Mishka Exim (BSE 539220)₹41.00−2.38%Gems, Jewellery And Watches
In the Jun 2026 quarter (consolidated), Mishka Exim reported sales of ₹7 Cr, up 233.3% from Jun 2025, and net profit of ₹0.17 Cr, down 10.5% year on year. For the year to Mar 2026, sales were ₹22.39 Cr and net profit ₹1.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.32 | 0.39 | 3.27 | 1.44 | 1.22 | 0.55 | 1.50 | 2.10 | 8.83 | 8.03 | 3.43 | 7.00 |
| Expenses | 0.36 | 0.46 | 2.82 | 1.35 | 1.11 | 0.62 | 1.34 | 1.90 | 8.23 | 7.21 | 2.57 | 6.82 |
| Operating Profit | −0.07 | −0.08 | 0.44 | 0.06 | 0.08 | −0.08 | 0.15 | 0.17 | 0.58 | 0.79 | 0.83 | 0.17 |
| OPM % | −19.4% | −23.7% | 13.2% | 4.9% | 7.5% | −16.6% | 9.4% | 8.7% | 6.5% | 10.0% | 24.6% | 2.3% |
| Other Income | 0.07 | 0.19 | 0.06 | 0.04 | 0.12 | 0.18 | 0.10 | 0.10 | 0.10 | 0.08 | 0.12 | 0.10 |
| Interest | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | −0.03 | 0.04 | 0.44 | 0.08 | 0.18 | 0.06 | 0.16 | 0.23 | 0.61 | 0.84 | 0.91 | 0.20 |
| Tax % | 75.1% | 20.1% | 28.0% | 43.0% | 17.8% | 20.1% | 29.5% | 25.1% | 25.9% | 24.8% | 25.1% | 23.9% |
| Net Profit | −0.08 | 0.05 | 0.32 | 0.05 | 0.15 | 0.05 | 0.13 | 0.19 | 0.48 | 0.64 | 0.70 | 0.17 |
| EPS (Rs) | −0.06 | 0.04 | 0.22 | 0.04 | 0.11 | 0.04 | 0.09 | 0.13 | 0.34 | 0.45 | 0.49 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.72 | 23.22 | 8.78 | 8.23 | 3.53 | 3.18 | 18.13 | 13.62 | 4.08 | 4.68 | 22.39 | 27.29 |
| Expenses | 15.01 | 23.08 | 8.75 | 8.00 | 4.15 | 2.82 | 18.41 | 14.08 | 3.80 | 4.40 | 19.92 | 24.83 |
| Operating Profit | −0.30 | 0.10 | 0.00 | 0.22 | −0.63 | 0.33 | −0.31 | −0.49 | 0.27 | 0.27 | 2.40 | 2.37 |
| OPM % | −2.1% | 0.4% | 0.0% | 2.6% | −18.2% | 10.7% | −1.8% | −3.5% | 6.4% | 5.6% | 10.8% | 8.7% |
| Other Income | 0.04 | 0.16 | 0.21 | 0.10 | 0.06 | 0.08 | 0.01 | 0.07 | 0.30 | 0.36 | 0.38 | 0.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 |
| Depreciation | 0.11 | 0.19 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.11 | 0.10 | 0.08 |
| Profit before tax | −0.41 | 0.07 | 0.04 | 0.13 | −0.73 | 0.28 | −0.44 | −0.59 | 0.41 | 0.44 | 2.63 | 2.56 |
| Tax % | −10.0% | −116.6% | 100.1% | 0.0% | 1.4% | 3.7% | −102.1% | −22.3% | 37.6% | 26.7% | 25.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.38 | 0.14 | 0.02 | 0.15 | −0.74 | 0.27 | 0.02 | −0.46 | 0.26 | 0.34 | 1.99 | 1.99 |
| EPS (Rs) | −0.27 | 0.10 | 0.02 | 0.11 | −0.52 | 0.19 | 0.02 | −0.32 | 0.18 | 0.24 | 1.38 | 1.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.43 | 14.44 | 14.41 | 14.41 | 14.41 | 14.43 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 |
| Reserves | −0.36 | 1.28 | 6.38 | 6.56 | 5.30 | 5.21 | 7.20 | 6.63 | 7.15 | 7.57 | 9.72 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.36 | 0.04 | 0.28 | 0.08 |
