Loyal Equipments (BSE 539227)₹145.85+0.59%Industrial Products
In the Jun 2026 quarter (standalone), Loyal Equipments reported sales of ₹18.86 Cr, up 66.3% from Jun 2025, and net profit of ₹1.39 Cr, up 36.3% year on year. For the year to Mar 2026, sales were ₹79.02 Cr and net profit ₹6.74 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.08 | 13.24 | 27.49 | 12.90 | 14.75 | 18.72 | 28.96 | 11.34 | 13.60 | 23.53 | 30.50 | 18.86 |
| Expenses | 20.89 | 10.39 | 21.38 | 11.46 | 9.90 | 14.85 | 22.53 | 9.70 | 11.35 | 20.38 | 25.17 | 16.03 |
| Operating Profit | 5.12 | 2.80 | 6.07 | 1.39 | 4.82 | 3.82 | 6.33 | 1.60 | 2.23 | 3.12 | 5.25 | 2.77 |
| OPM % | 19.8% | 21.3% | 22.2% | 10.9% | 32.8% | 20.5% | 22.0% | 14.3% | 16.5% | 13.4% | 17.3% | 14.8% |
| Other Income | 0.06 | 0.06 | 0.03 | 0.08 | 0.14 | 0.12 | 0.11 | 0.26 | 0.25 | 0.11 | 0.42 | 0.12 |
| Interest | 0.35 | 0.12 | 0.55 | 0.18 | 0.23 | 0.17 | 0.33 | 0.27 | 0.21 | 0.33 | 1.02 | 0.39 |
| Depreciation | 0.52 | 0.53 | 0.54 | 0.54 | 0.57 | 0.65 | 0.65 | 0.60 | 0.61 | 0.81 | 0.75 | 0.82 |
| Profit before tax | 4.35 | 2.24 | 5.04 | 0.78 | 4.19 | 3.15 | 5.50 | 1.02 | 1.69 | 2.12 | 3.94 | 1.71 |
| Tax % | 13.4% | 27.9% | 24.1% | 23.4% | 18.0% | 16.3% | 27.2% | 0.0% | 26.2% | 24.2% | 27.0% | 19.4% |
| Net Profit | 3.76 | 1.62 | 3.82 | 0.61 | 3.44 | 2.64 | 4.02 | 1.02 | 1.26 | 1.61 | 2.88 | 1.39 |
| EPS (Rs) | 3.67 | 1.59 | 3.73 | 0.58 | 3.35 | 2.43 | 3.71 | 0.95 | 1.15 | 1.49 | 2.65 | 1.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.14 | 19.29 | 21.32 | 41.46 | 33.44 | 25.58 | 32.20 | 49.10 | 70.78 | 75.35 | 79.02 | 86.49 |
| Expenses | 9.04 | 14.90 | 17.31 | 33.89 | 27.55 | 23.27 | 34.01 | 39.69 | 58.15 | 58.76 | 66.59 | 72.93 |
| Operating Profit | 2.06 | 4.35 | 3.97 | 7.45 | 5.84 | 2.24 | −1.85 | 9.25 | 12.53 | 16.34 | 12.23 | 13.37 |
| OPM % | 18.7% | 22.7% | 18.7% | 18.1% | 17.5% | 8.8% | −5.8% | 19.0% | 17.8% | 21.8% | 15.6% | 15.5% |
| Other Income | 0.13 | 0.19 | 0.22 | 0.45 | 0.21 | 1.86 | 0.12 | 0.35 | 0.34 | 0.43 | 1.00 | 0.90 |
| Interest | 0.34 | 0.32 | 0.35 | 0.66 | 1.09 | 1.32 | 1.60 | 1.37 | 1.34 | 0.87 | 1.80 | 1.95 |
| Depreciation | 1.02 | 0.99 | 1.13 | 1.04 | 1.16 | 1.42 | 1.98 | 2.03 | 2.07 | 2.37 | 2.75 | 2.99 |
| Profit before tax | 0.86 | 3.26 | 2.74 | 6.24 | 3.83 | 1.39 | −5.32 | 6.25 | 9.52 | 13.61 | 8.74 | 9.46 |
| Tax % | 37.7% | 32.9% | 27.1% | 27.8% | 24.7% | 35.6% | −3.8% | 4.3% | 25.5% | 21.5% | 23.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.54 | 2.19 | 2.00 | 4.51 | 2.89 | 0.90 | −5.13 | 5.99 | 7.11 | 10.70 | 6.74 | 7.14 |
| EPS (Rs) | 0.51 | 2.15 | 1.96 | 4.40 | 2.83 | 0.88 | −5.01 | 5.84 | 6.94 | 9.87 | 6.23 | 6.58 |
| Dividend payout % | 64.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 6.83 | 6.83 | 10.24 | 10.23 | 10.24 | 10.23 | 10.24 | 10.24 | 10.23 | 10.84 | 10.83 |
| Reserves | 3.35 | 2.72 | 4.88 | 3.22 | 7.74 | 10.60 | 11.43 | 6.33 | 12.31 | 19.35 | 40.07 | 45.78 |
| Borrowings | 3.71 | 4.07 | 4.05 | 2.36 | 7.72 | 9.10 | 15.48 | 15.64 | 12.13 | 12.26 | 9.61 | 17.78 |
