COSYN (BSE 538922)₹20.74−0.48%Software Products
In the Jun 2026 quarter (consolidated), COSYN reported sales of ₹1.07 Cr, up 48.6% from Jun 2025, and net profit of ₹0.05 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹10.92 Cr and net profit ₹0.12 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.21 | 3.40 | 4.81 | 3.44 | 3.30 | 3.32 | 4.79 | 0.72 | 6.36 | 2.15 | 1.70 | 1.07 |
| Expenses | 3.67 | 3.20 | 3.66 | 3.22 | 3.09 | 3.06 | 6.33 | 0.39 | 6.06 | 1.89 | 1.39 | 0.78 |
| Operating Profit | 0.55 | 0.19 | 1.16 | 0.23 | 0.22 | 0.25 | −1.53 | 0.32 | 0.29 | 0.25 | 0.32 | 0.30 |
| OPM % | 12.8% | 5.9% | 23.9% | 6.4% | 6.4% | 7.9% | −31.8% | 46.5% | 4.7% | 12.1% | 18.3% | 27.4% |
| Other Income | 0.08 | 0.08 | 0.04 | 0.03 | 0.02 | 0.02 | 2.14 | 0.05 | 0.08 | 0.12 | 0.10 | 0.07 |
| Interest | 0.04 | 0.05 | 0.03 | 0.05 | 0.06 | 0.05 | 0.16 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 |
| Depreciation | 0.19 | 0.19 | 0.19 | 0.12 | 0.13 | 0.13 | 0.15 | 0.19 | 0.19 | 0.20 | 0.20 | 0.18 |
| Profit before tax | 0.37 | 0.00 | 0.93 | 0.06 | 0.02 | 0.08 | 0.29 | 0.04 | 0.03 | 0.02 | 0.06 | 0.04 |
| Tax % | 2.8% | 100.1% | 13.9% | 20.1% | 100.1% | 28.7% | 75.0% | 20.1% | 25.1% | 33.4% | 57.2% | 0.0% |
| Net Profit | 0.37 | 0.00 | 0.83 | 0.05 | 0.02 | 0.05 | 0.08 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 |
| EPS (Rs) | 0.49 | 0.00 | 1.10 | 0.06 | 0.02 | 0.06 | 0.10 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.77 | 31.57 | 42.91 | 39.67 | 29.95 | 19.94 | 13.45 | 14.89 | 13.77 | 14.41 | 10.92 | 11.28 |
| Expenses | 23.33 | 24.30 | 32.21 | 33.23 | 24.76 | 17.58 | 14.30 | 13.58 | 12.60 | 14.98 | 9.73 | 10.12 |
| Operating Profit | 4.46 | 7.27 | 10.73 | 6.45 | 5.23 | 2.37 | −0.83 | 1.32 | 1.19 | −0.55 | 1.19 | 1.16 |
| OPM % | 16.1% | 23.1% | 25.1% | 16.3% | 17.5% | 11.9% | −6.3% | 8.8% | 8.6% | −3.8% | 10.8% | 10.3% |
| Other Income | 0.22 | 0.25 | 0.33 | 0.44 | 0.29 | 0.30 | 2.77 | 0.24 | 0.24 | 2.19 | 0.33 | 0.37 |
| Interest | 0.44 | 0.27 | 1.71 | 1.80 | 0.54 | 0.22 | 0.07 | 0.12 | 0.43 | 0.65 | 0.49 | 0.47 |
| Depreciation | 0.74 | 0.91 | 1.32 | 2.16 | 3.08 | 2.81 | 1.90 | 0.97 | 0.77 | 0.56 | 0.82 | 0.77 |
| Profit before tax | 3.47 | 6.31 | 8.00 | 2.92 | 1.87 | −0.39 | −0.06 | 0.44 | 0.18 | 0.42 | 0.16 | 0.15 |
| Tax % | −2.3% | 2.2% | 20.6% | 35.5% | 26.1% | 5.0% | 143.0% | 44.3% | 79.0% | 61.0% | 35.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | — |
| Net Profit | 3.57 | 6.19 | 6.40 | 1.88 | 1.40 | −0.43 | −0.17 | 0.26 | 0.05 | 0.17 | 0.12 | 0.16 |
| EPS (Rs) | 4.76 | 8.38 | 8.80 | 2.64 | 1.97 | −0.54 | −0.21 | 0.34 | 0.06 | 0.22 | 0.16 | 0.20 |
| Dividend payout % | 0.0% | 11.9% | 11.3% | 19.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.52 | 7.53 | 7.53 | 7.53 | 7.52 | 7.52 | 7.53 | 7.53 | 7.53 | 7.53 | 7.53 | 7.53 |
| Reserves | 4.42 | 7.97 | 13.75 | 19.44 | 20.86 | 19.91 | 19.63 | 19.48 | 19.74 | 19.80 | 19.94 | 20.04 |
| Borrowings | 2.54 | 2.38 | 0.84 | 4.43 | 3.56 | 1.38 | 0.32 | 0.65 | 0.48 | 1.79 | 4.08 | 0.00 |
