Mercury Laboratories (BSE 538964)₹734.30−2.09%Pharmaceuticals
In the Jun 2026 quarter (standalone), Mercury Laboratories reported sales of ₹15.91 Cr, down 12.0% from Jun 2025, and net profit of ₹0.29 Cr, down 69.8% year on year. For the year to Mar 2026, sales were ₹75.76 Cr and net profit ₹4.81 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.69 | 17.07 | 17.32 | 16.64 | 18.14 | 19.51 | 20.59 | 18.08 | 18.97 | 18.30 | 20.39 | 15.91 |
| Expenses | 20.33 | 14.92 | 14.74 | 15.11 | 16.90 | 17.63 | 18.57 | 15.81 | 16.91 | 15.87 | 18.44 | 14.81 |
| Operating Profit | 2.49 | 2.24 | 2.67 | 1.62 | 1.32 | 1.99 | 2.14 | 2.37 | 2.14 | 2.53 | 2.05 | 1.20 |
| OPM % | 10.9% | 13.0% | 15.3% | 9.7% | 7.2% | 10.2% | 10.3% | 13.1% | 11.2% | 13.7% | 10.0% | 7.5% |
| Other Income | 0.37 | 0.19 | 0.42 | 0.16 | 0.22 | 0.54 | 0.19 | 0.19 | 0.80 | −0.09 | 0.68 | 0.06 |
| Interest | 0.12 | 0.11 | 0.11 | 0.15 | 0.16 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.14 | 0.13 |
| Depreciation | 0.72 | 0.73 | 0.73 | 0.71 | 0.72 | 0.75 | 0.74 | 0.85 | 0.87 | 0.88 | 0.85 | 0.74 |
| Profit before tax | 2.03 | 1.58 | 2.24 | 0.91 | 0.65 | 1.63 | 1.44 | 1.54 | 1.92 | 1.44 | 1.75 | 0.40 |
| Tax % | 25.7% | 22.0% | 15.1% | 63.1% | 22.7% | 27.4% | 23.4% | 37.4% | 14.5% | 30.7% | 29.3% | 23.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.50 | 1.23 | 1.90 | 0.33 | 0.49 | 1.18 | 1.10 | 0.96 | 1.63 | 0.99 | 1.22 | 0.29 |
| EPS (Rs) | 12.55 | 10.31 | 15.86 | 2.82 | 4.16 | 9.89 | 9.22 | 8.06 | 13.63 | 8.30 | 10.22 | 2.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.39 | 47.88 | 51.75 | 55.36 | 57.09 | 68.43 | 57.73 | 75.08 | 75.36 | 74.84 | 75.76 | 73.57 |
| Expenses | 41.11 | 41.39 | 47.51 | 49.87 | 51.18 | 59.09 | 50.98 | 66.90 | 66.64 | 68.23 | 67.04 | 66.03 |
| Operating Profit | 6.50 | 6.74 | 4.44 | 5.76 | 6.19 | 9.62 | 7.03 | 8.63 | 9.06 | 7.05 | 9.07 | 7.92 |
| OPM % | 13.6% | 14.0% | 8.5% | 10.3% | 10.8% | 14.0% | 12.1% | 11.5% | 11.9% | 9.4% | 11.9% | 10.8% |
| Other Income | 0.79 | 0.36 | 0.43 | 1.05 | 0.86 | 0.89 | 0.95 | 1.70 | 1.10 | 1.08 | 1.58 | 1.45 |
| Interest | 1.14 | 0.90 | 0.92 | 1.10 | 0.83 | 0.65 | 0.46 | 0.37 | 0.39 | 0.56 | 0.55 | 0.56 |
| Depreciation | 1.19 | 1.30 | 1.48 | 1.64 | 1.88 | 1.93 | 2.46 | 2.49 | 2.83 | 2.89 | 3.43 | 3.34 |
| Profit before tax | 4.93 | 4.90 | 2.45 | 4.04 | 4.32 | 7.90 | 5.05 | 7.46 | 6.91 | 4.65 | 6.65 | 5.51 |
| Tax % | 20.4% | 44.8% | 17.9% | 29.9% | 25.4% | 32.5% | 29.1% | 25.0% | 18.3% | 32.6% | 27.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.91 | 2.69 | 2.00 | 2.83 | 3.22 | 5.32 | 3.55 | 5.56 | 5.63 | 3.13 | 4.81 | 4.13 |
| EPS (Rs) | 32.57 | 22.42 | 16.71 | 23.61 | 26.85 | 44.34 | 29.58 | 46.32 | 46.90 | 26.07 | 40.13 | 34.64 |
| Dividend payout % | 4.6% | 6.7% | 9.0% | 6.4% | 7.4% | 7.9% | 11.8% | 7.5% | 7.4% | 13.4% | 8.7% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| Reserves | 16.87 | 20.56 | 23.19 | 25.05 | 27.67 | 30.68 | 35.54 | 38.95 | 44.28 | 49.44 | 52.17 | 56.68 |
| Borrowings | 8.91 | 7.39 | 7.46 | 9.78 | 9.58 | 7.20 | 7.11 | 6.00 | 5.84 | 5.56 | 5.47 | 8.44 |
