Sheshadri Industries (BSE 539111)₹17.79+4.65%Other Textile Products
In the Jun 2026 quarter (standalone), Sheshadri Industries reported sales of ₹5.77 Cr, down 8.7% from Jun 2025, and net profit of ₹0.74 Cr. For the year to Mar 2026, sales were ₹28.20 Cr and net profit ₹2.19 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.22 | 3.87 | 6.05 | 6.40 | 7.98 | 8.57 | 5.17 | 6.32 | 7.55 | 6.82 | 7.49 | 5.77 |
| Expenses | 8.21 | 5.11 | 7.23 | 6.59 | 7.97 | 6.33 | 6.79 | 6.05 | 6.72 | 6.35 | 7.26 | 5.86 |
| Operating Profit | 0.00 | −1.23 | −1.18 | −0.18 | 0.01 | 2.24 | −1.61 | 0.27 | 0.83 | 0.46 | 0.22 | −0.08 |
| OPM % | 0.1% | −32.0% | −19.7% | −3.0% | 0.3% | 26.1% | −31.3% | 4.4% | 11.0% | 6.8% | 3.1% | −1.6% |
| Other Income | 1.50 | 0.31 | 1.96 | 0.39 | 2.00 | 0.13 | 8.48 | −0.73 | 1.43 | 1.32 | 1.51 | 1.58 |
| Interest | 0.37 | 0.41 | 0.53 | 0.39 | 0.39 | 0.38 | 0.36 | 0.39 | 0.38 | 0.38 | 0.37 | 0.38 |
| Depreciation | 0.45 | 0.49 | 0.44 | 0.43 | 0.43 | 0.43 | 0.42 | 0.44 | 0.44 | 0.44 | 0.43 | 0.41 |
| Profit before tax | 0.71 | −1.81 | −0.18 | −0.60 | 1.24 | 1.61 | 6.13 | −1.28 | 1.49 | 1.01 | 0.98 | 0.74 |
| Tax % | 0.0% | 0.0% | 94.1% | 0.0% | 0.0% | 0.0% | −0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.70 | −1.80 | −0.34 | −0.60 | 1.24 | 1.61 | 6.16 | −1.28 | 1.49 | 1.01 | 0.98 | 0.74 |
| EPS (Rs) | 1.40 | −3.62 | −0.68 | −1.20 | 2.49 | 3.24 | 12.35 | −2.57 | 2.99 | 2.03 | 1.97 | 1.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106 | 57.55 | 37.37 | 28.62 | 11.78 | 31.49 | 79.41 | 31.43 | 25.16 | 28.13 | 28.20 | 27.63 |
| Expenses | 107 | 68.83 | 49.59 | 33.83 | 15.59 | 26.66 | 70.71 | 31.66 | 27.22 | 27.69 | 26.40 | 26.19 |
| Operating Profit | −0.87 | −11.33 | −12.27 | −5.21 | −3.82 | 4.84 | 8.73 | −0.20 | −2.07 | 0.44 | 1.80 | 1.43 |
| OPM % | −0.8% | −19.7% | −32.8% | −18.3% | −32.5% | 15.3% | 11.0% | −0.7% | −8.3% | 1.6% | 6.4% | 5.2% |
| Other Income | 3.92 | 3.78 | 4.39 | 0.54 | 8.62 | −0.08 | 5.51 | 14.04 | 3.25 | 11.03 | 3.55 | 5.84 |
| Interest | 4.78 | 6.99 | 2.51 | 1.11 | 4.20 | 3.24 | 2.45 | 2.42 | 1.77 | 1.49 | 1.49 | 1.51 |
| Depreciation | 1.13 | 2.21 | 2.44 | 2.51 | 2.37 | 2.12 | 1.90 | 1.70 | 1.80 | 1.69 | 1.72 | 1.72 |
| Profit before tax | −2.85 | −16.74 | −12.82 | −8.28 | −1.76 | −0.59 | 9.92 | 9.78 | −2.38 | 8.36 | 2.19 | 4.22 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 201.7% | 0.0% | 0.0% | 6.7% | −0.2% | 0.0% | — |
| Exceptional items | −0.27 | 0.00 | 1.56 | 0.00 | 6.59 | −0.63 | 4.41 | 10.93 | 0.21 | 4.81 | −2.26 | 0.00 |
| Net Profit | −2.85 | −16.79 | −12.84 | −8.30 | −1.76 | −1.76 | 9.95 | 9.79 | −2.54 | 8.40 | 2.19 | 4.22 |
| EPS (Rs) | −5.74 | −33.73 | −25.82 | −16.68 | −3.54 | −3.54 | 19.99 | 19.71 | −5.11 | 16.87 | 4.41 | 8.47 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 |
| Reserves | 1.84 | −1.02 | −17.40 | −29.79 | −37.91 | −39.73 | −41.49 | −31.55 | −21.79 | −24.34 | −15.91 | −13.76 |
| Borrowings | 45.83 | 58.98 | 59.33 | 60.95 | 61.29 | 48.61 | 48.95 | 30.70 | 27.64 | 25.72 | 22.71 | 20.07 |