| Other Liabilities | 9.44 | 9.93 | 12.35 | 7.48 | 10.63 | 13.13 | 7.42 | 6.85 | 6.85 | 6.29 | 5.97 | 7.74 |
| Total Liabilities | 23.92 | 27.81 | 34.47 | 38.88 | 42.57 | 41.94 | 34.90 | 34.51 | 34.60 | 35.41 | 37.52 | 35.31 |
| Fixed Assets | 2.77 | 3.40 | 5.29 | 5.15 | 8.79 | 6.92 | 5.10 | 6.70 | 6.28 | 5.71 | 3.83 | 3.14 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.32 | 0.00 | 0.62 | 1.18 | 1.19 | 1.59 | 2.39 | 2.24 | 3.48 |
| Investments | 0.00 | 0.00 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Other Assets | 21.15 | 24.41 | 29.06 | 32.32 | 33.69 | 34.31 | 28.53 | 26.53 | 26.64 | 27.22 | 31.36 | 28.60 |
| Inventories | 6.87 | 5.30 | 2.90 | 8.94 | 0.76 | 3.98 | 3.29 | 3.06 | 3.66 | 5.04 | 4.94 | 5.71 |
| Trade receivables | 7.18 | 12.98 | 17.13 | 9.97 | 20.46 | 17.22 | 13.39 | 12.53 | 10.90 | 12.52 | 14.16 | 10.33 |
| Cash & equivalents | 0.86 | 0.62 | 3.05 | 7.50 | 6.10 | 7.36 | 6.29 | 4.88 | 5.36 | 2.54 | 5.52 | 5.22 |
| Total Assets | 23.92 | 27.81 | 34.47 | 38.88 | 42.57 | 41.94 | 34.90 | 34.51 | 34.60 | 35.41 | 37.52 | 35.31 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.60 | 1.55 | 6.28 | 4.59 | 7.61 | 4.84 | 0.54 | −1.10 | 1.54 | −1.69 | −0.20 | 1.30 |
| Cash from investing activity | −0.68 | −1.21 | −4.76 | −6.41 | −3.49 | −1.74 | −1.69 | 0.31 | −0.93 | 2.17 | 0.12 | −0.88 |
| Cash from financing activity | 0.11 | −0.62 | −1.16 | 2.00 | −3.54 | −2.15 | −0.35 | 0.45 | −0.32 | −0.35 | −0.39 | −0.48 |
| Net cash flow | 0.03 | −0.27 | 0.34 | 0.16 | 0.55 | 0.92 | −1.50 | −0.32 | 0.28 | 0.10 | −0.48 | −0.08 |
| Capex | 0.58 | 1.38 | 2.81 | 2.49 | 5.81 | 1.20 | 0.99 | 0.98 | 0.55 | 0.19 | 0.00 | 0.13 |
| Free cash flow | 0.03 | 0.18 | 3.48 | 2.11 | 1.80 | 3.04 | −1.02 | −2.12 | 0.60 | −2.71 | 1.27 | −0.10 |
| CFO / OP % | 22.0% | 35.0% | 88.1% | 54.1% | 130.0% | 108.1% | 60.0% | 87.1% | 153.0% | −135.9% | 24.1% | 127.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 117 | 170 | 197 | 84 | 187 | 209 | 244 | 339 | 266 | 331 | 357 | 345 |
| Inventory days | — | 803 | 315 | — | 33 | — | — | — | — | — | — | — |
| Days payable | — | 715 | 606 | — | 119 | — | — | — | — | — | — | — |
| Cash conversion cycle | 118 | 260 | −92 | 85 | 103 | 210 | 245 | 340 | 267 | 332 | 358 | 346 |
| Working capital days | 79 | 109 | 111 | 80 | 95 | 118 | 200 | 291 | 249 | 323 | 295 | 377 |
| ROCE % | — | 24.3% | 32.5% | 35.8% | 14.7% | 8.1% | −0.6% | 0.0% | 2.0% | 2.2% | −3.3% | 2.3% |
For the Jun 2026 quarter, COSYN reported sales of ₹1.07 Cr, up 48.6% year on year and net profit of ₹0.05 Cr, up 0.0% year on year. The operating margin was 27.4%.
COSYN's sales for the year to Mar 2026 were ₹10.92 Cr; over the last twelve months they were ₹11.28 Cr.
Net profit for the year to Mar 2026 was ₹0.12 Cr, and ₹0.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.20.
COSYN reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹5.22 Cr.
Cash from operations was ₹1.30 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.10 Cr.