Sar Auto Products (BSE 538992)₹2,644−9.75%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Sar Auto Products reported sales of ₹5.31 Cr, up 135.0% from Jun 2025, and net profit of ₹0.38 Cr, up 192.3% year on year. For the year to Mar 2026, sales were ₹14.31 Cr and net profit ₹0.68 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.18 | 5.66 | 5.37 | 3.79 | 4.34 | 3.51 | 2.29 | 2.26 | 2.40 | 3.57 | 6.06 | 5.31 |
| Expenses | 4.65 | 5.07 | 5.05 | 3.21 | 3.74 | 3.10 | 2.02 | 1.88 | 1.98 | 3.15 | 5.36 | 4.64 |
| Operating Profit | 0.55 | 0.59 | 0.34 | 0.59 | 0.61 | 0.42 | 0.28 | 0.39 | 0.43 | 0.43 | 0.71 | 0.68 |
| OPM % | 10.3% | 10.2% | 6.1% | 15.2% | 13.8% | 11.6% | 11.7% | 16.7% | 17.4% | 11.7% | 11.5% | 12.5% |
| Other Income | 0.16 | 0.18 | 0.42 | 0.22 | 0.28 | 0.31 | 0.31 | 0.26 | 0.29 | 0.29 | 0.32 | 0.33 |
| Interest | 0.03 | 0.02 | 0.06 | 0.04 | 0.04 | 0.03 | 0.06 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 |
| Depreciation | 0.24 | 0.24 | 0.39 | 0.45 | 0.51 | 0.53 | 0.55 | 0.48 | 0.52 | 0.47 | 0.69 | 0.58 |
| Profit before tax | 0.41 | 0.48 | 0.28 | 0.29 | 0.31 | 0.14 | −0.03 | 0.11 | 0.13 | 0.19 | 0.27 | 0.36 |
| Tax % | 0.0% | 0.0% | 120.6% | 0.0% | 0.0% | 0.0% | 775.0% | 0.0% | 0.0% | 0.0% | 25.0% | 0.0% |
| Net Profit | 0.43 | 0.50 | −0.07 | 0.31 | 0.33 | 0.16 | −0.36 | 0.13 | 0.15 | 0.22 | 0.21 | 0.38 |
| EPS (Rs) | 0.87 | 1.02 | −0.12 | 0.62 | 0.66 | 0.30 | −0.72 | 0.24 | 0.28 | 0.43 | 0.41 | 0.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.94 | 5.04 | 6.79 | 9.78 | 6.76 | 6.27 | 10.64 | 11.55 | 19.96 | 13.92 | 14.31 | 17.34 |
| Expenses | 2.74 | 3.87 | 5.58 | 8.30 | 5.49 | 4.87 | 8.66 | 9.61 | 18.02 | 12.08 | 12.38 | 15.13 |
| Operating Profit | 0.21 | 1.19 | 1.20 | 1.49 | 1.29 | 1.41 | 2.00 | 1.96 | 1.97 | 1.87 | 1.94 | 2.25 |
| OPM % | 6.7% | 23.3% | 17.7% | 15.0% | 18.8% | 22.2% | 18.6% | 16.8% | 9.7% | 13.3% | 13.4% | 13.0% |
| Other Income | 0.68 | 0.25 | 0.28 | 0.33 | 0.32 | 0.35 | 0.51 | 0.34 | 0.82 | 1.09 | 1.13 | 1.23 |
| Interest | 0.03 | 0.05 | 0.08 | 0.13 | 0.08 | 0.07 | 0.09 | 0.14 | 0.11 | 0.14 | 0.12 | 0.15 |
| Depreciation | 0.75 | 1.11 | 1.20 | 1.40 | 1.26 | 1.06 | 1.25 | 1.24 | 1.14 | 2.07 | 2.19 | 2.26 |
| Profit before tax | 0.08 | 0.27 | 0.19 | 0.26 | 0.24 | 0.60 | 1.14 | 0.89 | 1.51 | 0.72 | 0.73 | 0.95 |
| Tax % | −88.9% | −19.2% | 20.0% | −22.2% | −16.0% | 26.2% | 1.7% | 31.1% | 23.0% | 42.4% | 9.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.19 | 0.31 | 0.17 | 0.34 | 0.30 | 0.46 | 1.14 | 0.63 | 1.18 | 0.43 | 0.68 | 0.96 |
| EPS (Rs) | 0.37 | 0.62 | 0.33 | 0.68 | 0.60 | 0.93 | 2.36 | 1.29 | 2.45 | 0.87 | 1.40 | 1.89 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.77 | 4.76 | 4.76 | 4.77 | 4.77 | 4.76 | 4.76 | 4.76 | 4.77 | 4.76 | 4.76 | 4.76 |
| Reserves | 7.43 | 7.60 | 7.90 | 8.08 | 8.40 | 8.70 | 9.23 | 10.33 | 10.99 | 12.10 | 12.53 | 13.20 |
| Borrowings | 0.15 | 0.95 | 0.62 | 1.12 | 0.84 | 0.88 | 1.81 | 5.29 | 6.97 | 15.91 | 18.20 | 25.88 |
