Integrated Capital Services (BSE 539149)₹4.08+0.49%Consulting Services
In the Jun 2026 quarter (consolidated), Integrated Capital Services reported sales of ₹0.09 Cr, down 75.0% from Jun 2025, and net profit of −₹0.04 Cr, down 180.0% year on year. For the year to Mar 2026, sales were ₹0.83 Cr and net profit −₹1.24 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.14 | 0.22 | 0.06 | 0.14 | 0.18 | 0.24 | 0.36 | 0.21 | 0.03 | 0.20 | 0.09 |
| Expenses | 0.12 | 0.11 | 0.12 | 0.13 | 0.11 | 0.24 | 0.15 | 0.12 | 0.18 | 0.43 | 0.18 | 0.16 |
| Operating Profit | −0.09 | 0.04 | 0.09 | −0.06 | 0.02 | −0.05 | 0.08 | 0.23 | 0.02 | −0.39 | 0.01 | −0.06 |
| OPM % | −333.3% | 33.4% | 43.5% | −99.9% | 20.1% | −31.5% | 36.1% | 64.9% | 13.7% | −999.9% | 9.6% | −69.9% |
| Other Income | 0.04 | 0.02 | 0.04 | 0.03 | 0.07 | 0.03 | 0.03 | 0.03 | 0.05 | −0.05 | 0.08 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | −0.12 | 0.03 | 0.10 | −0.10 | 0.06 | −0.09 | 0.08 | 0.23 | 0.05 | −0.48 | 0.07 | −0.08 |
| Tax % | 99.9% | 700.0% | 77.7% | −11.2% | 59.9% | −75.1% | 28.5% | 72.7% | 25.0% | 29.8% | 1,333.3% | −14.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.21 | −0.11 | 0.00 | −0.07 | 0.01 | −0.01 | 0.03 | 0.05 | 0.03 | −0.59 | −0.73 | −0.04 |
| EPS (Rs) | −0.07 | −0.04 | 0.00 | −0.03 | 0.02 | −0.02 | 0.02 | 0.03 | 0.02 | −0.18 | −0.22 | −0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.16 | 2.56 | 2.47 | 1.57 | 0.91 | 0.64 | 0.74 | 1.58 | 0.52 | 0.65 | 0.83 | 0.53 |
| Expenses | 1.28 | 1.90 | 1.50 | 1.84 | 0.75 | 0.74 | 0.63 | 0.60 | 0.52 | 0.59 | 0.94 | 0.95 |
| Operating Profit | 0.89 | 0.65 | 0.96 | −0.26 | 0.17 | −0.09 | 0.12 | 0.97 | 0.00 | 0.05 | −0.10 | −0.42 |
| OPM % | 41.5% | 25.8% | 39.1% | −17.0% | 19.6% | −15.3% | 17.4% | 61.7% | 0.0% | 9.1% | −13.1% | −79.3% |
| Other Income | 0.04 | 1.18 | 0.24 | 0.06 | 0.05 | 2.14 | −5.32 | 0.11 | 0.10 | 0.09 | 0.10 | 0.12 |
| Interest | 0.03 | 0.04 | 0.20 | 0.18 | 0.17 | 0.17 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.19 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.13 | 0.16 |
| Profit before tax | 0.81 | 1.63 | 0.80 | −0.60 | −0.17 | 1.68 | −5.53 | 0.91 | −0.09 | −0.03 | −0.15 | −0.44 |
| Tax % | 33.7% | 26.5% | 36.6% | 13.5% | −6.3% | −12.1% | −18.0% | 17.7% | −75.1% | −100.1% | 785.6% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | −4.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 |
| Net Profit | 0.59 | 1.17 | 0.49 | −0.67 | −0.15 | 1.85 | −4.51 | 0.73 | −0.01 | 0.00 | −1.24 | −1.33 |
| EPS (Rs) | 0.18 | 0.34 | 0.15 | −0.20 | −0.05 | 0.53 | −1.28 | 0.22 | −0.02 | 0.00 | −0.36 | −0.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.60 | 3.61 | 3.61 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
| Reserves | 4.03 | 4.64 | 6.18 | 6.89 | 2.88 | 1.97 | 2.21 | 4.52 | 5.24 | 5.66 | 5.49 | 4.77 |