| Other Liabilities | 2.80 | 5.61 | 4.08 | 8.97 | 5.30 | 7.06 | 13.49 | 13.56 | 16.78 | 12.17 | 15.07 | 18.66 |
| Total Liabilities | 12.87 | 19.23 | 19.84 | 24.79 | 30.99 | 37.00 | 50.63 | 45.77 | 51.46 | 54.01 | 75.59 | 93.05 |
| Fixed Assets | 5.39 | 5.07 | 5.12 | 5.46 | 4.87 | 9.10 | 10.30 | 16.07 | 14.21 | 13.04 | 12.96 | 20.08 |
| CWIP | 0.00 | 0.00 | 0.12 | 0.84 | 3.20 | 0.03 | 5.99 | 0.00 | 0.00 | 0.00 | 2.73 | 15.94 |
| Investments | 0.05 | 1.64 | 1.57 | 0.11 | 0.14 | 0.18 | 0.87 | 0.55 | 0.05 | 0.08 | 2.02 | 2.10 |
| Other Assets | 7.43 | 12.52 | 13.03 | 18.38 | 22.78 | 27.69 | 33.47 | 29.15 | 37.20 | 40.89 | 57.88 | 54.93 |
| Inventories | 4.52 | 6.17 | 6.29 | 12.60 | 12.69 | 17.91 | 20.71 | 16.83 | 20.70 | 17.12 | 17.08 | 28.48 |
| Trade receivables | 1.40 | 1.79 | 2.81 | 3.39 | 6.61 | 6.47 | 5.12 | 9.23 | 11.66 | 12.85 | 22.25 | 19.88 |
| Cash & equivalents | 0.10 | 3.25 | 1.94 | 0.28 | 2.16 | 1.29 | 2.81 | 0.29 | 2.31 | 8.28 | 12.56 | 0.31 |
| Total Assets | 12.87 | 19.23 | 19.84 | 24.79 | 30.99 | 37.00 | 50.63 | 45.77 | 51.46 | 54.01 | 75.59 | 93.05 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.10 | 2.38 | −0.05 | 1.71 | −0.67 | 0.79 | 2.92 | −0.16 | 6.31 | 8.08 | 3.11 | 1.45 |
| Cash from investing activity | −3.46 | −2.54 | −0.92 | −0.73 | −2.68 | −2.27 | −6.41 | −0.94 | 0.53 | −0.88 | −7.03 | −18.96 |
| Cash from financing activity | 1.81 | 3.32 | −0.33 | −2.65 | 5.26 | 0.61 | 5.06 | −1.43 | −4.86 | −1.22 | 8.24 | 5.29 |
| Net cash flow | −0.58 | 3.16 | −1.32 | −1.67 | 1.88 | −0.88 | 1.53 | −2.53 | 2.02 | 6.02 | 4.30 | −12.32 |
| Capex | 3.48 | 0.68 | 1.13 | 2.18 | 2.77 | 2.19 | 6.59 | 1.06 | 0.15 | 0.88 | 5.00 | 19.22 |
| Free cash flow | −2.37 | 1.69 | −1.19 | −0.46 | −3.45 | −1.39 | −3.68 | −1.21 | 6.14 | 7.18 | −1.88 | −17.73 |
| CFO / OP % | 42.0% | 149.0% | 8.0% | 91.0% | 9.9% | 36.9% | 147.9% | 17.0% | 72.9% | 84.0% | 37.9% | 28.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 58 | 52 | 57 | 57 | 70 | 72 | 104 | 86 | 65 | 107 | 91 |
| Inventory days | 208 | 419 | 225 | 416 | 210 | 474 | 588 | 285 | 282 | 150 | 150 | 257 |
| Days payable | 70 | 90 | 59 | 166 | 53 | 135 | 240 | 127 | 127 | 32 | 37 | 91 |
| Cash conversion cycle | 176 | 391 | 222 | 310 | 218 | 412 | 424 | 266 | 245 | 187 | 224 | 262 |
| Working capital days | 67 | 14 | 72 | 127 | 74 | 117 | 116 | 62 | 77 | 56 | 102 | 111 |
| ROCE % | 34.8% | 10.0% | 24.4% | 19.5% | 33.2% | 17.7% | 8.1% | −10.7% | 22.9% | 28.4% | 28.4% | 15.7% |
For the Jun 2026 quarter, Loyal Equipments reported sales of ₹18.86 Cr, up 66.3% year on year and net profit of ₹1.39 Cr, up 36.3% year on year. The operating margin was 14.8%.
Loyal Equipments' sales for the year to Mar 2026 were ₹79.02 Cr; over the last twelve months they were ₹86.49 Cr.
Net profit for the year to Mar 2026 was ₹6.74 Cr, and ₹7.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.58.
Loyal Equipments reported borrowings of ₹17.78 Cr at Mar 2026, against cash and equivalents of ₹0.31 Cr.
Cash from operations was ₹1.45 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹17.73 Cr.