| Other Liabilities | 0.56 | 0.79 | 0.65 | 2.11 | 1.40 | 0.90 | 1.27 | 1.13 | 1.79 | 1.87 | 1.04 | 0.98 |
| Total Liabilities | 12.91 | 14.10 | 13.93 | 16.08 | 15.41 | 15.24 | 17.07 | 21.51 | 24.52 | 34.64 | 36.53 | 44.82 |
| Fixed Assets | 3.14 | 3.19 | 5.20 | 6.97 | 6.17 | 5.13 | 4.91 | 5.85 | 8.23 | 12.24 | 13.09 | 14.44 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 |
| Investments | 0.06 | 0.05 | 0.20 | 0.19 | 0.02 | 0.03 | 0.27 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| Other Assets | 9.71 | 10.86 | 8.53 | 8.92 | 9.22 | 10.08 | 11.89 | 15.63 | 16.26 | 22.31 | 23.41 | 30.36 |
| Inventories | 0.93 | 1.96 | 2.63 | 1.54 | 0.70 | 0.44 | 0.39 | 0.42 | 0.81 | 2.04 | 1.69 | 3.63 |
| Trade receivables | 1.41 | 1.34 | 1.75 | 1.85 | 2.57 | 2.68 | 2.87 | 4.48 | 3.34 | 1.52 | 1.44 | 2.28 |
| Cash & equivalents | 1.14 | 1.51 | 1.93 | 4.32 | 5.02 | 5.39 | 6.61 | 8.84 | 7.74 | 15.25 | 16.00 | 17.85 |
| Total Assets | 12.91 | 14.10 | 13.93 | 16.08 | 15.41 | 15.24 | 17.07 | 21.51 | 24.52 | 34.64 | 36.53 | 44.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.03 | −0.73 | 3.84 | 4.78 | 1.36 | 0.69 | 1.14 | 0.12 | 0.66 | 3.13 | 0.36 | −3.50 |
| Cash from investing activity | −0.41 | −1.39 | −3.30 | −4.36 | 0.06 | −0.82 | −0.93 | −2.58 | −3.70 | −9.82 | −7.47 | −3.98 |
| Cash from financing activity | 0.19 | 1.36 | −0.12 | 0.62 | −0.11 | 0.26 | 1.12 | 3.63 | 1.84 | 9.53 | 3.21 | 8.65 |
| Net cash flow | 0.81 | −0.73 | 0.40 | 1.04 | 1.27 | 0.14 | 1.32 | 1.16 | −1.17 | 2.86 | −3.88 | 1.20 |
| Capex | 0.61 | 1.36 | 3.14 | 3.07 | 0.63 | 0.26 | 0.87 | 2.22 | 3.63 | 5.41 | 2.86 | 3.57 |
| Free cash flow | 0.43 | −1.53 | 0.69 | 1.74 | 0.73 | 0.42 | 0.26 | −1.94 | −2.94 | −2.16 | −2.49 | −7.03 |
| CFO / OP % | −37.0% | −330.0% | 327.0% | 396.0% | 95.0% | 57.0% | 82.0% | 8.0% | 35.0% | 177.0% | 32.0% | −167.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 232 | 165 | 126 | 99 | 95 | 144 | 166 | 153 | 105 | 28 | 37 | 58 |
| Inventory days | 550 | — | 1,952 | 189 | 56 | 53 | — | — | — | — | — | 179 |
| Days payable | 66 | — | 253 | 232 | 93 | 81 | — | — | — | — | — | 29 |
| Cash conversion cycle | 717 | 165 | 1,824 | 55 | 59 | 116 | 166 | 153 | 105 | 28 | 37 | 208 |
| Working capital days | 1,322 | 944 | 379 | 121 | 89 | 162 | 91 | 1 | −105 | −190 | −354 | −407 |
| ROCE % | −23.4% | 0.7% | 2.3% | 2.4% | 2.7% | 2.3% | 4.3% | 5.4% | 4.7% | 5.5% | 2.5% | 2.1% |
For the Jun 2026 quarter, Sar Auto Products reported sales of ₹5.31 Cr, up 135.0% year on year and net profit of ₹0.38 Cr, up 192.3% year on year. The operating margin was 12.5%.
Sar Auto Products' sales for the year to Mar 2026 were ₹14.31 Cr; over the last twelve months they were ₹17.34 Cr.
Net profit for the year to Mar 2026 was ₹0.68 Cr, and ₹0.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.89.
Sar Auto Products reported borrowings of ₹25.88 Cr at Mar 2026, against cash and equivalents of ₹17.85 Cr.
Cash from operations was −₹3.50 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.03 Cr.