% | 3.4% | 2.6% | 2.2% | 4.4% | 4.4% | 3.7% | 4.5% | 5.3% | 3.1% | 2.3% | 2.3% |
| Other Income | 0.14 | 0.11 | 0.18 | 0.41 | 0.26 | 0.26 | 0.13 | 0.34 | 0.02 | 0.36 | −0.02 | 0.02 |
| Interest | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.05 | 0.02 | 0.02 | 0.07 | 0.10 |
| Depreciation | 0.33 | 0.30 | 0.38 | 0.45 | 0.55 | 0.58 | 0.50 | 0.62 | 0.82 | 0.57 | 0.50 | 0.51 |
| Profit before tax | 0.09 | 0.07 | 0.08 | 0.19 | 0.14 | 0.04 | 0.15 | 0.29 | 0.08 | 0.57 | 0.02 | 0.03 |
| Tax % | −49.9% | 33.4% | −28.5% | 22.3% | 15.4% | −33.3% | 0.0% | 7.2% | 0.0% | 28.6% | 200.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.12 | 0.03 | 0.08 | 0.13 | 0.10 | 0.04 | 0.13 | 0.24 | 0.06 | 0.39 | 0.00 | −0.02 |
| EPS (Rs) | 0.17 | 0.05 | 0.12 | 0.19 | 0.14 | 0.06 | 0.19 | 0.34 | 0.09 | 0.55 | 0.00 | −0.03 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.22 | 4.22 | 4.22 | 4.21 | 4.20 | 7.15 | 7.14 |
| Reserves | 1.65 | 1.78 | 1.82 | 1.91 | 2.05 | 2.15 | 2.20 | 2.34 | 2.59 | 2.65 | 0.12 | 0.10 |
| Borrowings | −0.22 | 0.00 | 0.14 | 0.21 | 0.11 | 0.02 | 0.00 | 0.00 | 0.10 | 0.06 | 0.03 | 0.68 |
| Other Liabilities | 1.87 | 1.56 | 2.51 | 3.41 | 5.52 | 4.80 | 3.52 | 3.00 | 3.53 | 1.05 | 0.45 | 3.45 |
| Total Liabilities | 7.51 | 7.55 | 8.68 | 9.74 | 11.89 | 11.19 | 9.94 | 9.56 | 10.43 | 7.96 | 7.75 | 11.37 |
| Fixed Assets | 1.67 | 1.35 | 2.60 | 2.55 | 2.94 | 3.11 | 2.54 | 2.51 | 4.42 | 3.12 | 2.57 | 5.87 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.84 | 0.94 | 2.62 | 3.65 | 4.00 | 3.90 | 2.93 | 2.20 | 0.11 | 0.73 | 0.73 | 0.84 |
| Other Assets | 5.00 | 5.26 | 3.46 | 3.54 | 4.95 | 4.18 | 4.47 | 4.85 | 5.90 | 4.11 | 4.45 | 4.66 |
| Inventories | 1.95 | 2.45 | 1.45 | 0.68 | 0.87 | 1.32 | 1.41 | 1.52 | 1.50 | 0.98 | 1.19 | 0.77 |
| Trade receivables | 0.94 | 0.90 | 1.23 | 1.55 | 1.95 | 1.39 | 1.43 | 1.90 | 1.57 | 0.57 | 1.27 | 1.96 |
| Cash & equivalents | 1.85 | 1.69 | 0.44 | 0.90 | 1.67 | 0.99 | 1.13 | 0.73 | 1.69 | 1.76 | 1.06 | 0.84 |
| Total Assets | 7.51 | 7.55 | 8.68 | 9.74 | 11.89 | 11.19 | 9.94 | 9.56 | 10.43 | 7.96 | 7.75 | 11.37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.48 | −0.26 | 1.74 | 1.55 | 1.65 | −0.13 | −1.11 | −0.73 | 1.02 | 0.23 | −0.75 | 3.12 |
| Cash from investing activity | −0.03 | −0.11 | −2.26 | −1.18 | −0.80 | −0.40 | 1.29 | 0.34 | −0.13 | −0.13 | 0.11 | −3.97 |
| Cash from financing activity | −0.16 | 0.22 | 0.13 | 0.06 | −0.13 | −0.13 | −0.02 | 0.00 | 0.06 | −0.05 | −0.05 | 0.61 |
| Net cash flow | 0.31 | −0.15 | −0.37 | 0.43 | 0.73 | −0.65 | 0.13 | −0.40 | 0.95 | 0.07 | −0.70 | −0.21 |
| Capex | 0.01 | 0.07 | 0.72 | 0.33 | 1.67 | 0.71 | 0.01 | 0.49 | 2.90 | 0.40 | 0.01 | 1.04 |
| Free cash flow | 0.48 | −0.36 | 1.03 | 1.37 | −0.03 | −0.83 | −1.13 | −1.21 | −1.47 | 0.74 | −0.79 | 2.23 |
| CFO / OP % | 106.1% | −92.9% | 708.1% | 541.0% | 722.0% | −25.9% | −313.9% | −142.9% | 175.1% | 32.1% | −89.9% | 570.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 40 | 43 | 61 | 51 | 68 | 52 | 66 | 50 | 43 | 12 | 18 | 28 |
| Inventory days | 118 | 201 | 127 | 39 | 43 | 79 | 118 | 64 | 71 | 37 | 23 | 16 |
| Days payable | 101 | 120 | 210 | 187 | 265 | 281 | 274 | 114 | 116 | 33 | 6 | 70 |
| Cash conversion cycle | 58 | 127 | −20 | −96 | −152 | −148 | −88 | 1 | −1 | 18 | 37 | −24 |
| Working capital days | 67 | 98 | 21 | −30 | −87 | −69 | −14 | 26 | 14 | 24 | 38 | 1 |
| ROCE % | 1.6% | 1.4% | −0.3% | −1.3% | −3.0% | −1.1% | −2.7% | 1.7% | 0.0% | 1.2% | 7.4% | 1.2% |
For the Jun 2026 quarter, Indo Cotspin reported sales of ₹2.01 Cr, up 4.7% year on year and net profit of ₹0 Cr. The operating margin was 5.5%.
Indo Cotspin's sales for the year to Mar 2026 were ₹24.57 Cr; over the last twelve months they were ₹24.80 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and −₹0.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.03.
Indo Cotspin reported borrowings of ₹0.68 Cr at Mar 2026, against cash and equivalents of ₹0.84 Cr.
Cash from operations was ₹3.12 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.23 Cr.