| Other Liabilities | 24.40 | 20.20 | 28.63 | 28.37 | 28.31 | 32.76 | 29.96 | 42.62 | 31.07 | 28.21 | 21.11 | 18.25 |
| Total Liabilities | 77.05 | 83.14 | 75.54 | 64.51 | 56.67 | 46.62 | 42.40 | 46.75 | 41.90 | 34.57 | 32.89 | 29.54 |
| Fixed Assets | 12.84 | 11.68 | 46.38 | 47.31 | 44.79 | 39.83 | 36.13 | 34.94 | 33.02 | 29.64 | 27.76 | 26.24 |
| CWIP | 22.09 | 33.65 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.60 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 41.52 | 37.21 | 27.15 | 17.20 | 11.88 | 6.79 | 6.27 | 11.81 | 8.88 | 4.93 | 5.13 | 3.30 |
| Inventories | 21.85 | 21.69 | 16.30 | 7.35 | 4.11 | 1.44 | 0.89 | 5.05 | 1.67 | 0.48 | 0.44 | 0.63 |
| Trade receivables | 7.33 | 3.93 | 2.17 | 1.99 | 1.92 | 0.38 | 0.28 | 0.13 | 1.02 | 0.59 | 0.33 | 0.60 |
| Cash & equivalents | 1.57 | 1.57 | 1.24 | 0.17 | 0.08 | 0.07 | 1.70 | 0.17 | 0.01 | 0.14 | 0.05 | 0.12 |
| Total Assets | 77.05 | 83.14 | 75.54 | 64.51 | 56.67 | 46.62 | 42.40 | 46.75 | 41.90 | 34.57 | 32.89 | 29.54 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.22 | 2.45 | 11.20 | 10.04 | 2.90 | −0.02 | 3.43 | 15.42 | −9.84 | 0.88 | −0.72 | 4.03 |
| Cash from investing activity | −2.67 | −11.41 | −4.71 | 0.45 | 0.11 | 4.06 | −0.61 | 1.04 | 11.13 | 2.77 | 5.04 | −0.18 |
| Cash from financing activity | 4.30 | 8.90 | −6.66 | −10.41 | −3.09 | −4.01 | −1.21 | −17.99 | −1.39 | −3.50 | −4.38 | −3.79 |
| Net cash flow | 0.41 | 0.00 | −0.13 | 0.07 | −0.08 | 0.00 | 1.62 | −1.52 | −0.15 | 0.13 | −0.08 | 0.06 |
| Capex | 2.29 | 11.58 | 5.70 | 1.44 | 0.04 | 0.00 | 0.11 | 0.72 | 0.02 | 1.65 | 0.00 | 0.21 |
| Free cash flow | −3.47 | −9.05 | 5.58 | 8.74 | 2.89 | 3.50 | 4.45 | 14.80 | 1.25 | 3.64 | 4.31 | 3.86 |
| CFO / OP % | −91.0% | −284.0% | −99.1% | −82.0% | −56.1% | −2.0% | 72.9% | 192.9% | 4,670.9% | −21.1% | −142.1% | 219.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 15 | 15 | 20 | 26 | 13 | 4 | 2 | 13 | 10 | 5 | 9 |
| Inventory days | 96 | 113 | 140 | 95 | 86 | 64 | 12 | 28 | 27 | 9 | 7 | 11 |
| Days payable | 83 | 79 | 161 | 258 | 379 | 770 | 176 | 135 | 458 | 318 | 198 | 144 |
| Cash conversion cycle | 36 | 49 | −7 | −142 | −267 | −693 | −159 | −105 | −418 | −299 | −185 | −124 |
| Working capital days | −12 | −32 | −174 | −414 | −590 | −1,677 | −533 | −199 | −285 | −427 | −270 | −376 |
| ROCE % | 13.0% | 3.8% | −17.7% | −28.5% | −22.2% | −19.7% | 24.9% | 95.9% | 16.8% | −9.4% | 55.4% | 51.3% |
For the Jun 2026 quarter, Sheshadri Industries reported sales of ₹5.77 Cr, down 8.7% year on year and net profit of ₹0.74 Cr. The operating margin was −1.6%.
Sheshadri Industries' sales for the year to Mar 2026 were ₹28.20 Cr; over the last twelve months they were ₹27.63 Cr.
Net profit for the year to Mar 2026 was ₹2.19 Cr, and ₹4.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.47.
Sheshadri Industries reported borrowings of ₹20.07 Cr at Mar 2026, against cash and equivalents of ₹0.12 Cr.
Cash from operations was ₹4.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.86 Cr.