HCKK Ventures (BSE 539224)₹27.90+0.22%Diversified
In the Mar 2026 quarter (standalone), HCKK Ventures reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of −₹1.04 Cr, down 1,585.7% year on year. For the year to Mar 2026, sales were ₹0.16 Cr and net profit −₹0.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.23 | 0.15 | 0.17 | 0.08 | 0.11 | 0.17 | 0.16 | 0.16 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.09 | 0.16 | 0.10 | 0.11 | 0.05 | 0.09 | 0.13 | 0.09 | 0.06 | 0.08 | 0.07 | 1.18 |
| Operating Profit | 0.00 | 0.04 | 0.02 | 0.03 | 0.00 | 0.00 | 0.01 | 0.04 | 0.07 | −0.08 | −0.07 | −1.18 |
| OPM % | 0.0% | 22.8% | 21.4% | 25.1% | 14.3% | 0.0% | 12.5% | 33.4% | 53.4% | — | — | — |
| Other Income | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | 0.04 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.07 | 0.11 | 0.09 | 0.10 | 0.05 | 0.08 | 0.08 | 0.12 | 0.15 | −0.04 | −0.05 | −1.15 |
| Tax % | 0.0% | 0.0% | 75.0% | 11.1% | 25.0% | 28.6% | 28.6% | 27.3% | 21.4% | −66.6% | −50.0% | −7.9% |
| Net Profit | 0.05 | 0.09 | 0.01 | 0.07 | 0.02 | 0.04 | 0.04 | 0.07 | 0.09 | 0.00 | −0.01 | −1.04 |
| EPS (Rs) | 0.17 | 0.28 | 0.06 | 0.23 | 0.09 | 0.14 | 0.14 | 0.23 | 0.28 | −0.04 | −0.06 | −2.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.08 | 0.10 | 0.03 | 0.42 | 0.74 | 0.08 | 0.09 | 0.18 | 0.63 | 0.48 | 0.16 | 0.16 |
| Expenses | 4.05 | 0.18 | 0.13 | 0.43 | 0.80 | 0.27 | 0.26 | 0.22 | 0.49 | 0.38 | 1.42 | 1.39 |
| Operating Profit | 0.00 | −0.09 | −0.11 | −0.02 | −0.07 | −0.20 | −0.18 | −0.05 | 0.11 | 0.07 | −1.27 | −1.26 |
| OPM % | 0.3% | −111.1% | −600.0% | −7.3% | −10.9% | −300.0% | −237.5% | −35.2% | 19.4% | 17.0% | −853.3% | −787.5% |
| Other Income | 0.00 | 0.02 | 0.00 | 0.03 | 0.29 | −0.45 | 0.08 | 0.14 | 0.20 | 0.23 | 0.20 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | −0.10 | −0.13 | 0.02 | 0.20 | −0.67 | −0.14 | 0.08 | 0.34 | 0.31 | −1.08 | −1.09 |
| Tax % | 0.0% | 0.0% | 0.0% | −400.0% | 42.1% | −12.1% | −23.1% | 171.4% | 21.2% | 23.3% | −8.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | −0.08 | −0.11 | 0.04 | 0.11 | −0.56 | −0.09 | −0.04 | 0.25 | 0.21 | −0.97 | −0.96 |
| EPS (Rs) | 0.04 | −0.25 | −0.33 | 0.14 | 0.33 | −1.55 | −0.28 | −0.14 | 0.71 | 0.60 | −2.65 | −2.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.40 | 3.40 | 3.71 | 3.69 | 3.70 | 3.70 | 3.69 | 3.69 | 3.70 | 3.72 | 3.72 | 3.69 |
| Reserves | 0.09 | 0.09 | 0.93 | 0.81 | 0.86 | 0.98 | 0.40 | −0.09 | 0.19 | 0.45 | 0.67 | −0.30 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.00 |
| Other Liabilities | 0.06 | 0.01 | 0.21 | 0.21 | 0.18 | 0.22 | 0.03 | 0.02 | 0.04 | 0.07 | 0.06 | 0.07 |
| Total Liabilities | 3.55 | 3.50 | 4.85 | 4.71 | 4.74 | 4.90 | 4.12 | 3.62 | 3.93 | 4.28 | 4.49 | 3.46 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.13 | 0.23 | 1.70 | 1.23 | 1.60 | 3.49 | 0.00 | 0.00 | 3.18 |
| Other Assets | 3.55 | 3.50 | 4.85 | 4.57 | 4.51 | 3.20 | 2.88 | 2.02 | 0.44 | 4.28 | 4.49 | 0.28 |
| Inventories | 0.00 | 0.00 | 0.64 | 0.72 | 0.74 | 0.74 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.13 | 0.18 | 0.00 |
| Cash & equivalents | 1.91 | 0.21 | 0.92 | 0.52 | 0.56 | 0.09 | 2.32 | 1.78 | 0.22 | 3.38 | 3.59 | 0.13 |
| Total Assets | 3.55 | 3.50 | 4.85 | 4.71 | 4.74 | 4.90 | 4.12 | 3.62 | 3.93 | 4.28 | 4.49 | 3.46 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.37 | 0.00 | −0.49 | −0.24 | 0.12 | 0.99 | 1.77 | 0.22 | −0.01 | −0.33 | −0.06 | −0.42 |
| Cash from investing activity | −1.08 | −1.69 | −0.02 | −0.14 | −0.08 | −1.46 | 0.44 | −0.76 | −1.53 | 0.36 | 0.09 | 0.32 |
| Cash from financing activity | 3.01 | 0.00 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 |
| Net cash flow | 1.54 | −1.71 | 0.72 | −0.41 | 0.05 | −0.48 | 2.24 | −0.56 | −1.56 | 0.04 | 0.03 | −0.16 |
| Capex | 0.00 | 2.14 | 0.02 | 0.02 | 0.10 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.39 | −2.14 | −0.52 | −0.27 | 0.05 | 1.01 | 1.77 | 0.24 | −0.03 | −0.35 | −0.08 | −0.44 |
| CFO / OP % | −740.0% | 0.0% | 500.0% | 207.9% | −433.1% | −1,250.0% | −848.0% | −116.0% | 33.0% | −225.1% | 0.0% | 32.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 71 | 132 | 0 |
| Inventory days | 0 | 0 | — | — | — | 650 | 487 | 487 | 0 | — | — | — |
| Days payable | — | — | — | — | — | 170 | 244 | 366 | — | — | — | — |
| Cash conversion cycle | 10 | 1 | 0 | 0 | 0 | 481 | 243 | 122 | 279 | 71 | 132 | 0 |
| Working capital days | 2 | 1 | 1,703 | 10,038 | 525 | 280 | 469 | 365 | 386 | 489 | 645 | 7,714 |
| ROCE % | 2.0% | 0.3% | −2.2% | −2.6% | 0.2% | −1.9% | −4.3% | −3.3% | 1.9% | 8.1% | 7.0% | −27.2% |
For the Mar 2026 quarter, HCKK Ventures reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹1.04 Cr, down 1,585.7% year on year.
HCKK Ventures' sales for the year to Mar 2026 were ₹0.16 Cr; over the last twelve months they were ₹0.16 Cr.
Net profit for the year to Mar 2026 was −₹0.97 Cr, and −₹0.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.66.
HCKK Ventures reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.13 Cr.
Cash from operations was −₹0.42 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.44 Cr.