| Other Liabilities | 15.46 | 17.24 | 19.17 | 15.54 | 18.71 | 17.08 | 21.32 | 16.14 | 12.65 | 11.62 | 15.27 | 12.61 |
| Total Liabilities | 42.43 | 46.38 | 51.01 | 51.56 | 57.15 | 56.15 | 65.16 | 62.28 | 63.96 | 67.81 | 74.10 | 78.92 |
| Fixed Assets | 19.46 | 18.55 | 18.36 | 20.73 | 24.37 | 23.63 | 26.30 | 25.77 | 24.22 | 24.00 | 24.61 | 23.84 |
| CWIP | 0.00 | 0.00 | 0.41 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 3.83 | 9.34 | 9.85 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 22.95 | 27.81 | 32.22 | 30.56 | 32.76 | 32.50 | 38.84 | 36.49 | 39.58 | 39.96 | 40.13 | 45.21 |
| Inventories | 4.37 | 6.41 | 7.59 | 7.66 | 6.76 | 5.50 | 5.14 | 6.76 | 6.87 | 6.19 | 7.18 | 7.10 |
| Trade receivables | 12.12 | 13.36 | 17.46 | 14.66 | 19.20 | 18.07 | 22.45 | 16.68 | 21.28 | 21.76 | 25.64 | 25.74 |
| Cash & equivalents | 1.18 | 1.28 | 1.45 | 3.80 | 1.49 | 2.52 | 4.88 | 6.94 | 7.33 | 8.24 | 2.20 | 6.19 |
| Total Assets | 42.43 | 46.38 | 51.01 | 51.56 | 57.15 | 56.15 | 65.16 | 62.28 | 63.96 | 67.81 | 74.10 | 78.92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.50 | −0.11 | 1.93 | 4.98 | 5.23 | 5.50 | 8.23 | 5.20 | 2.46 | 8.25 | 4.01 | 4.25 |
| Cash from investing activity | −1.55 | −0.27 | −1.49 | −3.67 | −4.98 | −1.15 | −4.61 | −1.88 | −1.05 | −6.26 | −9.03 | −3.18 |
| Cash from financing activity | −2.11 | 0.46 | −0.24 | 1.06 | −2.53 | −3.32 | −1.23 | −1.22 | −1.00 | −1.03 | −0.98 | 2.62 |
| Net cash flow | −0.17 | 0.08 | 0.16 | 2.35 | −2.30 | 1.01 | 2.35 | 2.06 | 0.37 | 0.90 | −6.02 | 3.70 |
| Capex | 1.55 | 0.27 | 1.51 | 3.71 | 4.98 | 1.15 | 4.63 | 1.92 | 1.07 | 6.28 | 9.03 | 3.18 |
| Free cash flow | 1.96 | −0.39 | 0.43 | 1.30 | 0.24 | 4.36 | 3.60 | 3.31 | 1.40 | 1.97 | −5.05 | 1.08 |
| CFO / OP % | 82.0% | 20.0% | 45.0% | 129.0% | 109.0% | 109.0% | 100.0% | 101.0% | 41.0% | 105.0% | 91.0% | 61.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 109 | 104 | 134 | 105 | 128 | 117 | 121 | 106 | 105 | 107 | 126 | 125 |
| Inventory days | 94 | 116 | 137 | 120 | 94 | 78 | 60 | 105 | 83 | 76 | 92 | 88 |
| Days payable | 159 | 136 | 187 | 139 | 162 | 120 | 138 | 106 | 77 | 63 | 126 | 77 |
| Cash conversion cycle | 42 | 82 | 84 | 85 | 59 | 74 | 42 | 104 | 110 | 118 | 92 | 135 |
| Working capital days | 9 | 47 | 103 | 91 | 89 | 89 | 75 | 79 | 87 | 92 | 111 | 130 |
| ROCE % | 21.3% | 21.6% | 18.9% | 9.8% | 13.8% | 13.3% | 20.6% | 11.8% | 16.0% | 13.4% | 9.0% | 12.1% |
For the Jun 2026 quarter, Mercury Laboratories reported sales of ₹15.91 Cr, down 12.0% year on year and net profit of ₹0.29 Cr, down 69.8% year on year. The operating margin was 7.5%.
Mercury Laboratories' sales for the year to Mar 2026 were ₹75.76 Cr; over the last twelve months they were ₹73.57 Cr.
Net profit for the year to Mar 2026 was ₹4.81 Cr, and ₹4.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹34.64.
Mercury Laboratories reported borrowings of ₹8.44 Cr at Mar 2026, against cash and equivalents of ₹6.19 Cr.
Cash from operations was ₹4.25 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.08 Cr.