Thinkink Picturez (BSE 539310)₹0.18000.00%Advertising & Media Agencies
In the Mar 2026 quarter (standalone), Thinkink Picturez reported sales of ₹0.03 Cr, down 99.4% from Mar 2025, and net profit of ₹0.39 Cr. For the year to Mar 2026, sales were ₹2.49 Cr and net profit ₹1.37 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.30 | 6.49 | 2.01 | 1.01 | 1.01 | 1.18 | 1.73 | 5.11 | 1.05 | 0.16 | 1.26 | 0.03 |
| Expenses | 0.91 | 1.96 | 0.83 | 3.09 | 0.78 | 0.47 | 0.40 | 8.48 | 0.25 | 0.10 | 0.66 | 0.87 |
| Operating Profit | −0.64 | 4.55 | 1.17 | −2.11 | 0.22 | 0.70 | 1.32 | −3.42 | 0.81 | 0.05 | 0.59 | −0.87 |
| OPM % | −217.3% | 69.7% | 58.0% | −210.0% | 21.0% | 58.9% | 76.1% | −66.9% | 75.4% | 26.6% | 46.3% | −4,300.1% |
| Other Income | 0.00 | 0.04 | 0.26 | 0.46 | 0.00 | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 0.00 | 1.31 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.03 |
| Profit before tax | −0.67 | 4.49 | 1.34 | −1.69 | 0.16 | 0.64 | 1.26 | −2.14 | 0.76 | 0.01 | 0.55 | 0.38 |
| Tax % | 0.0% | 22.5% | 29.7% | −27.0% | 23.6% | 27.8% | 27.6% | −27.4% | 30.0% | 50.1% | 25.1% | 0.0% |
| Net Profit | −0.68 | 3.49 | 0.95 | −1.25 | 0.13 | 0.47 | 0.93 | −1.57 | 0.54 | 0.03 | 0.43 | 0.39 |
| EPS (Rs) | 0.00 | 0.03 | 0.02 | −0.02 | 0.00 | 0.00 | 0.02 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.17 | 44.85 | 32.46 | 32.41 | 48.59 | 1.61 | 9.37 | 25.29 | 9.80 | 9.00 | 2.49 | 2.50 |
| Expenses | 13.82 | 44.03 | 31.51 | 31.13 | 46.54 | 1.98 | 6.09 | 19.28 | 6.80 | 10.05 | 1.91 | 1.88 |
| Operating Profit | 0.32 | 0.66 | 0.82 | 1.15 | 1.87 | −0.40 | 3.27 | 5.96 | 2.98 | −1.11 | 0.57 | 0.58 |
| OPM % | 2.2% | 1.4% | 2.5% | 3.5% | 3.8% | −24.4% | 34.8% | 23.4% | 30.3% | −12.3% | 22.5% | 23.2% |
| Other Income | 0.25 | 0.27 | 0.17 | 0.24 | 0.17 | 0.61 | 1.06 | 0.33 | 0.73 | 1.31 | 1.31 | 1.31 |
| Interest | 0.00 | 0.27 | 0.28 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.05 | 0.16 | 0.03 | 0.04 |
| Depreciation | 0.03 | 0.03 | 0.00 | 0.08 | 0.15 | 0.18 | 0.20 | 0.22 | 0.17 | 0.11 | 0.09 | 0.08 |
| Profit before tax | 0.50 | 0.62 | 0.68 | 1.23 | 1.82 | −0.03 | 4.05 | 5.94 | 3.46 | −0.06 | 1.73 | 1.70 |
| Tax % | 33.4% | 31.8% | 26.1% | 26.7% | 26.3% | 400.1% | 25.4% | 25.3% | 27.8% | 28.7% | 21.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.35 | 0.45 | 0.52 | 0.92 | 1.36 | −0.20 | 3.04 | 4.46 | 2.52 | −0.10 | 1.37 | 1.39 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.03 | 0.04 | 0.03 | 0.00 | 0.02 | 0.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.8% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.84 | 14.82 | 14.79 | 14.82 | 14.86 | 14.81 | 14.82 | 14.84 | 14.86 | 14.86 | 47.45 | 47.49 |
| Reserves | 0.28 | 12.50 | 12.90 | 13.42 | 14.34 | 15.69 | 15.50 | 18.23 | 63.21 | 87.08 | 103 | 105 |
| Borrowings | 0.00 | 0.17 | 0.00 | 5.00 | 0.23 | 0.60 | 0.51 | 0.70 | 0.51 | 0.67 | 0.24 | 0.09 |