| Borrowings | 4.25 | 5.51 | 4.62 | 4.86 | 4.92 | 4.47 | 3.48 | 2.89 | 2.05 | 2.13 | 2.49 | 2.04 |
| Other Liabilities | 1.00 | 1.54 | 1.89 | 1.68 | 1.42 | 1.34 | 1.38 | 1.37 | 1.29 | 1.26 | 0.61 | 0.28 |
| Total Liabilities | 12.88 | 15.30 | 16.30 | 16.98 | 12.77 | 11.33 | 10.62 | 12.33 | 12.13 | 12.60 | 12.14 | 10.64 |
| Fixed Assets | 1.52 | 8.05 | 8.09 | 8.86 | 8.06 | 7.89 | 7.74 | 8.61 | 8.43 | 8.72 | 8.53 | 6.76 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 |
| Investments | 6.47 | 6.36 | 7.16 | 7.16 | 4.30 | 3.11 | 1.37 | 0.78 | 0.71 | 0.79 | 0.56 | 0.98 |
| Other Assets | 4.89 | 0.89 | 1.05 | 0.96 | 0.41 | 0.33 | 1.51 | 2.94 | 2.99 | 3.09 | 3.05 | 2.45 |
| Trade receivables | 0.44 | 0.26 | 0.40 | 0.38 | 0.16 | 0.12 | 0.04 | 0.04 | 0.26 | 0.33 | 0.07 | 0.25 |
| Cash & equivalents | 1.66 | 0.04 | 0.60 | 0.51 | 0.09 | 0.08 | 0.70 | 1.61 | 1.51 | 1.41 | 1.54 | 2.09 |
| Total Assets | 12.88 | 15.30 | 16.30 | 16.98 | 12.77 | 11.33 | 10.62 | 12.33 | 12.13 | 12.60 | 12.14 | 10.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.70 | 1.37 | 1.48 | 0.51 | −0.45 | 0.62 | −2.03 | 2.09 | 0.58 | −0.88 | 1.95 | −1.52 |
| Cash from investing activity | 0.58 | −2.97 | −0.02 | −0.32 | 0.13 | 0.00 | 3.81 | −0.44 | 0.15 | −0.49 | 0.25 | 1.10 |
| Cash from financing activity | −1.01 | 1.22 | −0.91 | −0.30 | −0.09 | −0.63 | −1.13 | −0.73 | −0.84 | 0.00 | −2.04 | 2.04 |
| Net cash flow | 0.29 | −0.38 | 0.57 | −0.10 | −0.43 | −0.03 | 0.63 | 0.93 | −0.11 | −1.40 | 0.18 | 1.63 |
| Capex | 0.03 | 6.62 | 0.27 | 0.30 | 0.04 | 0.02 | 0.03 | 1.08 | 0.00 | 0.50 | 0.00 | 0.68 |
| Free cash flow | 0.66 | −5.23 | 1.24 | 0.20 | −0.50 | 0.59 | −2.07 | 1.01 | 0.57 | −1.39 | 1.95 | −0.21 |
| CFO / OP % | 99.9% | 183.9% | 278.9% | 92.9% | 69.9% | 356.0% | 2,039.9% | 1,677.0% | 66.9% | — | 3,332.9% | 1,490.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 67 | 42 | 55 | 54 | 35 | 44 | 17 | 15 | 57 | 220 | 33 | 104 |
| Cash conversion cycle | 68 | 43 | 56 | 55 | 36 | 45 | 18 | 16 | 58 | 221 | 34 | 105 |
| Working capital days | −93 | −201 | −191 | −166 | −232 | −410 | −405 | −604 | −219 | −635 | −1,627 | 42 |
| ROCE % | 7.5% | 6.3% | 11.7% | 6.7% | −3.1% | 0.2% | −2.3% | −0.3% | 8.2% | −0.7% | −0.2% | 3.0% |
For the Jun 2026 quarter, Integrated Capital Services reported sales of ₹0.09 Cr, down 75.0% year on year and net profit of −₹0.04 Cr, down 180.0% year on year. The operating margin was −69.9%.
Integrated Capital Services' sales for the year to Mar 2026 were ₹0.83 Cr; over the last twelve months they were ₹0.53 Cr.
Net profit for the year to Mar 2026 was −₹1.24 Cr, and −₹1.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.40.
Integrated Capital Services reported borrowings of ₹2.04 Cr at Mar 2026, against cash and equivalents of ₹2.09 Cr.
Cash from operations was −₹1.52 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.21 Cr.