| Other Liabilities | 0.21 | 3.55 | 2.49 | 2.52 | 2.52 | 2.30 | 1.84 | 1.85 | 2.11 | 3.56 | 3.21 |
| Total Liabilities | 14.28 | 19.27 | 23.28 | 23.49 | 22.23 | 21.94 | 23.73 | 23.25 | 23.71 | 25.82 | 27.42 |
| Fixed Assets | 3.37 | 3.19 | 3.02 | 2.86 | 2.72 | 2.58 | 2.45 | 2.35 | 2.24 | 2.11 | 2.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.32 | 8.88 | 14.65 | 15.18 | 14.52 | 13.96 | 15.95 | 16.24 | 16.60 | 16.70 | 16.91 |
| Other Assets | 8.59 | 7.20 | 5.61 | 5.45 | 4.99 | 5.40 | 5.33 | 4.66 | 4.87 | 7.01 | 8.50 |
| Inventories | 4.26 | 4.83 | 3.44 | 3.97 | 2.93 | 3.64 | 4.28 | 3.79 | 3.23 | 5.92 | 4.60 |
| Trade receivables | 0.00 | 1.56 | 0.00 | 0.21 | 0.00 | 0.00 | 0.56 | 0.50 | 1.36 | 0.92 | 3.53 |
| Cash & equivalents | 1.03 | 0.33 | 1.15 | 0.82 | 0.23 | 0.17 | 0.15 | 0.23 | 0.11 | 0.04 | 0.12 |
| Total Assets | 14.28 | 19.27 | 23.28 | 23.49 | 22.23 | 21.94 | 23.73 | 23.25 | 23.71 | 25.82 | 27.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.97 | 2.77 | 0.89 | 0.12 | −0.79 | −0.12 | −0.43 | 0.15 | 0.07 | −0.58 | −0.06 |
| Cash from investing activity | −5.33 | −3.86 | 0.05 | −0.44 | 0.20 | 0.06 | 0.14 | −0.14 | 0.19 | 0.29 | 0.36 |
| Cash from financing activity | 5.25 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.07 | −0.37 | 0.23 | −0.23 |
| Net cash flow | 0.88 | −0.71 | 0.92 | −0.34 | −0.60 | −0.07 | −0.04 | 0.09 | −0.13 | −0.08 | 0.09 |
| Capex | 3.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
| Free cash flow | −2.44 | 2.75 | 0.87 | 0.10 | −0.77 | −0.10 | −0.41 | 0.13 | 0.05 | −0.56 | −0.04 |
| CFO / OP % | −313.1% | 3,078.0% | — | 57.0% | 116.9% | −32.1% | 130.9% | −33.1% | 22.9% | −219.1% | −2.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 24 | 0 | 9 | 0 | 0 | 10 | 13 | 122 | 72 | 57 |
| Inventory days | 108 | 77 | 150 | 188 | 315 | 511 | 86 | 99 | 336 | 538 | 87 |
| Days payable | 0 | 24 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 3 |
| Cash conversion cycle | 110 | 81 | 152 | 200 | 317 | 513 | 100 | 115 | 461 | 491 | 144 |
| Working capital days | 185 | 85 | 186 | 204 | 491 | 600 | 100 | 110 | 420 | 416 | 126 |
| ROCE % | — | 0.4% | −0.8% | 0.7% | −3.5% | 1.4% | −1.5% | −1.9% | 2.1% | 2.3% | 11.4% |
For the Jun 2026 quarter, Mishka Exim reported sales of ₹7 Cr, up 233.3% year on year and net profit of ₹0.17 Cr, down 10.5% year on year. The operating margin was 2.3%.
Mishka Exim's sales for the year to Mar 2026 were ₹22.39 Cr; over the last twelve months they were ₹27.29 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹1.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.40.
Mishka Exim reported borrowings of ₹0.08 Cr at Mar 2026, against cash and equivalents of ₹0.12 Cr.
Cash from operations was −₹0.06 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.04 Cr.