| Other Liabilities | 0.70 | 19.94 | 7.72 | 38.95 | 71.42 | 46.25 | 35.21 | 28.89 | 13.21 | 25.82 | 7.72 | 10.00 |
| Total Liabilities | 11.82 | 47.43 | 35.41 | 72.19 | 101 | 77.35 | 66.04 | 62.66 | 91.79 | 128 | 159 | 162 |
| Fixed Assets | 0.07 | 0.05 | 0.03 | 0.35 | 0.26 | 0.68 | 0.51 | 0.77 | 6.65 | 12.05 | 23.99 | 23.84 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 2.02 | 2.02 | 2.17 | 0.04 | 0.04 | 0.04 | 25.13 | 19.97 | 14.97 | 14.97 |
| Other Assets | 11.75 | 47.38 | 33.36 | 69.82 | 98.42 | 76.63 | 65.49 | 61.85 | 60.01 | 96.41 | 120 | 124 |
| Inventories | 0.00 | 14.98 | 16.97 | 35.96 | 41.89 | 26.95 | 20.97 | 21.98 | 28.95 | 28.96 | 23.98 | 23.96 |
| Trade receivables | 0.00 | 0.00 | 3.01 | 18.08 | 35.11 | 37.16 | 34.13 | 29.11 | 7.03 | 4.02 | 4.02 | 4.02 |
| Cash & equivalents | 0.99 | 15.96 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Total Assets | 11.82 | 47.43 | 35.41 | 72.19 | 101 | 77.35 | 66.04 | 62.66 | 91.79 | 128 | 159 | 162 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −7.65 | −0.48 | −15.83 | −0.09 | −0.52 | −3.32 | 0.16 | −1.06 | −14.17 | −22.26 | −43.88 | −0.97 |
| Cash from investing activity | −0.08 | −0.01 | 0.00 | −0.32 | 0.46 | 2.62 | 0.02 | 0.97 | −25.20 | 0.32 | −5.69 | 1.33 |
| Cash from financing activity | 8.74 | 15.95 | 0.00 | 0.00 | 0.20 | 0.34 | −0.17 | 0.14 | 40.51 | 21.19 | 49.30 | −0.18 |
| Net cash flow | 1.00 | 15.37 | −15.75 | −0.40 | 0.11 | −0.34 | 0.00 | 0.04 | 1.06 | −0.74 | −0.28 | 0.19 |
| Capex | 0.06 | 0.01 | 0.00 | 0.32 | 0.00 | 0.55 | 0.01 | 0.43 | 0.08 | 5.54 | 11.97 | 0.00 |
| Free cash flow | −7.71 | −0.50 | −15.84 | −0.42 | −0.52 | −3.88 | 0.15 | −1.50 | −14.26 | −27.81 | −55.95 | −0.97 |
| CFO / OP % | −3,316.9% | −135.0% | −2,430.9% | 10.0% | −44.9% | −152.0% | −84.9% | −1.0% | −212.9% | −713.9% | 3,977.1% | −106.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 20 | 206 | 399 | 275 | 7,712 | 1,147 | 94 | 150 | 164 | 548 |
| Inventory days | — | 428 | 145 | 447 | 638 | 514 | — | 2,318 | — | — | 1,733 | — |
| Days payable | — | 137 | 46 | 426 | 980 | 676 | — | 2,708 | — | — | 123 | — |
| Cash conversion cycle | 0 | 293 | 120 | 229 | 59 | 114 | 7,713 | 760 | 95 | 151 | 1,776 | 549 |
| Working capital days | 4,384 | 279 | 185 | 270 | 222 | 226 | 6,819 | 1,281 | 588 | 2,137 | 3,387 | 12,431 |
| ROCE % | 5.8% | 2.7% | 3.2% | 3.2% | 4.1% | 5.8% | 0.1% | 9.5% | 10.7% | 3.9% | 0.1% | 1.2% |
For the Mar 2026 quarter, Thinkink Picturez reported sales of ₹0.03 Cr, down 99.4% year on year and net profit of ₹0.39 Cr. The operating margin was −4,300.1%.
Thinkink Picturez's sales for the year to Mar 2026 were ₹2.49 Cr; over the last twelve months they were ₹2.50 Cr.
Net profit for the year to Mar 2026 was ₹1.37 Cr, and ₹1.39 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.00.
Thinkink Picturez reported borrowings of ₹0.09 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.97 Cr.