Mauria Udyog (BSE 539219)₹6.98−0.71%Other Industrial Products
In the Jun 2026 quarter (consolidated), Mauria Udyog reported sales of ₹109 Cr, down 18.3% from Jun 2025, and net profit of ₹4.88 Cr, down 26.7% year on year. For the year to Mar 2026, sales were ₹423 Cr and net profit ₹24.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 82.13 | 83.90 | 89.63 | 82.97 | 98.77 | 129 | 96.78 | 133 | 138 | 81.62 | 70.34 | 109 |
| Expenses | 78.32 | 73.26 | 88.61 | 77.86 | 94.73 | 121 | 91.10 | 123 | 122 | 75.54 | 70.09 | 101 |
| Operating Profit | 4.14 | 11.12 | 1.43 | 5.41 | 4.45 | 9.40 | 6.15 | 11.52 | 16.03 | 6.42 | 0.65 | 8.56 |
| OPM % | 5.0% | 13.2% | 1.6% | 6.5% | 4.5% | 7.2% | 6.3% | 8.6% | 11.6% | 7.8% | 0.9% | 7.8% |
| Other Income | 2.49 | 2.53 | −1.50 | 3.53 | 7.35 | 0.91 | 9.30 | 0.48 | 1.94 | 3.38 | 4.37 | 0.88 |
| Interest | 2.29 | 7.72 | −3.33 | 2.30 | 1.76 | 1.90 | 2.02 | 2.37 | 2.00 | 1.73 | 1.11 | 1.44 |
| Depreciation | 0.66 | 0.91 | 0.88 | 0.83 | 0.73 | 0.85 | 0.86 | 0.86 | 1.36 | 1.00 | 0.69 | 1.16 |
| Profit before tax | 3.69 | 5.04 | 2.39 | 5.80 | 9.32 | 7.57 | 12.61 | 8.79 | 14.60 | 7.08 | 3.23 | 6.87 |
| Tax % | 4.3% | 29.0% | −45.0% | 31.3% | 49.8% | 32.1% | 65.2% | 24.5% | 27.5% | 35.9% | 32.7% | 29.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 3.07 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.55 | 3.59 | 3.49 | 3.98 | 4.67 | 5.13 | 4.39 | 6.66 | 10.59 | 4.56 | 2.18 | 4.88 |
| EPS (Rs) | 0.26 | 0.26 | 0.25 | 0.29 | 0.34 | 0.38 | 0.32 | 0.49 | 0.79 | 0.33 | 0.15 | 0.36 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 240 | 231 | 334 | 408 | 423 | 399 |
| Expenses | 246 | 231 | 316 | 384 | 390 | 369 |
| Operating Profit | −3.99 | 0.99 | 20.98 | 24.97 | 34.95 | 31.66 |
| OPM % | −1.8% | 0.4% | 6.0% | 6.0% | 8.0% | 7.9% |
| Other Income | 4.99 | 20.96 | 7.98 | 20.95 | 9.97 | 10.57 |
| Interest | 5.99 | 20.93 | 11.97 | 7.98 | 6.98 | 6.28 |
| Depreciation | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.21 |
| Profit before tax | −8.01 | −2.99 | 13.98 | 35.01 | 33.99 | 31.78 |
| Tax % | −73.1% | 216.0% | −23.0% | 48.0% | 28.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 7.01 | 0.00 | 0.00 |
| Net Profit | −2.01 | −9.01 | 17.01 | 18.01 | 24.01 | 22.21 |
| EPS (Rs) | −0.16 | −0.68 | 1.25 | 1.36 | 1.79 | 1.63 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 13.02 | 13.01 | 13.01 | 13.02 |
| Reserves | 4.01 | 16.99 | 19.01 | 43.02 |
| Borrowings | 189 | 190 | 150 | 137 |
| Other Liabilities | 188 | 244 | 220 | 230 |
| Total Liabilities | 394 | 466 | 401 | 424 |
| Fixed Assets | 54.82 | 87.82 | 107 | 109 |
| CWIP | 2.01 | 0.00 | 0.00 | 0.00 |
| Investments | 3.01 | 3.01 | 1.01 | 1.01 |
| Other Assets | 335 | 374 | 292 | 313 |
| Inventories | 70.86 | 88.81 | 92.82 | 96.82 |
| Trade receivables | 20.96 | 21.96 | 29.97 | 65.93 |
| Cash & equivalents | 15.03 | 17.03 | 26.04 | 24.04 |
| Total Assets | 394 | 466 | 401 | 424 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 153 | 35.02 | 99.94 | 37.97 |
| Cash from investing activity | −7.01 | −24.01 | −31.05 | −6.01 |
| Cash from financing activity | −147 | −7.99 | −68.87 | −32.95 |
| Net cash flow | 0.00 | 3.01 | 0.00 | −2.01 |
| Capex | 7.70 | 60.95 | 34.30 | 5.93 |
| Free cash flow | 145 | −26.07 | 66.17 | 32.07 |
| CFO / OP % | 17,613.1% | 175.1% | 394.1% | 107.1% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 32 | 23 | 26 | 56 |
| Inventory days | 208 | 180 | 154 | 176 |
| Days payable | 213 | 132 | 145 | 160 |
| Cash conversion cycle | 26 | 70 | 34 | 71 |
| Working capital days | −246 | −174 | −62 | −109 |
| ROCE % | — | 12.0% | 14.1% | 22.1% |
For the Jun 2026 quarter, Mauria Udyog reported sales of ₹109 Cr, down 18.3% year on year and net profit of ₹4.88 Cr, down 26.7% year on year. The operating margin was 7.8%.
Mauria Udyog's sales for the year to Mar 2026 were ₹423 Cr; over the last twelve months they were ₹399 Cr.
Net profit for the year to Mar 2026 was ₹24.01 Cr, and ₹22.21 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.63.
Mauria Udyog reported borrowings of ₹137 Cr at Mar 2026, against cash and equivalents of ₹24.04 Cr.
Cash from operations was ₹37.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹32.07 Cr.